Highlights

[MTOUCHE] QoQ TTM Result on 2016-03-31 [#0]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 31-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
31-Mar-2016
Profit Trend QoQ -     123.50%    YoY -     103.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,027 29,993 30,648 31,323 29,477 20,982 22,557 4.28%
  QoQ % -19.89% -2.14% -2.15% 6.26% 40.49% -6.98% -
  Horiz. % 106.52% 132.97% 135.87% 138.86% 130.68% 93.02% 100.00%
PBT 376 875 414 564 -704 -4,278 -4,999 -
  QoQ % -57.03% 111.35% -26.60% 180.11% 83.54% 14.42% -
  Horiz. % -7.52% -17.50% -8.28% -11.28% 14.08% 85.58% 100.00%
Tax 0 155 -92 -549 -596 -1,186 -1,305 -
  QoQ % 0.00% 268.48% 83.24% 7.89% 49.75% 9.12% -
  Horiz. % -0.00% -11.88% 7.05% 42.07% 45.67% 90.88% 100.00%
NP 376 1,030 322 15 -1,300 -5,464 -6,304 -
  QoQ % -63.50% 219.88% 2,046.67% 101.15% 76.21% 13.32% -
  Horiz. % -5.96% -16.34% -5.11% -0.24% 20.62% 86.68% 100.00%
NP to SH 326 1,193 548 266 -1,132 -5,391 -6,157 -
  QoQ % -72.67% 117.70% 106.02% 123.50% 79.00% 12.44% -
  Horiz. % -5.29% -19.38% -8.90% -4.32% 18.39% 87.56% 100.00%
Tax Rate - % -17.71 % 22.22 % 97.34 % - % - % - % -
  QoQ % 0.00% -179.70% -77.17% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -18.19% 22.83% 100.00% - - -
Total Cost 23,651 28,963 30,326 31,308 30,777 26,446 28,861 -12.38%
  QoQ % -18.34% -4.49% -3.14% 1.73% 16.38% -8.37% -
  Horiz. % 81.95% 100.35% 105.08% 108.48% 106.64% 91.63% 100.00%
Net Worth 8,620 11,499 8,799 8,924 6,564 10,500 8,479 1.10%
  QoQ % -25.04% 30.68% -1.40% 35.95% -37.48% 23.82% -
  Horiz. % 101.66% 135.61% 103.77% 105.25% 77.41% 123.82% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 8,620 11,499 8,799 8,924 6,564 10,500 8,479 1.10%
  QoQ % -25.04% 30.68% -1.40% 35.95% -37.48% 23.82% -
  Horiz. % 101.66% 135.61% 103.77% 105.25% 77.41% 123.82% 100.00%
NOSH 215,515 229,996 220,000 223,125 218,823 209,999 211,999 1.10%
  QoQ % -6.30% 4.54% -1.40% 1.97% 4.20% -0.94% -
  Horiz. % 101.66% 108.49% 103.77% 105.25% 103.22% 99.06% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.56 % 3.43 % 1.05 % 0.05 % -4.41 % -26.04 % -27.95 % -
  QoQ % -54.52% 226.67% 2,000.00% 101.13% 83.06% 6.83% -
  Horiz. % -5.58% -12.27% -3.76% -0.18% 15.78% 93.17% 100.00%
ROE 3.78 % 10.37 % 6.23 % 2.98 % -17.24 % -51.34 % -72.61 % -
  QoQ % -63.55% 66.45% 109.06% 117.29% 66.42% 29.29% -
  Horiz. % -5.21% -14.28% -8.58% -4.10% 23.74% 70.71% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.15 13.04 13.93 14.04 13.47 9.99 10.64 3.16%
  QoQ % -14.49% -6.39% -0.78% 4.23% 34.83% -6.11% -
  Horiz. % 104.79% 122.56% 130.92% 131.95% 126.60% 93.89% 100.00%
EPS 0.15 0.52 0.25 0.12 -0.52 -2.57 -2.90 -
  QoQ % -71.15% 108.00% 108.33% 123.08% 79.77% 11.38% -
  Horiz. % -5.17% -17.93% -8.62% -4.14% 17.93% 88.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0400 0.0500 0.0400 0.0400 0.0300 0.0500 0.0400 -
  QoQ % -20.00% 25.00% 0.00% 33.33% -40.00% 25.00% -
  Horiz. % 100.00% 125.00% 100.00% 100.00% 75.00% 125.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.09 3.86 3.94 4.03 3.79 2.70 2.90 4.30%
  QoQ % -19.95% -2.03% -2.23% 6.33% 40.37% -6.90% -
  Horiz. % 106.55% 133.10% 135.86% 138.97% 130.69% 93.10% 100.00%
EPS 0.04 0.15 0.07 0.03 -0.15 -0.69 -0.79 -
  QoQ % -73.33% 114.29% 133.33% 120.00% 78.26% 12.66% -
  Horiz. % -5.06% -18.99% -8.86% -3.80% 18.99% 87.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0111 0.0148 0.0113 0.0115 0.0084 0.0135 0.0109 1.21%
  QoQ % -25.00% 30.97% -1.74% 36.90% -37.78% 23.85% -
  Horiz. % 101.83% 135.78% 103.67% 105.50% 77.06% 123.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0750 0.0850 0.1000 0.1000 0.1200 0.0750 0.1400 -
P/RPS 0.67 0.65 0.72 0.71 0.89 0.75 1.32 -36.24%
  QoQ % 3.08% -9.72% 1.41% -20.22% 18.67% -43.18% -
  Horiz. % 50.76% 49.24% 54.55% 53.79% 67.42% 56.82% 100.00%
P/EPS 49.58 16.39 40.15 83.88 -23.20 -2.92 -4.82 -
  QoQ % 202.50% -59.18% -52.13% 461.55% -694.52% 39.42% -
  Horiz. % -1,028.63% -340.04% -832.99% -1,740.25% 481.33% 60.58% 100.00%
EY 2.02 6.10 2.49 1.19 -4.31 -34.23 -20.74 -
  QoQ % -66.89% 144.98% 109.24% 127.61% 87.41% -65.04% -
  Horiz. % -9.74% -29.41% -12.01% -5.74% 20.78% 165.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.88 1.70 2.50 2.50 4.00 1.50 3.50 -33.80%
  QoQ % 10.59% -32.00% 0.00% -37.50% 166.67% -57.14% -
  Horiz. % 53.71% 48.57% 71.43% 71.43% 114.29% 42.86% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.0850 0.0750 0.1000 0.1200 0.1150 0.1500 0.1000 -
P/RPS 0.76 0.58 0.72 0.85 0.85 1.50 0.94 -13.16%
  QoQ % 31.03% -19.44% -15.29% 0.00% -43.33% 59.57% -
  Horiz. % 80.85% 61.70% 76.60% 90.43% 90.43% 159.57% 100.00%
P/EPS 56.19 14.46 40.15 100.66 -22.23 -5.84 -3.44 -
  QoQ % 288.59% -63.99% -60.11% 552.81% -280.65% -69.77% -
  Horiz. % -1,633.43% -420.35% -1,167.15% -2,926.16% 646.22% 169.77% 100.00%
EY 1.78 6.92 2.49 0.99 -4.50 -17.11 -29.04 -
  QoQ % -74.28% 177.91% 151.52% 122.00% 73.70% 41.08% -
  Horiz. % -6.13% -23.83% -8.57% -3.41% 15.50% 58.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.13 1.50 2.50 3.00 3.83 3.00 2.50 -10.08%
  QoQ % 42.00% -40.00% -16.67% -21.67% 27.67% 20.00% -
  Horiz. % 85.20% 60.00% 100.00% 120.00% 153.20% 120.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

358  383  588  911 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.04 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.28+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers