[UWC] QoQ TTM Result on 2019-07-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
TTM Result 31/10/19 31/07/19 - - - - - CAGR
Revenue 132,126 85,216 - - - - - 469.72% QoQ % 55.05% - - - - - - Horiz. % 155.05% 100.00% - - - - -
PBT 40,189 25,402 - - - - - 517.25% QoQ % 58.21% - - - - - - Horiz. % 158.21% 100.00% - - - - -
Tax -10,078 -6,506 - - - - - 467.60% QoQ % -54.90% - - - - - - Horiz. % 154.90% 100.00% - - - - -
NP 30,111 18,896 - - - - - 535.07% QoQ % 59.35% - - - - - - Horiz. % 159.35% 100.00% - - - - -
NP to SH 30,111 18,896 - - - - - 535.07% QoQ % 59.35% - - - - - - Horiz. % 159.35% 100.00% - - - - -
Tax Rate 25.08 % 25.61 % - % - % - % - % - % -7.96% QoQ % -2.07% - - - - - - Horiz. % 97.93% 100.00% - - - - -
Total Cost 102,015 66,320 - - - - - 452.05% QoQ % 53.82% - - - - - - Horiz. % 153.82% 100.00% - - - - -
Net Worth 187,067 176,063 - - - - - 27.19% QoQ % 6.25% - - - - - - Horiz. % 106.25% 100.00% - - - - -
Dividend 31/10/19 31/07/19 - - - - - CAGR
Div 0 0 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
Equity 31/10/19 31/07/19 - - - - - CAGR
Net Worth 187,067 176,063 - - - - - 27.19% QoQ % 6.25% - - - - - - Horiz. % 106.25% 100.00% - - - - -
NOSH 366,800 366,800 - - - - - - QoQ % 0.00% - - - - - - Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis 31/10/19 31/07/19 - - - - - CAGR
NP Margin 22.79 % 22.17 % - % - % - % - % - % 11.56% QoQ % 2.80% - - - - - - Horiz. % 102.80% 100.00% - - - - -
ROE 16.10 % 10.73 % - % - % - % - % - % 400.22% QoQ % 50.05% - - - - - - Horiz. % 150.05% 100.00% - - - - -
Per Share 31/10/19 31/07/19 - - - - - CAGR
RPS 36.02 23.23 - - - - - 469.86% QoQ % 55.06% - - - - - - Horiz. % 155.06% 100.00% - - - - -
EPS 8.21 5.15 - - - - - 536.12% QoQ % 59.42% - - - - - - Horiz. % 159.42% 100.00% - - - - -
DPS 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
NAPS 0.5100 0.4800 - - - - - 27.19% QoQ % 6.25% - - - - - - Horiz. % 106.25% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 366,800 31/10/19 31/07/19 - - - - - CAGR
RPS 36.02 23.23 - - - - - 469.86% QoQ % 55.06% - - - - - - Horiz. % 155.06% 100.00% - - - - -
EPS 8.21 5.15 - - - - - 536.12% QoQ % 59.42% - - - - - - Horiz. % 159.42% 100.00% - - - - -
DPS 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
NAPS 0.5100 0.4800 - - - - - 27.19% QoQ % 6.25% - - - - - - Horiz. % 106.25% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date 31/10/19 31/07/19 - - - - - CAGR
Date 31/10/19 31/07/19 - - - - - -
Price 2.1800 1.3800 - - - - - -
P/RPS 6.05 5.94 - - - - - 7.55% QoQ % 1.85% - - - - - - Horiz. % 101.85% 100.00% - - - - -
P/EPS 26.56 26.79 - - - - - -3.36% QoQ % -0.86% - - - - - - Horiz. % 99.14% 100.00% - - - - -
EY 3.77 3.73 - - - - - 4.32% QoQ % 1.07% - - - - - - Horiz. % 101.07% 100.00% - - - - -
DY 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
P/NAPS 4.27 2.88 - - - - - 377.05% QoQ % 48.26% - - - - - - Horiz. % 148.26% 100.00% - - - - -
Price Multiplier on Announcement Date 31/10/19 31/07/19 - - - - - CAGR
Date - - - - - - - -
Price 0.0000 0.0000 - - - - - -
P/RPS 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
P/EPS 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
EY 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
DY 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
P/NAPS 0.00 0.00 - - - - - - QoQ % 0.00% - - - - - - Horiz. % - - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
UWC Berhad - 12M19 Quarterly Results v3.pdf 
