Highlights

[INCKEN] QoQ TTM Result on 2020-06-30 [#2]

Stock [INCKEN]: INCH KENNETH KAJANG RUBBER PLC
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -14.72%    YoY -     25.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,896 10,061 10,054 11,848 14,185 14,144 13,123 -1.16%
  QoQ % 28.18% 0.07% -15.14% -16.48% 0.29% 7.78% -
  Horiz. % 98.27% 76.67% 76.61% 90.28% 108.09% 107.78% 100.00%
PBT -14,681 -15,909 -18,208 -11,912 -10,189 -7,250 -10,242 27.10%
  QoQ % 7.72% 12.63% -52.85% -16.91% -40.54% 29.21% -
  Horiz. % 143.34% 155.33% 177.78% 116.31% 99.48% 70.79% 100.00%
Tax 31 31 657 233 9 7 161 -66.62%
  QoQ % 0.00% -95.28% 181.97% 2,488.89% 28.57% -95.65% -
  Horiz. % 19.25% 19.25% 408.07% 144.72% 5.59% 4.35% 100.00%
NP -14,650 -15,878 -17,551 -11,679 -10,180 -7,243 -10,081 28.27%
  QoQ % 7.73% 9.53% -50.28% -14.72% -40.55% 28.15% -
  Horiz. % 145.32% 157.50% 174.10% 115.85% 100.98% 71.85% 100.00%
NP to SH -14,650 -15,878 -17,551 -11,679 -10,180 -7,243 -10,081 28.27%
  QoQ % 7.73% 9.53% -50.28% -14.72% -40.55% 28.15% -
  Horiz. % 145.32% 157.50% 174.10% 115.85% 100.98% 71.85% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 27,546 25,939 27,605 23,527 24,365 21,387 23,204 12.10%
  QoQ % 6.20% -6.04% 17.33% -3.44% 13.92% -7.83% -
  Horiz. % 118.71% 111.79% 118.97% 101.39% 105.00% 92.17% 100.00%
Net Worth 598,306 609,666 609,666 613,453 617,240 636,173 621,026 -2.45%
  QoQ % -1.86% 0.00% -0.62% -0.61% -2.98% 2.44% -
  Horiz. % 96.34% 98.17% 98.17% 98.78% 99.39% 102.44% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 598,306 609,666 609,666 613,453 617,240 636,173 621,026 -2.45%
  QoQ % -1.86% 0.00% -0.62% -0.61% -2.98% 2.44% -
  Horiz. % 96.34% 98.17% 98.17% 98.78% 99.39% 102.44% 100.00%
NOSH 378,675 378,675 378,675 378,675 378,675 378,675 378,675 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -113.60 % -157.82 % -174.57 % -98.57 % -71.77 % -51.21 % -76.82 % 29.77%
  QoQ % 28.02% 9.60% -77.10% -37.34% -40.15% 33.34% -
  Horiz. % 147.88% 205.44% 227.25% 128.31% 93.43% 66.66% 100.00%
ROE -2.45 % -2.60 % -2.88 % -1.90 % -1.65 % -1.14 % -1.62 % 31.72%
  QoQ % 5.77% 9.72% -51.58% -15.15% -44.74% 29.63% -
  Horiz. % 151.23% 160.49% 177.78% 117.28% 101.85% 70.37% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.41 2.66 2.66 3.13 3.75 3.74 3.47 -1.16%
  QoQ % 28.20% 0.00% -15.02% -16.53% 0.27% 7.78% -
  Horiz. % 98.27% 76.66% 76.66% 90.20% 108.07% 107.78% 100.00%
EPS -3.87 -4.19 -4.63 -3.08 -2.69 -1.91 -2.66 28.37%
  QoQ % 7.64% 9.50% -50.32% -14.50% -40.84% 28.20% -
  Horiz. % 145.49% 157.52% 174.06% 115.79% 101.13% 71.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5800 1.6100 1.6100 1.6200 1.6300 1.6800 1.6400 -2.45%
  QoQ % -1.86% 0.00% -0.62% -0.61% -2.98% 2.44% -
  Horiz. % 96.34% 98.17% 98.17% 98.78% 99.39% 102.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 420,750
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.07 2.39 2.39 2.82 3.37 3.36 3.12 -1.07%
  QoQ % 28.45% 0.00% -15.25% -16.32% 0.30% 7.69% -
  Horiz. % 98.40% 76.60% 76.60% 90.38% 108.01% 107.69% 100.00%
EPS -3.48 -3.77 -4.17 -2.78 -2.42 -1.72 -2.40 28.08%
  QoQ % 7.69% 9.59% -50.00% -14.88% -40.70% 28.33% -
  Horiz. % 145.00% 157.08% 173.75% 115.83% 100.83% 71.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4220 1.4490 1.4490 1.4580 1.4670 1.5120 1.4760 -2.45%
  QoQ % -1.86% 0.00% -0.62% -0.61% -2.98% 2.44% -
  Horiz. % 96.34% 98.17% 98.17% 98.78% 99.39% 102.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.4950 0.5250 0.4550 0.5250 0.5000 0.6250 0.6000 -
P/RPS 14.54 19.76 17.14 16.78 13.35 16.73 17.31 -10.97%
  QoQ % -26.42% 15.29% 2.15% 25.69% -20.20% -3.35% -
  Horiz. % 84.00% 114.15% 99.02% 96.94% 77.12% 96.65% 100.00%
P/EPS -12.79 -12.52 -9.82 -17.02 -18.60 -32.68 -22.54 -31.44%
  QoQ % -2.16% -27.49% 42.30% 8.49% 43.08% -44.99% -
  Horiz. % 56.74% 55.55% 43.57% 75.51% 82.52% 144.99% 100.00%
EY -7.82 -7.99 -10.19 -5.87 -5.38 -3.06 -4.44 45.79%
  QoQ % 2.13% 21.59% -73.59% -9.11% -75.82% 31.08% -
  Horiz. % 176.13% 179.95% 229.50% 132.21% 121.17% 68.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.33 0.28 0.32 0.31 0.37 0.37 -11.12%
  QoQ % -6.06% 17.86% -12.50% 3.23% -16.22% 0.00% -
  Horiz. % 83.78% 89.19% 75.68% 86.49% 83.78% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 22/11/19 -
Price 0.4600 0.4800 0.5250 0.5150 0.5250 0.5950 0.6000 -
P/RPS 13.51 18.07 19.77 16.46 14.02 15.93 17.31 -15.22%
  QoQ % -25.24% -8.60% 20.11% 17.40% -11.99% -7.97% -
  Horiz. % 78.05% 104.39% 114.21% 95.09% 80.99% 92.03% 100.00%
P/EPS -11.89 -11.45 -11.33 -16.70 -19.53 -31.11 -22.54 -34.69%
  QoQ % -3.84% -1.06% 32.16% 14.49% 37.22% -38.02% -
  Horiz. % 52.75% 50.80% 50.27% 74.09% 86.65% 138.02% 100.00%
EY -8.41 -8.74 -8.83 -5.99 -5.12 -3.21 -4.44 53.03%
  QoQ % 3.78% 1.02% -47.41% -16.99% -59.50% 27.70% -
  Horiz. % 189.41% 196.85% 198.87% 134.91% 115.32% 72.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.30 0.33 0.32 0.32 0.35 0.37 -14.98%
  QoQ % -3.33% -9.09% 3.13% 0.00% -8.57% -5.41% -
  Horiz. % 78.38% 81.08% 89.19% 86.49% 86.49% 94.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS