Highlights

[TURIYA] QoQ TTM Result on 2019-06-30 [#1]

Stock [TURIYA]: TURIYA BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -75.89%    YoY -     -155.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 18,269 17,936 18,585 19,375 20,044 20,259 19,964 -5.74%
  QoQ % 1.86% -3.49% -4.08% -3.34% -1.06% 1.48% -
  Horiz. % 91.51% 89.84% 93.09% 97.05% 100.40% 101.48% 100.00%
PBT 610 -251 -1,162 -1,644 -530 -2,659 -1,950 -
  QoQ % 343.03% 78.40% 29.32% -210.19% 80.07% -36.36% -
  Horiz. % -31.28% 12.87% 59.59% 84.31% 27.18% 136.36% 100.00%
Tax -147 -459 -441 -312 -250 -222 -193 -16.58%
  QoQ % 67.97% -4.08% -41.35% -24.80% -12.61% -15.03% -
  Horiz. % 76.17% 237.82% 228.50% 161.66% 129.53% 115.03% 100.00%
NP 463 -710 -1,603 -1,956 -780 -2,881 -2,143 -
  QoQ % 165.21% 55.71% 18.05% -150.77% 72.93% -34.44% -
  Horiz. % -21.61% 33.13% 74.80% 91.27% 36.40% 134.44% 100.00%
NP to SH 471 -705 -2,376 -2,728 -1,551 2,497 4,022 -76.03%
  QoQ % 166.81% 70.33% 12.90% -75.89% -162.11% -37.92% -
  Horiz. % 11.71% -17.53% -59.08% -67.83% -38.56% 62.08% 100.00%
Tax Rate 24.10 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 17,806 18,646 20,188 21,331 20,824 23,140 22,107 -13.42%
  QoQ % -4.50% -7.64% -5.36% 2.43% -10.01% 4.67% -
  Horiz. % 80.54% 84.34% 91.32% 96.49% 94.20% 104.67% 100.00%
Net Worth 121,225 123,513 123,513 121,225 121,225 121,225 123,513 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 121,225 123,513 123,513 121,225 121,225 121,225 123,513 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.53 % -3.96 % -8.63 % -10.10 % -3.89 % -14.22 % -10.73 % -
  QoQ % 163.89% 54.11% 14.55% -159.64% 72.64% -32.53% -
  Horiz. % -23.58% 36.91% 80.43% 94.13% 36.25% 132.53% 100.00%
ROE 0.39 % -0.57 % -1.92 % -2.25 % -1.28 % 2.06 % 3.26 % -75.69%
  QoQ % 168.42% 70.31% 14.67% -75.78% -162.14% -36.81% -
  Horiz. % 11.96% -17.48% -58.90% -69.02% -39.26% 63.19% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.99 7.84 8.13 8.47 8.76 8.86 8.73 -5.73%
  QoQ % 1.91% -3.57% -4.01% -3.31% -1.13% 1.49% -
  Horiz. % 91.52% 89.81% 93.13% 97.02% 100.34% 101.49% 100.00%
EPS 0.21 -0.31 -1.04 -1.19 -0.68 1.09 1.76 -75.73%
  QoQ % 167.74% 70.19% 12.61% -75.00% -162.39% -38.07% -
  Horiz. % 11.93% -17.61% -59.09% -67.61% -38.64% 61.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5400 0.5300 0.5300 0.5300 0.5400 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.99 7.84 8.13 8.47 8.76 8.86 8.73 -5.73%
  QoQ % 1.91% -3.57% -4.01% -3.31% -1.13% 1.49% -
  Horiz. % 91.52% 89.81% 93.13% 97.02% 100.34% 101.49% 100.00%
EPS 0.21 -0.31 -1.04 -1.19 -0.68 1.09 1.76 -75.73%
  QoQ % 167.74% 70.19% 12.61% -75.00% -162.39% -38.07% -
  Horiz. % 11.93% -17.61% -59.09% -67.61% -38.64% 61.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5400 0.5300 0.5300 0.5300 0.5400 -1.24%
  QoQ % -1.85% 0.00% 1.89% 0.00% 0.00% -1.85% -
  Horiz. % 98.15% 100.00% 100.00% 98.15% 98.15% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0700 0.1250 0.1100 0.1200 0.1500 0.1100 0.1450 -
P/RPS 0.88 1.59 1.35 1.42 1.71 1.24 1.66 -34.47%
  QoQ % -44.65% 17.78% -4.93% -16.96% 37.90% -25.30% -
  Horiz. % 53.01% 95.78% 81.33% 85.54% 103.01% 74.70% 100.00%
P/EPS 33.99 -40.55 -10.59 -10.06 -22.12 10.08 8.25 156.78%
  QoQ % 183.82% -282.91% -5.27% 54.52% -319.44% 22.18% -
  Horiz. % 412.00% -491.52% -128.36% -121.94% -268.12% 122.18% 100.00%
EY 2.94 -2.47 -9.44 -9.94 -4.52 9.92 12.13 -61.09%
  QoQ % 219.03% 73.83% 5.03% -119.91% -145.56% -18.22% -
  Horiz. % 24.24% -20.36% -77.82% -81.95% -37.26% 81.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.23 0.20 0.23 0.28 0.21 0.27 -38.54%
  QoQ % -43.48% 15.00% -13.04% -17.86% 33.33% -22.22% -
  Horiz. % 48.15% 85.19% 74.07% 85.19% 103.70% 77.78% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 11/08/20 26/02/20 27/11/19 28/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.1400 0.1100 0.1100 0.1050 0.1200 0.1350 0.1250 -
P/RPS 1.75 1.40 1.35 1.24 1.37 1.52 1.43 14.40%
  QoQ % 25.00% 3.70% 8.87% -9.49% -9.87% 6.29% -
  Horiz. % 122.38% 97.90% 94.41% 86.71% 95.80% 106.29% 100.00%
P/EPS 67.99 -35.69 -10.59 -8.80 -17.70 12.37 7.11 349.90%
  QoQ % 290.50% -237.02% -20.34% 50.28% -243.09% 73.98% -
  Horiz. % 956.26% -501.97% -148.95% -123.77% -248.95% 173.98% 100.00%
EY 1.47 -2.80 -9.44 -11.36 -5.65 8.09 14.07 -77.79%
  QoQ % 152.50% 70.34% 16.90% -101.06% -169.84% -42.50% -
  Horiz. % 10.45% -19.90% -67.09% -80.74% -40.16% 57.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.20 0.20 0.20 0.23 0.25 0.23 8.51%
  QoQ % 30.00% 0.00% 0.00% -13.04% -8.00% 8.70% -
  Horiz. % 113.04% 86.96% 86.96% 86.96% 100.00% 108.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS