Highlights

[MTOUCHE] QoQ TTM Result on 2018-03-31 [#3]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     79.99%    YoY -     -388.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,546 21,560 22,677 25,018 20,007 23,285 23,828 -9.38%
  QoQ % -4.70% -4.93% -9.36% 25.05% -14.08% -2.28% -
  Horiz. % 86.23% 90.48% 95.17% 104.99% 83.96% 97.72% 100.00%
PBT 125 -833 1,475 203 -420 2,060 1,909 -83.67%
  QoQ % 115.01% -156.47% 626.60% 148.33% -120.39% 7.91% -
  Horiz. % 6.55% -43.64% 77.27% 10.63% -22.00% 107.91% 100.00%
Tax -477 -483 -826 -1,168 -1,927 -1,920 -1,775 -58.26%
  QoQ % 1.24% 41.53% 29.28% 39.39% -0.36% -8.17% -
  Horiz. % 26.87% 27.21% 46.54% 65.80% 108.56% 108.17% 100.00%
NP -352 -1,316 649 -965 -2,347 140 134 -
  QoQ % 73.25% -302.77% 167.25% 58.88% -1,776.43% 4.48% -
  Horiz. % -262.69% -982.09% 484.33% -720.15% -1,751.49% 104.48% 100.00%
NP to SH 194 -632 1,377 -332 -1,659 679 258 -17.27%
  QoQ % 130.70% -145.90% 514.76% 79.99% -344.33% 163.18% -
  Horiz. % 75.19% -244.96% 533.72% -128.68% -643.02% 263.18% 100.00%
Tax Rate 381.60 % - % 56.00 % 575.37 % - % 93.20 % 92.98 % 155.68%
  QoQ % 0.00% 0.00% -90.27% 0.00% 0.00% 0.24% -
  Horiz. % 410.41% 0.00% 60.23% 618.81% 0.00% 100.24% 100.00%
Total Cost 20,898 22,876 22,028 25,983 22,354 23,145 23,694 -8.01%
  QoQ % -8.65% 3.85% -15.22% 16.23% -3.42% -2.32% -
  Horiz. % 88.20% 96.55% 92.97% 109.66% 94.34% 97.68% 100.00%
Net Worth 84,574 86,761 88,032 88,388 58,655 20,975 11,484 277.15%
  QoQ % -2.52% -1.44% -0.40% 50.69% 179.64% 82.65% -
  Horiz. % 736.45% 755.49% 766.56% 769.66% 510.76% 182.65% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 84,574 86,761 88,032 88,388 58,655 20,975 11,484 277.15%
  QoQ % -2.52% -1.44% -0.40% 50.69% 179.64% 82.65% -
  Horiz. % 736.45% 755.49% 766.56% 769.66% 510.76% 182.65% 100.00%
NOSH 508,564 508,564 508,563 508,563 342,817 229,996 127,600 150.75%
  QoQ % 0.00% 0.00% 0.00% 48.35% 49.05% 80.25% -
  Horiz. % 398.56% 398.56% 398.56% 398.56% 268.67% 180.25% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.71 % -6.10 % 2.86 % -3.86 % -11.73 % 0.60 % 0.56 % -
  QoQ % 71.97% -313.29% 174.09% 67.09% -2,055.00% 7.14% -
  Horiz. % -305.36% -1,089.29% 510.71% -689.29% -2,094.64% 107.14% 100.00%
ROE 0.23 % -0.73 % 1.56 % -0.38 % -2.83 % 3.24 % 2.25 % -78.05%
  QoQ % 131.51% -146.79% 510.53% 86.57% -187.35% 44.00% -
  Horiz. % 10.22% -32.44% 69.33% -16.89% -125.78% 144.00% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.04 4.24 4.46 4.92 5.84 10.12 18.67 -63.86%
  QoQ % -4.72% -4.93% -9.35% -15.75% -42.29% -45.80% -
  Horiz. % 21.64% 22.71% 23.89% 26.35% 31.28% 54.20% 100.00%
EPS 0.04 -0.12 0.27 -0.07 -0.48 0.30 0.20 -65.70%
  QoQ % 133.33% -144.44% 485.71% 85.42% -260.00% 50.00% -
  Horiz. % 20.00% -60.00% 135.00% -35.00% -240.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1663 0.1706 0.1731 0.1738 0.1711 0.0912 0.0900 50.41%
  QoQ % -2.52% -1.44% -0.40% 1.58% 87.61% 1.33% -
  Horiz. % 184.78% 189.56% 192.33% 193.11% 190.11% 101.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.64 2.77 2.92 3.22 2.57 2.99 3.06 -9.35%
  QoQ % -4.69% -5.14% -9.32% 25.29% -14.05% -2.29% -
  Horiz. % 86.27% 90.52% 95.42% 105.23% 83.99% 97.71% 100.00%
EPS 0.02 -0.08 0.18 -0.04 -0.21 0.09 0.03 -23.63%
  QoQ % 125.00% -144.44% 550.00% 80.95% -333.33% 200.00% -
  Horiz. % 66.67% -266.67% 600.00% -133.33% -700.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1088 0.1116 0.1132 0.1137 0.0754 0.0270 0.0148 276.70%
  QoQ % -2.51% -1.41% -0.44% 50.80% 179.26% 82.43% -
  Horiz. % 735.14% 754.05% 764.86% 768.24% 509.46% 182.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0750 0.1050 0.1000 0.1150 0.1550 0.2200 0.3400 -
P/RPS 1.86 2.48 2.24 2.34 2.66 2.17 1.82 1.46%
  QoQ % -25.00% 10.71% -4.27% -12.03% 22.58% 19.23% -
  Horiz. % 102.20% 136.26% 123.08% 128.57% 146.15% 119.23% 100.00%
P/EPS 196.61 -84.49 36.93 -176.16 -32.03 74.52 168.16 10.95%
  QoQ % 332.70% -328.78% 120.96% -449.98% -142.98% -55.69% -
  Horiz. % 116.92% -50.24% 21.96% -104.76% -19.05% 44.31% 100.00%
EY 0.51 -1.18 2.71 -0.57 -3.12 1.34 0.59 -9.23%
  QoQ % 143.22% -143.54% 575.44% 81.73% -332.84% 127.12% -
  Horiz. % 86.44% -200.00% 459.32% -96.61% -528.81% 227.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.62 0.58 0.66 0.91 2.41 3.78 -75.71%
  QoQ % -27.42% 6.90% -12.12% -27.47% -62.24% -36.24% -
  Horiz. % 11.90% 16.40% 15.34% 17.46% 24.07% 63.76% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 28/11/17 28/08/17 -
Price 0.0650 0.0900 0.1050 0.1100 0.1650 0.1350 0.2000 -
P/RPS 1.61 2.12 2.35 2.24 2.83 1.33 1.07 31.21%
  QoQ % -24.06% -9.79% 4.91% -20.85% 112.78% 24.30% -
  Horiz. % 150.47% 198.13% 219.63% 209.35% 264.49% 124.30% 100.00%
P/EPS 170.40 -72.42 38.78 -168.50 -34.10 45.73 98.91 43.57%
  QoQ % 335.29% -286.75% 123.01% -394.13% -174.57% -53.77% -
  Horiz. % 172.28% -73.22% 39.21% -170.36% -34.48% 46.23% 100.00%
EY 0.59 -1.38 2.58 -0.59 -2.93 2.19 1.01 -30.05%
  QoQ % 142.75% -153.49% 537.29% 79.86% -233.79% 116.83% -
  Horiz. % 58.42% -136.63% 255.45% -58.42% -290.10% 216.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.53 0.61 0.63 0.96 1.48 2.22 -68.53%
  QoQ % -26.42% -13.11% -3.17% -34.38% -35.14% -33.33% -
  Horiz. % 17.57% 23.87% 27.48% 28.38% 43.24% 66.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

358  383  588  911 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.04 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.28+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers