Highlights

[KTC] QoQ TTM Result on 2017-06-30 [#4]

Stock [KTC]: KIM TECK CHEONG CONSOLIDATED BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -62.32%    YoY -     19.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 439,183 425,428 446,171 428,482 409,740 381,663 351,382 16.05%
  QoQ % 3.23% -4.65% 4.13% 4.57% 7.36% 8.62% -
  Horiz. % 124.99% 121.07% 126.98% 121.94% 116.61% 108.62% 100.00%
PBT -8,639 1,425 2,790 2,773 3,785 1,316 559 -
  QoQ % -706.25% -48.92% 0.61% -26.74% 187.61% 135.42% -
  Horiz. % -1,545.44% 254.92% 499.11% 496.06% 677.10% 235.42% 100.00%
Tax -3,105 -1,089 -1,536 -1,443 -830 -691 -775 152.47%
  QoQ % -185.12% 29.10% -6.44% -73.86% -20.12% 10.84% -
  Horiz. % 400.65% 140.52% 198.19% 186.19% 107.10% 89.16% 100.00%
NP -11,744 336 1,254 1,330 2,955 625 -216 1,338.68%
  QoQ % -3,595.24% -73.21% -5.71% -54.99% 372.80% 389.35% -
  Horiz. % 5,437.04% -155.56% -580.56% -615.74% -1,368.06% -289.35% 100.00%
NP to SH -12,352 182 1,025 1,104 2,930 549 -283 1,142.51%
  QoQ % -6,886.81% -82.24% -7.16% -62.32% 433.70% 293.99% -
  Horiz. % 4,364.66% -64.31% -362.19% -390.11% -1,035.34% -193.99% 100.00%
Tax Rate - % 76.42 % 55.05 % 52.04 % 21.93 % 52.51 % 138.64 % -
  QoQ % 0.00% 38.82% 5.78% 137.30% -58.24% -62.12% -
  Horiz. % 0.00% 55.12% 39.71% 37.54% 15.82% 37.88% 100.00%
Total Cost 450,927 425,092 444,917 427,152 406,785 381,038 351,598 18.06%
  QoQ % 6.08% -4.46% 4.16% 5.01% 6.76% 8.37% -
  Horiz. % 128.25% 120.90% 126.54% 121.49% 115.70% 108.37% 100.00%
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 86,747 91,849 91,849 91,849 91,849 91,849 91,849 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.67 % 0.08 % 0.28 % 0.31 % 0.72 % 0.16 % -0.06 % 1,158.67%
  QoQ % -3,437.50% -71.43% -9.68% -56.94% 350.00% 366.67% -
  Horiz. % 4,450.00% -133.33% -466.67% -516.67% -1,200.00% -266.67% 100.00%
ROE -14.24 % 0.20 % 1.12 % 1.20 % 3.19 % 0.60 % -0.31 % 1,185.62%
  QoQ % -7,220.00% -82.14% -6.67% -62.38% 431.67% 293.55% -
  Horiz. % 4,593.55% -64.52% -361.29% -387.10% -1,029.03% -193.55% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 86.07 83.37 87.44 83.97 80.30 74.80 68.86 16.05%
  QoQ % 3.24% -4.65% 4.13% 4.57% 7.35% 8.63% -
  Horiz. % 124.99% 121.07% 126.98% 121.94% 116.61% 108.63% 100.00%
EPS -2.42 0.04 0.20 0.22 0.57 0.11 -0.06 1,078.75%
  QoQ % -6,150.00% -80.00% -9.09% -61.40% 418.18% 283.33% -
  Horiz. % 4,033.33% -66.67% -333.33% -366.67% -950.00% -183.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1800 0.1800 0.1800 0.1800 0.1800 0.1800 -3.74%
  QoQ % -5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.44% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 670,289
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.52 63.47 66.56 63.92 61.13 56.94 52.42 16.05%
  QoQ % 3.23% -4.64% 4.13% 4.56% 7.36% 8.62% -
  Horiz. % 124.99% 121.08% 126.97% 121.94% 116.62% 108.62% 100.00%
EPS -1.84 0.03 0.15 0.16 0.44 0.08 -0.04 1,186.82%
  QoQ % -6,233.33% -80.00% -6.25% -63.64% 450.00% 300.00% -
  Horiz. % 4,600.00% -75.00% -375.00% -400.00% -1,100.00% -200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1294 0.1370 0.1370 0.1370 0.1370 0.1370 0.1370 -3.74%
  QoQ % -5.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 94.45% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1550 0.1800 0.2100 0.2600 0.2800 0.2400 0.3000 -
P/RPS 0.18 0.22 0.24 0.31 0.35 0.32 0.44 -44.92%
  QoQ % -18.18% -8.33% -22.58% -11.43% 9.38% -27.27% -
  Horiz. % 40.91% 50.00% 54.55% 70.45% 79.55% 72.73% 100.00%
P/EPS -6.40 504.67 104.54 120.17 48.76 223.07 -540.93 -94.82%
  QoQ % -101.27% 382.75% -13.01% 146.45% -78.14% 141.24% -
  Horiz. % 1.18% -93.30% -19.33% -22.22% -9.01% -41.24% 100.00%
EY -15.62 0.20 0.96 0.83 2.05 0.45 -0.18 1,865.41%
  QoQ % -7,910.00% -79.17% 15.66% -59.51% 355.56% 350.00% -
  Horiz. % 8,677.78% -111.11% -533.33% -461.11% -1,138.89% -250.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.00 1.17 1.44 1.56 1.33 1.67 -33.31%
  QoQ % -9.00% -14.53% -18.75% -7.69% 17.29% -20.36% -
  Horiz. % 54.49% 59.88% 70.06% 86.23% 93.41% 79.64% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/10/18 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 -
Price 0.1550 0.1700 0.1900 0.2450 0.2750 0.2600 0.2700 -
P/RPS 0.18 0.20 0.22 0.29 0.34 0.35 0.39 -40.31%
  QoQ % -10.00% -9.09% -24.14% -14.71% -2.86% -10.26% -
  Horiz. % 46.15% 51.28% 56.41% 74.36% 87.18% 89.74% 100.00%
P/EPS -6.40 476.63 94.59 113.24 47.89 241.66 -486.84 -94.44%
  QoQ % -101.34% 403.89% -16.47% 136.46% -80.18% 149.64% -
  Horiz. % 1.31% -97.90% -19.43% -23.26% -9.84% -49.64% 100.00%
EY -15.62 0.21 1.06 0.88 2.09 0.41 -0.21 1,673.30%
  QoQ % -7,538.10% -80.19% 20.45% -57.89% 409.76% 295.24% -
  Horiz. % 7,438.10% -100.00% -504.76% -419.05% -995.24% -195.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.94 1.06 1.36 1.53 1.44 1.50 -28.36%
  QoQ % -3.19% -11.32% -22.06% -11.11% 6.25% -4.00% -
  Horiz. % 60.67% 62.67% 70.67% 90.67% 102.00% 96.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

210  305  515  1473 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.03+0.005 
 XOX 0.10-0.005 
 PRG 0.29+0.005 
 KANGER 0.155+0.005 
 ASIAPLY 0.33+0.03 
 GPA 0.13+0.005 
 PHB-WB 0.0150.00 
 PNEPCB 0.420.00 
 AT 0.18-0.005 
 KSTAR 0.295+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS