Highlights

[MTOUCHE] QoQ TTM Result on 2016-12-31 [#2]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -72.67%    YoY -     128.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 23,285 23,828 22,848 24,027 29,993 30,648 31,323 -17.92%
  QoQ % -2.28% 4.29% -4.91% -19.89% -2.14% -2.15% -
  Horiz. % 74.34% 76.07% 72.94% 76.71% 95.75% 97.85% 100.00%
PBT 2,060 1,909 815 376 875 414 564 136.98%
  QoQ % 7.91% 134.23% 116.76% -57.03% 111.35% -26.60% -
  Horiz. % 365.25% 338.48% 144.50% 66.67% 155.14% 73.40% 100.00%
Tax -1,920 -1,775 -759 0 155 -92 -549 130.23%
  QoQ % -8.17% -133.86% 0.00% 0.00% 268.48% 83.24% -
  Horiz. % 349.73% 323.32% 138.25% -0.00% -28.23% 16.76% 100.00%
NP 140 134 56 376 1,030 322 15 342.69%
  QoQ % 4.48% 139.29% -85.11% -63.50% 219.88% 2,046.67% -
  Horiz. % 933.33% 893.33% 373.33% 2,506.67% 6,866.67% 2,146.67% 100.00%
NP to SH 679 258 115 326 1,193 548 266 86.67%
  QoQ % 163.18% 124.35% -64.72% -72.67% 117.70% 106.02% -
  Horiz. % 255.26% 96.99% 43.23% 122.56% 448.50% 206.02% 100.00%
Tax Rate 93.20 % 92.98 % 93.13 % - % -17.71 % 22.22 % 97.34 % -2.85%
  QoQ % 0.24% -0.16% 0.00% 0.00% -179.70% -77.17% -
  Horiz. % 95.75% 95.52% 95.67% 0.00% -18.19% 22.83% 100.00%
Total Cost 23,145 23,694 22,792 23,651 28,963 30,326 31,308 -18.23%
  QoQ % -2.32% 3.96% -3.63% -18.34% -4.49% -3.14% -
  Horiz. % 73.93% 75.68% 72.80% 75.54% 92.51% 96.86% 100.00%
Net Worth 20,975 11,484 10,187 8,620 11,499 8,799 8,924 76.68%
  QoQ % 82.65% 12.72% 18.18% -25.04% 30.68% -1.40% -
  Horiz. % 235.02% 128.67% 114.15% 96.59% 128.85% 98.60% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 20,975 11,484 10,187 8,620 11,499 8,799 8,924 76.68%
  QoQ % 82.65% 12.72% 18.18% -25.04% 30.68% -1.40% -
  Horiz. % 235.02% 128.67% 114.15% 96.59% 128.85% 98.60% 100.00%
NOSH 229,996 127,600 127,348 215,515 229,996 220,000 223,125 2.04%
  QoQ % 80.25% 0.20% -40.91% -6.30% 4.54% -1.40% -
  Horiz. % 103.08% 57.19% 57.07% 96.59% 103.08% 98.60% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.60 % 0.56 % 0.25 % 1.56 % 3.43 % 1.05 % 0.05 % 423.36%
  QoQ % 7.14% 124.00% -83.97% -54.52% 226.67% 2,000.00% -
  Horiz. % 1,200.00% 1,120.00% 500.00% 3,120.00% 6,860.00% 2,100.00% 100.00%
ROE 3.24 % 2.25 % 1.13 % 3.78 % 10.37 % 6.23 % 2.98 % 5.73%
  QoQ % 44.00% 99.12% -70.11% -63.55% 66.45% 109.06% -
  Horiz. % 108.72% 75.50% 37.92% 126.85% 347.99% 209.06% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.12 18.67 17.94 11.15 13.04 13.93 14.04 -19.59%
  QoQ % -45.80% 4.07% 60.90% -14.49% -6.39% -0.78% -
  Horiz. % 72.08% 132.98% 127.78% 79.42% 92.88% 99.22% 100.00%
EPS 0.30 0.20 0.09 0.15 0.52 0.25 0.12 84.10%
  QoQ % 50.00% 122.22% -40.00% -71.15% 108.00% 108.33% -
  Horiz. % 250.00% 166.67% 75.00% 125.00% 433.33% 208.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0912 0.0900 0.0800 0.0400 0.0500 0.0400 0.0400 73.14%
  QoQ % 1.33% 12.50% 100.00% -20.00% 25.00% 0.00% -
  Horiz. % 228.00% 225.00% 200.00% 100.00% 125.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.99 3.06 2.94 3.09 3.86 3.94 4.03 -18.03%
  QoQ % -2.29% 4.08% -4.85% -19.95% -2.03% -2.23% -
  Horiz. % 74.19% 75.93% 72.95% 76.67% 95.78% 97.77% 100.00%
EPS 0.09 0.03 0.01 0.04 0.15 0.07 0.03 107.87%
  QoQ % 200.00% 200.00% -75.00% -73.33% 114.29% 133.33% -
  Horiz. % 300.00% 100.00% 33.33% 133.33% 500.00% 233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0270 0.0148 0.0131 0.0111 0.0148 0.0113 0.0115 76.56%
  QoQ % 82.43% 12.98% 18.02% -25.00% 30.97% -1.74% -
  Horiz. % 234.78% 128.70% 113.91% 96.52% 128.70% 98.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.2200 0.3400 0.2050 0.0750 0.0850 0.1000 0.1000 -
P/RPS 2.17 1.82 1.14 0.67 0.65 0.72 0.71 110.46%
  QoQ % 19.23% 59.65% 70.15% 3.08% -9.72% 1.41% -
  Horiz. % 305.63% 256.34% 160.56% 94.37% 91.55% 101.41% 100.00%
P/EPS 74.52 168.16 227.01 49.58 16.39 40.15 83.88 -7.58%
  QoQ % -55.69% -25.92% 357.87% 202.50% -59.18% -52.13% -
  Horiz. % 88.84% 200.48% 270.64% 59.11% 19.54% 47.87% 100.00%
EY 1.34 0.59 0.44 2.02 6.10 2.49 1.19 8.23%
  QoQ % 127.12% 34.09% -78.22% -66.89% 144.98% 109.24% -
  Horiz. % 112.61% 49.58% 36.97% 169.75% 512.60% 209.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.41 3.78 2.56 1.88 1.70 2.50 2.50 -2.41%
  QoQ % -36.24% 47.66% 36.17% 10.59% -32.00% 0.00% -
  Horiz. % 96.40% 151.20% 102.40% 75.20% 68.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 -
Price 0.1350 0.2000 0.3300 0.0850 0.0750 0.1000 0.1200 -
P/RPS 1.33 1.07 1.84 0.76 0.58 0.72 0.85 34.74%
  QoQ % 24.30% -41.85% 142.11% 31.03% -19.44% -15.29% -
  Horiz. % 156.47% 125.88% 216.47% 89.41% 68.24% 84.71% 100.00%
P/EPS 45.73 98.91 365.43 56.19 14.46 40.15 100.66 -40.87%
  QoQ % -53.77% -72.93% 550.35% 288.59% -63.99% -60.11% -
  Horiz. % 45.43% 98.26% 363.03% 55.82% 14.37% 39.89% 100.00%
EY 2.19 1.01 0.27 1.78 6.92 2.49 0.99 69.69%
  QoQ % 116.83% 274.07% -84.83% -74.28% 177.91% 151.52% -
  Horiz. % 221.21% 102.02% 27.27% 179.80% 698.99% 251.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.48 2.22 4.13 2.13 1.50 2.50 3.00 -37.54%
  QoQ % -33.33% -46.25% 93.90% 42.00% -40.00% -16.67% -
  Horiz. % 49.33% 74.00% 137.67% 71.00% 50.00% 83.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

358  383  588  911 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.04 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.28+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers