Highlights

[SCIENTX] QoQ TTM Result on 2020-07-31 [#4]

Stock [SCIENTX]: SCIENTEX BHD
Announcement Date 18-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2020
Quarter 31-Jul-2020  [#4]
Profit Trend QoQ -     2.27%    YoY -     16.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 3,518,601 3,502,737 3,558,965 3,411,172 3,247,446 3,041,835 2,813,557 16.09%
  QoQ % 0.45% -1.58% 4.33% 5.04% 6.76% 8.11% -
  Horiz. % 125.06% 124.49% 126.49% 121.24% 115.42% 108.11% 100.00%
PBT 544,262 536,647 533,340 493,894 450,588 380,912 356,297 32.67%
  QoQ % 1.42% 0.62% 7.99% 9.61% 18.29% 6.91% -
  Horiz. % 152.76% 150.62% 149.69% 138.62% 126.46% 106.91% 100.00%
Tax -126,236 -128,805 -125,351 -115,881 -104,680 -84,388 -73,456 43.52%
  QoQ % 1.99% -2.76% -8.17% -10.70% -24.05% -14.88% -
  Horiz. % 171.85% 175.35% 170.65% 157.76% 142.51% 114.88% 100.00%
NP 418,026 407,842 407,989 378,013 345,908 296,524 282,841 29.78%
  QoQ % 2.50% -0.04% 7.93% 9.28% 16.65% 4.84% -
  Horiz. % 147.80% 144.19% 144.25% 133.65% 122.30% 104.84% 100.00%
NP to SH 390,114 381,464 384,722 360,993 333,697 288,582 276,834 25.72%
  QoQ % 2.27% -0.85% 6.57% 8.18% 15.63% 4.24% -
  Horiz. % 140.92% 137.80% 138.97% 130.40% 120.54% 104.24% 100.00%
Tax Rate 23.19 % 24.00 % 23.50 % 23.46 % 23.23 % 22.15 % 20.62 % 8.15%
  QoQ % -3.37% 2.13% 0.17% 0.99% 4.88% 7.42% -
  Horiz. % 112.46% 116.39% 113.97% 113.77% 112.66% 107.42% 100.00%
Total Cost 3,100,575 3,094,895 3,150,976 3,033,159 2,901,538 2,745,311 2,530,716 14.51%
  QoQ % 0.18% -1.78% 3.88% 4.54% 5.69% 8.48% -
  Horiz. % 122.52% 122.29% 124.51% 119.85% 114.65% 108.48% 100.00%
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.06% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 118,651 103,113 102,457 102,457 102,457 99,823 97,785 13.78%
  QoQ % 15.07% 0.64% 0.00% 0.00% 2.64% 2.08% -
  Horiz. % 121.34% 105.45% 104.78% 104.78% 104.78% 102.08% 100.00%
Div Payout % 30.41 % 27.03 % 26.63 % 28.38 % 30.70 % 34.59 % 35.32 % -9.51%
  QoQ % 12.50% 1.50% -6.17% -7.56% -11.25% -2.07% -
  Horiz. % 86.10% 76.53% 75.40% 80.35% 86.92% 97.93% 100.00%
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.06% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
NOSH 515,876 515,876 515,556 515,261 515,261 509,310 489,073 3.62%
  QoQ % 0.00% 0.06% 0.06% 0.00% 1.17% 4.14% -
  Horiz. % 105.48% 105.48% 105.41% 105.35% 105.35% 104.14% 100.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 11.88 % 11.64 % 11.46 % 11.08 % 10.65 % 9.75 % 10.05 % 11.81%
  QoQ % 2.06% 1.57% 3.43% 4.04% 9.23% -2.99% -
  Horiz. % 118.21% 115.82% 114.03% 110.25% 105.97% 97.01% 100.00%
ROE 15.22 % 15.67 % 16.33 % 15.64 % 14.99 % 13.59 % 15.01 % 0.93%
  QoQ % -2.87% -4.04% 4.41% 4.34% 10.30% -9.46% -
  Horiz. % 101.40% 104.40% 108.79% 104.20% 99.87% 90.54% 100.00%
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 682.06 678.99 690.32 662.03 630.25 597.25 575.28 12.03%
  QoQ % 0.45% -1.64% 4.27% 5.04% 5.53% 3.82% -
  Horiz. % 118.56% 118.03% 120.00% 115.08% 109.56% 103.82% 100.00%
EPS 75.62 73.94 74.62 70.06 64.76 56.66 56.60 21.33%
  QoQ % 2.27% -0.91% 6.51% 8.18% 14.30% 0.11% -
  Horiz. % 133.60% 130.64% 131.84% 123.78% 114.42% 100.11% 100.00%
DPS 23.00 20.00 20.00 19.88 19.88 19.60 20.00 9.77%
  QoQ % 15.00% 0.00% 0.60% 0.00% 1.43% -2.00% -
  Horiz. % 115.00% 100.00% 100.00% 99.40% 99.40% 98.00% 100.00%
NAPS 4.9700 4.7200 4.5700 4.4800 4.3200 4.1700 3.7700 20.25%
  QoQ % 5.30% 3.28% 2.01% 3.70% 3.60% 10.61% -
  Horiz. % 131.83% 125.20% 121.22% 118.83% 114.59% 110.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 516,864
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 680.76 677.69 688.57 659.97 628.30 588.52 544.35 16.09%
  QoQ % 0.45% -1.58% 4.33% 5.04% 6.76% 8.11% -
  Horiz. % 125.06% 124.50% 126.49% 121.24% 115.42% 108.11% 100.00%
EPS 75.48 73.80 74.43 69.84 64.56 55.83 53.56 25.72%
  QoQ % 2.28% -0.85% 6.57% 8.18% 15.64% 4.24% -
  Horiz. % 140.93% 137.79% 138.97% 130.40% 120.54% 104.24% 100.00%
DPS 22.96 19.95 19.82 19.82 19.82 19.31 18.92 13.79%
  QoQ % 15.09% 0.66% 0.00% 0.00% 2.64% 2.06% -
  Horiz. % 121.35% 105.44% 104.76% 104.76% 104.76% 102.06% 100.00%
NAPS 4.9605 4.7110 4.5584 4.4661 4.3066 4.1090 3.5673 24.61%
  QoQ % 5.30% 3.35% 2.07% 3.70% 4.81% 15.19% -
  Horiz. % 139.05% 132.06% 127.78% 125.20% 120.72% 115.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 9.1000 8.3000 9.0500 9.2000 8.4200 8.5500 8.8000 -
P/RPS 1.33 1.22 1.31 1.39 1.34 1.43 1.53 -8.92%
  QoQ % 9.02% -6.87% -5.76% 3.73% -6.29% -6.54% -
  Horiz. % 86.93% 79.74% 85.62% 90.85% 87.58% 93.46% 100.00%
P/EPS 12.03 11.22 12.13 13.13 13.00 15.09 15.55 -15.74%
  QoQ % 7.22% -7.50% -7.62% 1.00% -13.85% -2.96% -
  Horiz. % 77.36% 72.15% 78.01% 84.44% 83.60% 97.04% 100.00%
EY 8.31 8.91 8.25 7.62 7.69 6.63 6.43 18.67%
  QoQ % -6.73% 8.00% 8.27% -0.91% 15.99% 3.11% -
  Horiz. % 129.24% 138.57% 128.30% 118.51% 119.60% 103.11% 100.00%
DY 2.53 2.41 2.21 2.16 2.36 2.29 2.27 7.50%
  QoQ % 4.98% 9.05% 2.31% -8.47% 3.06% 0.88% -
  Horiz. % 111.45% 106.17% 97.36% 95.15% 103.96% 100.88% 100.00%
P/NAPS 1.83 1.76 1.98 2.05 1.95 2.05 2.33 -14.89%
  QoQ % 3.98% -11.11% -3.41% 5.13% -4.88% -12.02% -
  Horiz. % 78.54% 75.54% 84.98% 87.98% 83.69% 87.98% 100.00%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 -
Price 9.5000 8.7700 8.9200 9.5300 8.8900 8.5600 8.4600 -
P/RPS 1.39 1.29 1.29 1.44 1.41 1.43 1.47 -3.67%
  QoQ % 7.75% 0.00% -10.42% 2.13% -1.40% -2.72% -
  Horiz. % 94.56% 87.76% 87.76% 97.96% 95.92% 97.28% 100.00%
P/EPS 12.56 11.86 11.95 13.60 13.73 15.11 14.95 -10.97%
  QoQ % 5.90% -0.75% -12.13% -0.95% -9.13% 1.07% -
  Horiz. % 84.01% 79.33% 79.93% 90.97% 91.84% 101.07% 100.00%
EY 7.96 8.43 8.37 7.35 7.28 6.62 6.69 12.30%
  QoQ % -5.58% 0.72% 13.88% 0.96% 9.97% -1.05% -
  Horiz. % 118.98% 126.01% 125.11% 109.87% 108.82% 98.95% 100.00%
DY 2.42 2.28 2.24 2.09 2.24 2.29 2.36 1.69%
  QoQ % 6.14% 1.79% 7.18% -6.70% -2.18% -2.97% -
  Horiz. % 102.54% 96.61% 94.92% 88.56% 94.92% 97.03% 100.00%
P/NAPS 1.91 1.86 1.95 2.13 2.06 2.05 2.24 -10.09%
  QoQ % 2.69% -4.62% -8.45% 3.40% 0.49% -8.48% -
  Horiz. % 85.27% 83.04% 87.05% 95.09% 91.96% 91.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS