Highlights

[RHBBANK] QoQ TTM Result on 2018-12-31 [#4]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     4.79%    YoY -     18.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 13,413,241 13,280,052 12,522,685 11,952,152 11,344,710 10,760,188 10,731,182 16.02%
  QoQ % 1.00% 6.05% 4.77% 5.35% 5.43% 0.27% -
  Horiz. % 124.99% 123.75% 116.69% 111.38% 105.72% 100.27% 100.00%
PBT 3,273,746 3,218,822 3,150,317 3,119,055 2,945,838 2,810,862 2,691,769 13.93%
  QoQ % 1.71% 2.17% 1.00% 5.88% 4.80% 4.42% -
  Horiz. % 121.62% 119.58% 117.04% 115.87% 109.44% 104.42% 100.00%
Tax -841,159 -822,850 -801,349 -810,143 -742,377 -697,408 -646,308 19.19%
  QoQ % -2.23% -2.68% 1.09% -9.13% -6.45% -7.91% -
  Horiz. % 130.15% 127.32% 123.99% 125.35% 114.86% 107.91% 100.00%
NP 2,432,587 2,395,972 2,348,968 2,308,912 2,203,461 2,113,454 2,045,461 12.24%
  QoQ % 1.53% 2.00% 1.73% 4.79% 4.26% 3.32% -
  Horiz. % 118.93% 117.14% 114.84% 112.88% 107.72% 103.32% 100.00%
NP to SH 2,426,849 2,389,711 2,344,562 2,305,196 2,199,848 2,109,986 2,040,688 12.24%
  QoQ % 1.55% 1.93% 1.71% 4.79% 4.26% 3.40% -
  Horiz. % 118.92% 117.10% 114.89% 112.96% 107.80% 103.40% 100.00%
Tax Rate 25.69 % 25.56 % 25.44 % 25.97 % 25.20 % 24.81 % 24.01 % 4.61%
  QoQ % 0.51% 0.47% -2.04% 3.06% 1.57% 3.33% -
  Horiz. % 107.00% 106.46% 105.96% 108.16% 104.96% 103.33% 100.00%
Total Cost 10,980,654 10,884,080 10,173,717 9,643,240 9,141,249 8,646,734 8,685,721 16.90%
  QoQ % 0.89% 6.98% 5.50% 5.49% 5.72% -0.45% -
  Horiz. % 126.42% 125.31% 117.13% 111.02% 105.24% 99.55% 100.00%
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,022,561 1,022,561 822,059 822,059 701,757 701,757 601,506 42.39%
  QoQ % 0.00% 24.39% 0.00% 17.14% 0.00% 16.67% -
  Horiz. % 170.00% 170.00% 136.67% 136.67% 116.67% 116.67% 100.00%
Div Payout % 42.14 % 42.79 % 35.06 % 35.66 % 31.90 % 33.26 % 29.48 % 26.87%
  QoQ % -1.52% 22.05% -1.68% 11.79% -4.09% 12.82% -
  Horiz. % 142.94% 145.15% 118.93% 120.96% 108.21% 112.82% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 25,824,690 24,862,278 24,381,073 23,338,462 23,338,462 22,496,352 22,335,951 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.14 % 18.04 % 18.76 % 19.32 % 19.42 % 19.64 % 19.06 % -3.24%
  QoQ % 0.55% -3.84% -2.90% -0.51% -1.12% 3.04% -
  Horiz. % 95.17% 94.65% 98.43% 101.36% 101.89% 103.04% 100.00%
ROE 9.40 % 9.61 % 9.62 % 9.88 % 9.43 % 9.38 % 9.14 % 1.89%
  QoQ % -2.19% -0.10% -2.63% 4.77% 0.53% 2.63% -
  Horiz. % 102.84% 105.14% 105.25% 108.10% 103.17% 102.63% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 334.49 331.17 312.28 298.06 282.91 268.33 267.61 16.02%
  QoQ % 1.00% 6.05% 4.77% 5.36% 5.43% 0.27% -
  Horiz. % 124.99% 123.75% 116.69% 111.38% 105.72% 100.27% 100.00%
EPS 60.52 59.59 58.47 57.49 54.86 52.62 50.89 12.24%
  QoQ % 1.56% 1.92% 1.70% 4.79% 4.26% 3.40% -
  Horiz. % 118.92% 117.10% 114.89% 112.97% 107.80% 103.40% 100.00%
DPS 25.50 25.50 20.50 20.50 17.50 17.50 15.00 42.39%
  QoQ % 0.00% 24.39% 0.00% 17.14% 0.00% 16.67% -
  Horiz. % 170.00% 170.00% 136.67% 136.67% 116.67% 116.67% 100.00%
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 334.49 331.17 312.28 298.06 282.91 268.33 267.61 16.02%
  QoQ % 1.00% 6.05% 4.77% 5.36% 5.43% 0.27% -
  Horiz. % 124.99% 123.75% 116.69% 111.38% 105.72% 100.27% 100.00%
EPS 60.52 59.59 58.47 57.49 54.86 52.62 50.89 12.24%
  QoQ % 1.56% 1.92% 1.70% 4.79% 4.26% 3.40% -
  Horiz. % 118.92% 117.10% 114.89% 112.97% 107.80% 103.40% 100.00%
DPS 25.50 25.50 20.50 20.50 17.50 17.50 15.00 42.39%
  QoQ % 0.00% 24.39% 0.00% 17.14% 0.00% 16.67% -
  Horiz. % 170.00% 170.00% 136.67% 136.67% 116.67% 116.67% 100.00%
NAPS 6.4400 6.2000 6.0800 5.8200 5.8200 5.6100 5.5700 10.15%
  QoQ % 3.87% 1.97% 4.47% 0.00% 3.74% 0.72% -
  Horiz. % 115.62% 111.31% 109.16% 104.49% 104.49% 100.72% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.6400 5.5900 5.7000 5.2900 5.4000 5.4600 5.2300 -
P/RPS 1.69 1.69 1.83 1.77 1.91 2.03 1.95 -9.09%
  QoQ % 0.00% -7.65% 3.39% -7.33% -5.91% 4.10% -
  Horiz. % 86.67% 86.67% 93.85% 90.77% 97.95% 104.10% 100.00%
P/EPS 9.32 9.38 9.75 9.20 9.84 10.38 10.28 -6.32%
  QoQ % -0.64% -3.79% 5.98% -6.50% -5.20% 0.97% -
  Horiz. % 90.66% 91.25% 94.84% 89.49% 95.72% 100.97% 100.00%
EY 10.73 10.66 10.26 10.87 10.16 9.64 9.73 6.73%
  QoQ % 0.66% 3.90% -5.61% 6.99% 5.39% -0.92% -
  Horiz. % 110.28% 109.56% 105.45% 111.72% 104.42% 99.08% 100.00%
DY 4.52 4.56 3.60 3.88 3.24 3.21 2.87 35.33%
  QoQ % -0.88% 26.67% -7.22% 19.75% 0.93% 11.85% -
  Horiz. % 157.49% 158.89% 125.44% 135.19% 112.89% 111.85% 100.00%
P/NAPS 0.88 0.90 0.94 0.91 0.93 0.97 0.94 -4.30%
  QoQ % -2.22% -4.26% 3.30% -2.15% -4.12% 3.19% -
  Horiz. % 93.62% 95.74% 100.00% 96.81% 98.94% 103.19% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 27/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.7800 5.6200 5.7000 5.5900 5.2500 5.4000 5.3400 -
P/RPS 1.73 1.70 1.83 1.88 1.86 2.01 2.00 -9.21%
  QoQ % 1.76% -7.10% -2.66% 1.08% -7.46% 0.50% -
  Horiz. % 86.50% 85.00% 91.50% 94.00% 93.00% 100.50% 100.00%
P/EPS 9.55 9.43 9.75 9.72 9.57 10.26 10.49 -6.06%
  QoQ % 1.27% -3.28% 0.31% 1.57% -6.73% -2.19% -
  Horiz. % 91.04% 89.90% 92.95% 92.66% 91.23% 97.81% 100.00%
EY 10.47 10.60 10.26 10.28 10.45 9.74 9.53 6.47%
  QoQ % -1.23% 3.31% -0.19% -1.63% 7.29% 2.20% -
  Horiz. % 109.86% 111.23% 107.66% 107.87% 109.65% 102.20% 100.00%
DY 4.41 4.54 3.60 3.67 3.33 3.24 2.81 35.01%
  QoQ % -2.86% 26.11% -1.91% 10.21% 2.78% 15.30% -
  Horiz. % 156.94% 161.57% 128.11% 130.60% 118.51% 115.30% 100.00%
P/NAPS 0.90 0.91 0.94 0.96 0.90 0.96 0.96 -4.21%
  QoQ % -1.10% -3.19% -2.08% 6.67% -6.25% 0.00% -
  Horiz. % 93.75% 94.79% 97.92% 100.00% 93.75% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

320  369  592  1210 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.295+0.02 
 PNEPCB 0.37-0.01 
 KTG 0.270.00 
 PA 0.1750.00 
 JAKS 0.695+0.025 
 HSI-HDT 0.075-0.04 
 SAMAIDEN 1.83+0.15 
 ISTONE 0.235-0.005 
 QES 0.36+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS