Highlights

[INIX] QoQ TTM Result on 2016-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -427.36%    YoY -     -474.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 2,655 3,738 3,363 4,026 6,109 5,230 5,653 -39.44%
  QoQ % -28.97% 11.15% -16.47% -34.10% 16.81% -7.48% -
  Horiz. % 46.97% 66.12% 59.49% 71.22% 108.07% 92.52% 100.00%
PBT -7,535 -4,739 -4,590 -2,426 745 -41 -1,198 238.84%
  QoQ % -59.00% -3.25% -89.20% -425.64% 1,917.07% 96.58% -
  Horiz. % 628.96% 395.58% 383.14% 202.50% -62.19% 3.42% 100.00%
Tax -7 -7 -10 -3 -3 -3 0 -
  QoQ % 0.00% 30.00% -233.33% 0.00% 0.00% 0.00% -
  Horiz. % 233.33% 233.33% 333.33% 100.00% 100.00% 100.00% -
NP -7,542 -4,746 -4,600 -2,429 742 -44 -1,198 239.05%
  QoQ % -58.91% -3.17% -89.38% -427.36% 1,786.36% 96.33% -
  Horiz. % 629.55% 396.16% 383.97% 202.75% -61.94% 3.67% 100.00%
NP to SH -7,542 -4,746 -4,600 -2,429 742 -44 -1,198 239.05%
  QoQ % -58.91% -3.17% -89.38% -427.36% 1,786.36% 96.33% -
  Horiz. % 629.55% 396.16% 383.97% 202.75% -61.94% 3.67% 100.00%
Tax Rate - % - % - % - % 0.40 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 10,197 8,484 7,963 6,455 5,367 5,274 6,851 30.20%
  QoQ % 20.19% 6.54% 23.36% 20.27% 1.76% -23.02% -
  Horiz. % 148.84% 123.84% 116.23% 94.22% 78.34% 76.98% 100.00%
Net Worth 34,043 30,708 30,201 33,417 7,546 7,751 6,967 186.57%
  QoQ % 10.86% 1.68% -9.62% 342.82% -2.65% 11.27% -
  Horiz. % 488.63% 440.76% 433.48% 479.64% 108.32% 111.27% 100.00%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 34,043 30,708 30,201 33,417 7,546 7,751 6,967 186.57%
  QoQ % 10.86% 1.68% -9.62% 342.82% -2.65% 11.27% -
  Horiz. % 488.63% 440.76% 433.48% 479.64% 108.32% 111.27% 100.00%
NOSH 458,194 416,666 416,571 420,344 135,000 140,434 137,962 121.79%
  QoQ % 9.97% 0.02% -0.90% 211.37% -3.87% 1.79% -
  Horiz. % 332.11% 302.01% 301.94% 304.68% 97.85% 101.79% 100.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -284.07 % -126.97 % -136.78 % -60.33 % 12.15 % -0.84 % -21.19 % 459.90%
  QoQ % -123.73% 7.17% -126.72% -596.54% 1,546.43% 96.04% -
  Horiz. % 1,340.59% 599.20% 645.49% 284.71% -57.34% 3.96% 100.00%
ROE -22.15 % -15.46 % -15.23 % -7.27 % 9.83 % -0.57 % -17.20 % 18.28%
  QoQ % -43.27% -1.51% -109.49% -173.96% 1,824.56% 96.69% -
  Horiz. % 128.78% 89.88% 88.55% 42.27% -57.15% 3.31% 100.00%
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.58 0.90 0.81 0.96 4.53 3.72 4.10 -72.69%
  QoQ % -35.56% 11.11% -15.62% -78.81% 21.77% -9.27% -
  Horiz. % 14.15% 21.95% 19.76% 23.41% 110.49% 90.73% 100.00%
EPS -1.65 -1.14 -1.10 -0.58 0.55 -0.03 -0.87 52.92%
  QoQ % -44.74% -3.64% -89.66% -205.45% 1,933.33% 96.55% -
  Horiz. % 189.66% 131.03% 126.44% 66.67% -63.22% 3.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0743 0.0737 0.0725 0.0795 0.0559 0.0552 0.0505 29.21%
  QoQ % 0.81% 1.66% -8.81% 42.22% 1.27% 9.31% -
  Horiz. % 147.13% 145.94% 143.56% 157.43% 110.69% 109.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 0.57 0.80 0.72 0.86 1.31 1.12 1.21 -39.32%
  QoQ % -28.75% 11.11% -16.28% -34.35% 16.96% -7.44% -
  Horiz. % 47.11% 66.12% 59.50% 71.07% 108.26% 92.56% 100.00%
EPS -1.62 -1.02 -0.99 -0.52 0.16 -0.01 -0.26 236.73%
  QoQ % -58.82% -3.03% -90.38% -425.00% 1,700.00% 96.15% -
  Horiz. % 623.08% 392.31% 380.77% 200.00% -61.54% 3.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0730 0.0658 0.0647 0.0716 0.0162 0.0166 0.0149 187.08%
  QoQ % 10.94% 1.70% -9.64% 341.98% -2.41% 11.41% -
  Horiz. % 489.93% 441.61% 434.23% 480.54% 108.72% 111.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.0800 0.0550 0.0450 0.0600 0.1350 0.1650 0.1650 -
P/RPS 13.81 6.13 5.57 6.26 2.98 4.43 4.03 126.45%
  QoQ % 125.29% 10.05% -11.02% 110.07% -32.73% 9.93% -
  Horiz. % 342.68% 152.11% 138.21% 155.33% 73.95% 109.93% 100.00%
P/EPS -4.86 -4.83 -4.08 -10.38 24.56 -526.63 -19.00 -59.54%
  QoQ % -0.62% -18.38% 60.69% -142.26% 104.66% -2,671.74% -
  Horiz. % 25.58% 25.42% 21.47% 54.63% -129.26% 2,771.74% 100.00%
EY -20.58 -20.71 -24.54 -9.63 4.07 -0.19 -5.26 147.27%
  QoQ % 0.63% 15.61% -154.83% -336.61% 2,242.11% 96.39% -
  Horiz. % 391.25% 393.73% 466.54% 183.08% -77.38% 3.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 0.75 0.62 0.75 2.42 2.99 3.27 -52.06%
  QoQ % 44.00% 20.97% -17.33% -69.01% -19.06% -8.56% -
  Horiz. % 33.03% 22.94% 18.96% 22.94% 74.01% 91.44% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 28/03/17 28/09/16 28/06/16 31/03/16 29/12/15 30/09/15 08/07/15 -
Price 0.0850 0.0950 0.0450 0.0500 0.0650 0.1500 0.1300 -
P/RPS 14.67 10.59 5.57 5.22 1.44 4.03 3.17 176.42%
  QoQ % 38.53% 90.13% 6.70% 262.50% -64.27% 27.13% -
  Horiz. % 462.78% 334.07% 175.71% 164.67% 45.43% 127.13% 100.00%
P/EPS -5.16 -8.34 -4.08 -8.65 11.83 -478.75 -14.97 -50.68%
  QoQ % 38.13% -104.41% 52.83% -173.12% 102.47% -3,098.06% -
  Horiz. % 34.47% 55.71% 27.25% 57.78% -79.02% 3,198.06% 100.00%
EY -19.37 -11.99 -24.54 -11.56 8.46 -0.21 -6.68 102.69%
  QoQ % -61.55% 51.14% -112.28% -236.64% 4,128.57% 96.86% -
  Horiz. % 289.97% 179.49% 367.37% 173.05% -126.65% 3.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.29 0.62 0.63 1.16 2.72 2.57 -41.69%
  QoQ % -11.63% 108.06% -1.59% -45.69% -57.35% 5.84% -
  Horiz. % 44.36% 50.19% 24.12% 24.51% 45.14% 105.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

309  363  585  1234 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.295+0.02 
 KTG 0.270.00 
 PNEPCB 0.355-0.025 
 PA 0.18+0.005 
 JAKS 0.695+0.025 
 HSI-HDT 0.075-0.04 
 ISTONE 0.235-0.005 
 SAMAIDEN 1.81+0.13 
 DNEX 0.225+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS