Highlights

[AME] QoQ TTM Result on 2019-06-30 [#1]

Stock [AME]: AME ELITE CONSORTIUM BERHAD
Announcement Date 08-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     13.59%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
Revenue 380,346 351,353 350,223 374,687 339,013  -   -  12.16%
  QoQ % 8.25% 0.32% -6.53% 10.52% - - -
  Horiz. % 112.19% 103.64% 103.31% 110.52% 100.00% - -
PBT 88,675 98,710 98,019 83,378 72,592  -   -  22.09%
  QoQ % -10.17% 0.70% 17.56% 14.86% - - -
  Horiz. % 122.16% 135.98% 135.03% 114.86% 100.00% - -
Tax -20,031 -27,110 -26,239 -24,614 -21,602  -   -  -7.25%
  QoQ % 26.11% -3.32% -6.60% -13.94% - - -
  Horiz. % 92.73% 125.50% 121.47% 113.94% 100.00% - -
NP 68,644 71,600 71,780 58,764 50,990  -   -  34.51%
  QoQ % -4.13% -0.25% 22.15% 15.25% - - -
  Horiz. % 134.62% 140.42% 140.77% 115.25% 100.00% - -
NP to SH 63,747 64,740 64,754 53,783 47,347  -   -  34.53%
  QoQ % -1.53% -0.02% 20.40% 13.59% - - -
  Horiz. % 134.64% 136.74% 136.76% 113.59% 100.00% - -
Tax Rate 22.59 % 27.46 % 26.77 % 29.52 % 29.76 %  -  %  -  % -24.04%
  QoQ % -17.73% 2.58% -9.32% -0.81% - - -
  Horiz. % 75.91% 92.27% 89.95% 99.19% 100.00% - -
Total Cost 311,702 279,753 278,443 315,923 288,023  -   -  8.20%
  QoQ % 11.42% 0.47% -11.86% 9.69% - - -
  Horiz. % 108.22% 97.13% 96.67% 109.69% 100.00% - -
Net Worth 632,130 601,813 495,453 474,951 0  -   -  -
  QoQ % 5.04% 21.47% 4.32% 0.00% - - -
  Horiz. % 133.09% 126.71% 104.32% 100.00% - - -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
Div 12,813 0 0 0 0  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 20.10 % - % - % - % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
Net Worth 632,130 601,813 495,453 474,951 0  -   -  -
  QoQ % 5.04% 21.47% 4.32% 0.00% - - -
  Horiz. % 133.09% 126.71% 104.32% 100.00% - - -
NOSH 427,115 415,044 341,692 341,692 341,731  -   -  24.91%
  QoQ % 2.91% 21.47% 0.00% -0.01% - - -
  Horiz. % 124.99% 121.45% 99.99% 99.99% 100.00% - -
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
NP Margin 18.05 % 20.38 % 20.50 % 15.68 % 15.04 %  -  %  -  % 19.95%
  QoQ % -11.43% -0.59% 30.74% 4.26% - - -
  Horiz. % 120.01% 135.51% 136.30% 104.26% 100.00% - -
ROE 10.08 % 10.76 % 13.07 % 11.32 % - %  -  %  -  % -
  QoQ % -6.32% -17.67% 15.46% 0.00% - - -
  Horiz. % 89.05% 95.05% 115.46% 100.00% - - -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
RPS 89.05 84.65 102.50 109.66 99.20  -   -  -10.21%
  QoQ % 5.20% -17.41% -6.53% 10.54% - - -
  Horiz. % 89.77% 85.33% 103.33% 110.54% 100.00% - -
EPS 14.93 15.60 18.95 15.74 13.86  -   -  7.70%
  QoQ % -4.29% -17.68% 20.39% 13.56% - - -
  Horiz. % 107.72% 112.55% 136.72% 113.56% 100.00% - -
DPS 3.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4500 1.4500 1.3900 0.0000  -   -  -
  QoQ % 2.07% 0.00% 4.32% 0.00% - - -
  Horiz. % 106.47% 104.32% 104.32% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
RPS 89.05 82.26 82.00 87.73 79.37  -   -  12.16%
  QoQ % 8.25% 0.32% -6.53% 10.53% - - -
  Horiz. % 112.20% 103.64% 103.31% 110.53% 100.00% - -
EPS 14.93 15.16 15.16 12.59 11.09  -   -  34.52%
  QoQ % -1.52% 0.00% 20.41% 13.53% - - -
  Horiz. % 134.63% 136.70% 136.70% 113.53% 100.00% - -
DPS 3.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 1.4800 1.4090 1.1600 1.1120 0.0000  -   -  -
  QoQ % 5.04% 21.47% 4.32% 0.00% - - -
  Horiz. % 133.09% 126.71% 104.32% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
Date 31/03/20 31/12/19 12/04/19 12/04/19 -  -   -  -
Price 1.2300 1.8800 2.0300 2.0300 0.0000  -   -  -
P/RPS 1.38 2.22 1.98 1.85 0.00  -   -  -
  QoQ % -37.84% 12.12% 7.03% 0.00% - - -
  Horiz. % 74.59% 120.00% 107.03% 100.00% - - -
P/EPS 8.24 12.05 10.71 12.90 0.00  -   -  -
  QoQ % -31.62% 12.51% -16.98% 0.00% - - -
  Horiz. % 63.88% 93.41% 83.02% 100.00% - - -
EY 12.13 8.30 9.34 7.75 0.00  -   -  -
  QoQ % 46.14% -11.13% 20.52% 0.00% - - -
  Horiz. % 156.52% 107.10% 120.52% 100.00% - - -
DY 2.44 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.83 1.30 1.40 1.46 0.00  -   -  -
  QoQ % -36.15% -7.14% -4.11% 0.00% - - -
  Horiz. % 56.85% 89.04% 95.89% 100.00% - - -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19  -   -  CAGR
Date 25/06/20 - - - -  -   -  -
Price 1.6900 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 1.90 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/EPS 11.32 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
EY 8.83 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
DY 1.78 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.14 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS