Highlights

[TURIYA] QoQ TTM Result on 2017-06-30 [#1]

Stock [TURIYA]: TURIYA BHD
Announcement Date 23-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     14.37%    YoY -     -432.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,384 19,823 19,814 19,499 19,232 18,630 19,667 -0.96%
  QoQ % -2.21% 0.05% 1.62% 1.39% 3.23% -5.27% -
  Horiz. % 98.56% 100.79% 100.75% 99.15% 97.79% 94.73% 100.00%
PBT -2,544 -992 507 -724 -1,124 282 -375 258.78%
  QoQ % -156.45% -295.66% 170.03% 35.59% -498.58% 175.20% -
  Horiz. % 678.40% 264.53% -135.20% 193.07% 299.73% -75.20% 100.00%
Tax -175 -284 -166 -133 -133 -151 -264 -23.99%
  QoQ % 38.38% -71.08% -24.81% 0.00% 11.92% 42.80% -
  Horiz. % 66.29% 107.58% 62.88% 50.38% 50.38% 57.20% 100.00%
NP -2,719 -1,276 341 -857 -1,257 131 -639 162.82%
  QoQ % -113.09% -474.19% 139.79% 31.82% -1,059.54% 120.50% -
  Horiz. % 425.51% 199.69% -53.36% 134.12% 196.71% -20.50% 100.00%
NP to SH 3,452 -1,209 0 -1,287 -1,503 -69 -429 -
  QoQ % 385.53% 0.00% 0.00% 14.37% -2,078.26% 83.92% -
  Horiz. % -804.66% 281.82% -0.00% 300.00% 350.35% 16.08% 100.00%
Tax Rate - % - % 32.74 % - % - % 53.55 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 61.14% 0.00% 0.00% 100.00% -
Total Cost 22,103 21,099 19,473 20,356 20,489 18,499 20,306 5.82%
  QoQ % 4.76% 8.35% -4.34% -0.65% 10.76% -8.90% -
  Horiz. % 108.85% 103.91% 95.90% 100.25% 100.90% 91.10% 100.00%
Net Worth 123,513 125,800 125,800 125,800 125,800 128,087 123,500 0.01%
  QoQ % -1.82% 0.00% 0.00% 0.00% -1.79% 3.71% -
  Horiz. % 100.01% 101.86% 101.86% 101.86% 101.86% 103.71% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 123,513 125,800 125,800 125,800 125,800 128,087 123,500 0.01%
  QoQ % -1.82% 0.00% 0.00% 0.00% -1.79% 3.71% -
  Horiz. % 100.01% 101.86% 101.86% 101.86% 101.86% 103.71% 100.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 224,545 1.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.86% -
  Horiz. % 101.86% 101.86% 101.86% 101.86% 101.86% 101.86% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -14.03 % -6.44 % 1.72 % -4.40 % -6.54 % 0.70 % -3.25 % 165.36%
  QoQ % -117.86% -474.42% 139.09% 32.72% -1,034.29% 121.54% -
  Horiz. % 431.69% 198.15% -52.92% 135.38% 201.23% -21.54% 100.00%
ROE 2.79 % -0.96 % - % -1.02 % -1.19 % -0.05 % -0.35 % -
  QoQ % 390.62% 0.00% 0.00% 14.29% -2,280.00% 85.71% -
  Horiz. % -797.14% 274.29% 0.00% 291.43% 340.00% 14.29% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.47 8.67 8.66 8.52 8.41 8.15 8.76 -2.22%
  QoQ % -2.31% 0.12% 1.64% 1.31% 3.19% -6.96% -
  Horiz. % 96.69% 98.97% 98.86% 97.26% 96.00% 93.04% 100.00%
EPS 1.51 -0.53 - -0.56 -0.66 -0.03 -0.19 -
  QoQ % 384.91% 0.00% 0.00% 15.15% -2,100.00% 84.21% -
  Horiz. % -794.74% 278.95% 0.00% 294.74% 347.37% 15.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.5500 0.5500 0.5500 0.5600 0.5500 -1.22%
  QoQ % -1.82% 0.00% 0.00% 0.00% -1.79% 1.82% -
  Horiz. % 98.18% 100.00% 100.00% 100.00% 100.00% 101.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.47 8.67 8.66 8.52 8.41 8.15 8.60 -1.01%
  QoQ % -2.31% 0.12% 1.64% 1.31% 3.19% -5.23% -
  Horiz. % 98.49% 100.81% 100.70% 99.07% 97.79% 94.77% 100.00%
EPS 1.51 -0.53 - -0.56 -0.66 -0.03 -0.19 -
  QoQ % 384.91% 0.00% 0.00% 15.15% -2,100.00% 84.21% -
  Horiz. % -794.74% 278.95% 0.00% 294.74% 347.37% 15.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.5500 0.5500 0.5500 0.5600 0.5399 0.01%
  QoQ % -1.82% 0.00% 0.00% 0.00% -1.79% 3.72% -
  Horiz. % 100.02% 101.87% 101.87% 101.87% 101.87% 103.72% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1850 0.1900 0.1850 0.1950 0.2000 0.1500 0.1750 -
P/RPS 2.18 2.19 2.14 2.29 2.38 1.84 2.00 5.92%
  QoQ % -0.46% 2.34% -6.55% -3.78% 29.35% -8.00% -
  Horiz. % 109.00% 109.50% 107.00% 114.50% 119.00% 92.00% 100.00%
P/EPS 12.26 -35.95 0.00 -34.66 -30.44 -497.23 -91.60 -
  QoQ % 134.10% 0.00% 0.00% -13.86% 93.88% -442.83% -
  Horiz. % -13.38% 39.25% -0.00% 37.84% 33.23% 542.83% 100.00%
EY 8.16 -2.78 0.00 -2.89 -3.29 -0.20 -1.09 -
  QoQ % 393.53% 0.00% 0.00% 12.16% -1,545.00% 81.65% -
  Horiz. % -748.62% 255.05% -0.00% 265.14% 301.83% 18.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.35 0.34 0.35 0.36 0.27 0.32 4.13%
  QoQ % -2.86% 2.94% -2.86% -2.78% 33.33% -15.62% -
  Horiz. % 106.25% 109.38% 106.25% 109.38% 112.50% 84.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 21/11/17 23/08/17 24/05/17 15/02/17 15/11/16 -
Price 0.1550 0.2000 0.1900 0.1850 0.2050 0.1900 0.1700 -
P/RPS 1.83 2.31 2.19 2.17 2.44 2.33 1.94 -3.82%
  QoQ % -20.78% 5.48% 0.92% -11.07% 4.72% 20.10% -
  Horiz. % 94.33% 119.07% 112.89% 111.86% 125.77% 120.10% 100.00%
P/EPS 10.27 -37.84 0.00 -32.88 -31.20 -629.83 -88.98 -
  QoQ % 127.14% 0.00% 0.00% -5.38% 95.05% -607.83% -
  Horiz. % -11.54% 42.53% -0.00% 36.95% 35.06% 707.83% 100.00%
EY 9.74 -2.64 0.00 -3.04 -3.21 -0.16 -1.12 -
  QoQ % 468.94% 0.00% 0.00% 5.30% -1,906.25% 85.71% -
  Horiz. % -869.64% 235.71% -0.00% 271.43% 286.61% 14.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.36 0.35 0.34 0.37 0.34 0.31 -4.35%
  QoQ % -19.44% 2.86% 2.94% -8.11% 8.82% 9.68% -
  Horiz. % 93.55% 116.13% 112.90% 109.68% 119.35% 109.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

361  410  592  1128 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.275+0.005 
 MESTRON 0.23+0.015 
 QES 0.37+0.015 
 SAMAIDEN 1.95+0.27 
 PA 0.18+0.005 
 TECHNAX 0.165+0.005 
 SCBUILD 0.065+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS