Highlights

[MTOUCHE] QoQ TTM Result on 2011-03-31 [#1]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 20-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -73.03%    YoY -     100.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 43,753 45,566 46,773 44,559 44,080 42,673 41,234 4.02%
  QoQ % -3.98% -2.58% 4.97% 1.09% 3.30% 3.49% -
  Horiz. % 106.11% 110.51% 113.43% 108.06% 106.90% 103.49% 100.00%
PBT -3,992 1,261 4,345 1,768 2,301 -64,955 -64,311 -84.24%
  QoQ % -416.57% -70.98% 145.76% -23.16% 103.54% -1.00% -
  Horiz. % 6.21% -1.96% -6.76% -2.75% -3.58% 101.00% 100.00%
Tax -320 -742 -722 -722 -722 -277 -277 10.07%
  QoQ % 56.87% -2.77% 0.00% 0.00% -160.65% 0.00% -
  Horiz. % 115.52% 267.87% 260.65% 260.65% 260.65% 100.00% 100.00%
NP -4,312 519 3,623 1,046 1,579 -65,232 -64,588 -83.46%
  QoQ % -930.83% -85.67% 246.37% -33.76% 102.42% -1.00% -
  Horiz. % 6.68% -0.80% -5.61% -1.62% -2.44% 101.00% 100.00%
NP to SH -4,747 -337 2,980 325 1,205 -65,033 -64,389 -82.33%
  QoQ % -1,308.61% -111.31% 816.92% -73.03% 101.85% -1.00% -
  Horiz. % 7.37% 0.52% -4.63% -0.50% -1.87% 101.00% 100.00%
Tax Rate - % 58.84 % 16.62 % 40.84 % 31.38 % - % - % -
  QoQ % 0.00% 254.03% -59.30% 30.15% 0.00% 0.00% -
  Horiz. % 0.00% 187.51% 52.96% 130.15% 100.00% - -
Total Cost 48,065 45,047 43,150 43,513 42,501 107,905 105,822 -40.83%
  QoQ % 6.70% 4.40% -0.83% 2.38% -60.61% 1.97% -
  Horiz. % 45.42% 42.57% 40.78% 41.12% 40.16% 101.97% 100.00%
Net Worth 20,388 29,508 31,706 29,795 29,166 33,454 33,099 -27.54%
  QoQ % -30.91% -6.93% 6.41% 2.16% -12.82% 1.07% -
  Horiz. % 61.60% 89.15% 95.79% 90.02% 88.12% 101.07% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 20,388 29,508 31,706 29,795 29,166 33,454 33,099 -27.54%
  QoQ % -30.91% -6.93% 6.41% 2.16% -12.82% 1.07% -
  Horiz. % 61.60% 89.15% 95.79% 90.02% 88.12% 101.07% 100.00%
NOSH 226,538 226,985 226,477 229,200 208,333 209,090 194,705 10.59%
  QoQ % -0.20% 0.22% -1.19% 10.02% -0.36% 7.39% -
  Horiz. % 116.35% 116.58% 116.32% 117.72% 107.00% 107.39% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -9.86 % 1.14 % 7.75 % 2.35 % 3.58 % -152.86 % -156.64 % -84.10%
  QoQ % -964.91% -85.29% 229.79% -34.36% 102.34% 2.41% -
  Horiz. % 6.29% -0.73% -4.95% -1.50% -2.29% 97.59% 100.00%
ROE -23.28 % -1.14 % 9.40 % 1.09 % 4.13 % -194.39 % -194.53 % -75.62%
  QoQ % -1,942.11% -112.13% 762.39% -73.61% 102.12% 0.07% -
  Horiz. % 11.97% 0.59% -4.83% -0.56% -2.12% 99.93% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 19.31 20.07 20.65 19.44 21.16 20.41 21.18 -5.96%
  QoQ % -3.79% -2.81% 6.22% -8.13% 3.67% -3.64% -
  Horiz. % 91.17% 94.76% 97.50% 91.78% 99.91% 96.36% 100.00%
EPS -2.10 -0.15 1.32 0.14 0.58 -31.10 -33.07 -84.00%
  QoQ % -1,300.00% -111.36% 842.86% -75.86% 101.86% 5.96% -
  Horiz. % 6.35% 0.45% -3.99% -0.42% -1.75% 94.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.1300 0.1400 0.1300 0.1400 0.1600 0.1700 -34.48%
  QoQ % -30.77% -7.14% 7.69% -7.14% -12.50% -5.88% -
  Horiz. % 52.94% 76.47% 82.35% 76.47% 82.35% 94.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.63 5.86 6.02 5.73 5.67 5.49 5.30 4.10%
  QoQ % -3.92% -2.66% 5.06% 1.06% 3.28% 3.58% -
  Horiz. % 106.23% 110.57% 113.58% 108.11% 106.98% 103.58% 100.00%
EPS -0.61 -0.04 0.38 0.04 0.15 -8.36 -8.28 -82.34%
  QoQ % -1,425.00% -110.53% 850.00% -73.33% 101.79% -0.97% -
  Horiz. % 7.37% 0.48% -4.59% -0.48% -1.81% 100.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0262 0.0379 0.0408 0.0383 0.0375 0.0430 0.0426 -27.62%
  QoQ % -30.87% -7.11% 6.53% 2.13% -12.79% 0.94% -
  Horiz. % 61.50% 88.97% 95.77% 89.91% 88.03% 100.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.2500 0.1600 0.1800 0.2000 0.2800 0.2200 0.2400 -
P/RPS 1.29 0.80 0.87 1.03 1.32 1.08 1.13 9.20%
  QoQ % 61.25% -8.05% -15.53% -21.97% 22.22% -4.42% -
  Horiz. % 114.16% 70.80% 76.99% 91.15% 116.81% 95.58% 100.00%
P/EPS -11.93 -107.77 13.68 141.05 48.41 -0.71 -0.73 540.72%
  QoQ % 88.93% -887.79% -90.30% 191.37% 6,918.31% 2.74% -
  Horiz. % 1,634.25% 14,763.01% -1,873.97% -19,321.92% -6,631.51% 97.26% 100.00%
EY -8.38 -0.93 7.31 0.71 2.07 -141.38 -137.79 -84.46%
  QoQ % -801.08% -112.72% 929.58% -65.70% 101.46% -2.61% -
  Horiz. % 6.08% 0.67% -5.31% -0.52% -1.50% 102.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.78 1.23 1.29 1.54 2.00 1.38 1.41 57.04%
  QoQ % 126.02% -4.65% -16.23% -23.00% 44.93% -2.13% -
  Horiz. % 197.16% 87.23% 91.49% 109.22% 141.84% 97.87% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 13/08/10 -
Price 0.3800 0.2900 0.1900 0.1950 0.2200 0.2000 0.2300 -
P/RPS 1.97 1.44 0.92 1.00 1.04 0.98 1.09 48.21%
  QoQ % 36.81% 56.52% -8.00% -3.85% 6.12% -10.09% -
  Horiz. % 180.73% 132.11% 84.40% 91.74% 95.41% 89.91% 100.00%
P/EPS -18.13 -195.33 14.44 137.52 38.04 -0.64 -0.70 770.21%
  QoQ % 90.72% -1,452.70% -89.50% 261.51% 6,043.75% 8.57% -
  Horiz. % 2,590.00% 27,904.29% -2,062.86% -19,645.71% -5,434.29% 91.43% 100.00%
EY -5.51 -0.51 6.93 0.73 2.63 -155.51 -143.78 -88.57%
  QoQ % -980.39% -107.36% 849.32% -72.24% 101.69% -8.16% -
  Horiz. % 3.83% 0.35% -4.82% -0.51% -1.83% 108.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.22 2.23 1.36 1.50 1.57 1.25 1.35 113.35%
  QoQ % 89.24% 63.97% -9.33% -4.46% 25.60% -7.41% -
  Horiz. % 312.59% 165.19% 100.74% 111.11% 116.30% 92.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

358  383  588  911 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.04 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.28+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers