Highlights

[SCIENTX] QoQ TTM Result on 2015-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 29-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jul-2015  [#4]
Profit Trend QoQ -     0.04%    YoY -     6.56%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 2,092,421 2,003,775 1,921,211 1,801,684 1,764,587 1,736,107 1,656,732 16.86%
  QoQ % 4.42% 4.30% 6.63% 2.10% 1.64% 4.79% -
  Horiz. % 126.30% 120.95% 115.96% 108.75% 106.51% 104.79% 100.00%
PBT 313,420 294,134 261,579 220,962 199,980 191,552 188,654 40.32%
  QoQ % 6.56% 12.45% 18.38% 10.49% 4.40% 1.54% -
  Horiz. % 166.13% 155.91% 138.66% 117.13% 106.00% 101.54% 100.00%
Tax -71,543 -70,938 -67,922 -58,866 -37,897 -36,254 -35,796 58.73%
  QoQ % -0.85% -4.44% -15.38% -55.33% -4.53% -1.28% -
  Horiz. % 199.86% 198.17% 189.75% 164.45% 105.87% 101.28% 100.00%
NP 241,877 223,196 193,657 162,096 162,083 155,298 152,858 35.83%
  QoQ % 8.37% 15.25% 19.47% 0.01% 4.37% 1.60% -
  Horiz. % 158.24% 146.02% 126.69% 106.04% 106.04% 101.60% 100.00%
NP to SH 235,641 217,344 188,776 158,190 158,125 151,508 149,374 35.55%
  QoQ % 8.42% 15.13% 19.33% 0.04% 4.37% 1.43% -
  Horiz. % 157.75% 145.50% 126.38% 105.90% 105.86% 101.43% 100.00%
Tax Rate 22.83 % 24.12 % 25.97 % 26.64 % 18.95 % 18.93 % 18.97 % 13.16%
  QoQ % -5.35% -7.12% -2.52% 40.58% 0.11% -0.21% -
  Horiz. % 120.35% 127.15% 136.90% 140.43% 99.89% 99.79% 100.00%
Total Cost 1,850,544 1,780,579 1,727,554 1,639,588 1,602,504 1,580,809 1,503,874 14.85%
  QoQ % 3.93% 3.07% 5.37% 2.31% 1.37% 5.12% -
  Horiz. % 123.05% 118.40% 114.87% 109.02% 106.56% 105.12% 100.00%
Net Worth 1,135,703 1,044,624 1,007,440 941,638 851,480 807,717 767,176 29.92%
  QoQ % 8.72% 3.69% 6.99% 10.59% 5.42% 5.28% -
  Horiz. % 148.04% 136.16% 131.32% 122.74% 110.99% 105.28% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div 56,721 49,682 49,682 49,682 49,073 46,440 46,440 14.28%
  QoQ % 14.17% 0.00% 0.00% 1.24% 5.67% 0.00% -
  Horiz. % 122.14% 106.98% 106.98% 106.98% 105.67% 100.00% 100.00%
Div Payout % 24.07 % 22.86 % 26.32 % 31.41 % 31.03 % 30.65 % 31.09 % -15.70%
  QoQ % 5.29% -13.15% -16.21% 1.22% 1.24% -1.42% -
  Horiz. % 77.42% 73.53% 84.66% 101.03% 99.81% 98.58% 100.00%
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 1,135,703 1,044,624 1,007,440 941,638 851,480 807,717 767,176 29.92%
  QoQ % 8.72% 3.69% 6.99% 10.59% 5.42% 5.28% -
  Horiz. % 148.04% 136.16% 131.32% 122.74% 110.99% 105.28% 100.00%
NOSH 228,052 226,109 225,883 225,812 225,856 225,619 221,088 2.09%
  QoQ % 0.86% 0.10% 0.03% -0.02% 0.11% 2.05% -
  Horiz. % 103.15% 102.27% 102.17% 102.14% 102.16% 102.05% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 11.56 % 11.14 % 10.08 % 9.00 % 9.19 % 8.95 % 9.23 % 16.21%
  QoQ % 3.77% 10.52% 12.00% -2.07% 2.68% -3.03% -
  Horiz. % 125.24% 120.69% 109.21% 97.51% 99.57% 96.97% 100.00%
ROE 20.75 % 20.81 % 18.74 % 16.80 % 18.57 % 18.76 % 19.47 % 4.34%
  QoQ % -0.29% 11.05% 11.55% -9.53% -1.01% -3.65% -
  Horiz. % 106.57% 106.88% 96.25% 86.29% 95.38% 96.35% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 917.52 886.20 850.53 797.87 781.29 769.48 749.35 14.47%
  QoQ % 3.53% 4.19% 6.60% 2.12% 1.53% 2.69% -
  Horiz. % 122.44% 118.26% 113.50% 106.47% 104.26% 102.69% 100.00%
EPS 103.33 96.12 83.57 70.05 70.01 67.15 67.56 32.78%
  QoQ % 7.50% 15.02% 19.30% 0.06% 4.26% -0.61% -
  Horiz. % 152.95% 142.27% 123.70% 103.69% 103.63% 99.39% 100.00%
DPS 25.00 22.00 22.00 22.00 21.73 20.58 21.00 12.34%
  QoQ % 13.64% 0.00% 0.00% 1.24% 5.59% -2.00% -
  Horiz. % 119.05% 104.76% 104.76% 104.76% 103.48% 98.00% 100.00%
NAPS 4.9800 4.6200 4.4600 4.1700 3.7700 3.5800 3.4700 27.26%
  QoQ % 7.79% 3.59% 6.95% 10.61% 5.31% 3.17% -
  Horiz. % 143.52% 133.14% 128.53% 120.17% 108.65% 103.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 134.94 129.23 123.90 116.19 113.80 111.96 106.84 16.86%
  QoQ % 4.42% 4.30% 6.64% 2.10% 1.64% 4.79% -
  Horiz. % 126.30% 120.96% 115.97% 108.75% 106.51% 104.79% 100.00%
EPS 15.20 14.02 12.17 10.20 10.20 9.77 9.63 35.60%
  QoQ % 8.42% 15.20% 19.31% 0.00% 4.40% 1.45% -
  Horiz. % 157.84% 145.59% 126.38% 105.92% 105.92% 101.45% 100.00%
DPS 3.66 3.20 3.20 3.20 3.16 3.00 3.00 14.19%
  QoQ % 14.38% 0.00% 0.00% 1.27% 5.33% 0.00% -
  Horiz. % 122.00% 106.67% 106.67% 106.67% 105.33% 100.00% 100.00%
NAPS 0.7324 0.6737 0.6497 0.6073 0.5491 0.5209 0.4948 29.91%
  QoQ % 8.71% 3.69% 6.98% 10.60% 5.41% 5.27% -
  Horiz. % 148.02% 136.16% 131.31% 122.74% 110.97% 105.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 12.5000 10.5000 7.6600 7.1000 6.6500 6.6300 7.1500 -
P/RPS 1.36 1.18 0.90 0.89 0.85 0.86 0.95 27.05%
  QoQ % 15.25% 31.11% 1.12% 4.71% -1.16% -9.47% -
  Horiz. % 143.16% 124.21% 94.74% 93.68% 89.47% 90.53% 100.00%
P/EPS 12.10 10.92 9.17 10.14 9.50 9.87 10.58 9.37%
  QoQ % 10.81% 19.08% -9.57% 6.74% -3.75% -6.71% -
  Horiz. % 114.37% 103.21% 86.67% 95.84% 89.79% 93.29% 100.00%
EY 8.27 9.15 10.91 9.87 10.53 10.13 9.45 -8.52%
  QoQ % -9.62% -16.13% 10.54% -6.27% 3.95% 7.20% -
  Horiz. % 87.51% 96.83% 115.45% 104.44% 111.43% 107.20% 100.00%
DY 2.00 2.10 2.87 3.10 3.27 3.10 2.94 -22.67%
  QoQ % -4.76% -26.83% -7.42% -5.20% 5.48% 5.44% -
  Horiz. % 68.03% 71.43% 97.62% 105.44% 111.22% 105.44% 100.00%
P/NAPS 2.51 2.27 1.72 1.70 1.76 1.85 2.06 14.09%
  QoQ % 10.57% 31.98% 1.18% -3.41% -4.86% -10.19% -
  Horiz. % 121.84% 110.19% 83.50% 82.52% 85.44% 89.81% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 01/06/16 22/03/16 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 -
Price 13.0400 12.9400 9.1500 7.0500 6.7600 6.6200 6.8400 -
P/RPS 1.42 1.46 1.08 0.88 0.87 0.86 0.91 34.57%
  QoQ % -2.74% 35.19% 22.73% 1.15% 1.16% -5.49% -
  Horiz. % 156.04% 160.44% 118.68% 96.70% 95.60% 94.51% 100.00%
P/EPS 12.62 13.46 10.95 10.06 9.66 9.86 10.12 15.87%
  QoQ % -6.24% 22.92% 8.85% 4.14% -2.03% -2.57% -
  Horiz. % 124.70% 133.00% 108.20% 99.41% 95.45% 97.43% 100.00%
EY 7.92 7.43 9.13 9.94 10.36 10.14 9.88 -13.72%
  QoQ % 6.59% -18.62% -8.15% -4.05% 2.17% 2.63% -
  Horiz. % 80.16% 75.20% 92.41% 100.61% 104.86% 102.63% 100.00%
DY 1.92 1.70 2.40 3.12 3.21 3.11 3.07 -26.89%
  QoQ % 12.94% -29.17% -23.08% -2.80% 3.22% 1.30% -
  Horiz. % 62.54% 55.37% 78.18% 101.63% 104.56% 101.30% 100.00%
P/NAPS 2.62 2.80 2.05 1.69 1.79 1.85 1.97 20.96%
  QoQ % -6.43% 36.59% 21.30% -5.59% -3.24% -6.09% -
  Horiz. % 132.99% 142.13% 104.06% 85.79% 90.86% 93.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS