Highlights

[KOMARK] QoQ TTM Result on 2019-01-31 [#3]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 26-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     10.33%    YoY -     -42.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 42,962 45,569 47,743 50,540 51,763 53,531 56,949 -17.09%
  QoQ % -5.72% -4.55% -5.53% -2.36% -3.30% -6.00% -
  Horiz. % 75.44% 80.02% 83.83% 88.75% 90.89% 94.00% 100.00%
PBT -9,723 -9,440 -10,964 -20,308 -22,552 -24,230 -20,762 -39.61%
  QoQ % -3.00% 13.90% 46.01% 9.95% 6.93% -16.70% -
  Horiz. % 46.83% 45.47% 52.81% 97.81% 108.62% 116.70% 100.00%
Tax 1,121 1,561 1,811 -350 -486 -714 -751 -
  QoQ % -28.19% -13.80% 617.43% 27.98% 31.93% 4.93% -
  Horiz. % -149.27% -207.86% -241.15% 46.60% 64.71% 95.07% 100.00%
NP -8,602 -7,879 -9,153 -20,658 -23,038 -24,944 -21,513 -45.63%
  QoQ % -9.18% 13.92% 55.69% 10.33% 7.64% -15.95% -
  Horiz. % 39.99% 36.62% 42.55% 96.03% 107.09% 115.95% 100.00%
NP to SH -8,602 -7,879 -9,153 -20,658 -23,038 -24,944 -21,513 -45.63%
  QoQ % -9.18% 13.92% 55.69% 10.33% 7.64% -15.95% -
  Horiz. % 39.99% 36.62% 42.55% 96.03% 107.09% 115.95% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 51,564 53,448 56,896 71,198 74,801 78,475 78,462 -24.35%
  QoQ % -3.52% -6.06% -20.09% -4.82% -4.68% 0.02% -
  Horiz. % 65.72% 68.12% 72.51% 90.74% 95.33% 100.02% 100.00%
Net Worth 53,150 54,565 54,262 52,497 52,680 56,083 61,329 -9.08%
  QoQ % -2.59% 0.56% 3.36% -0.35% -6.07% -8.55% -
  Horiz. % 86.66% 88.97% 88.48% 85.60% 85.90% 91.45% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 53,150 54,565 54,262 52,497 52,680 56,083 61,329 -9.08%
  QoQ % -2.59% 0.56% 3.36% -0.35% -6.07% -8.55% -
  Horiz. % 86.66% 88.97% 88.48% 85.60% 85.90% 91.45% 100.00%
NOSH 177,167 165,350 164,433 154,405 154,943 155,786 161,394 6.40%
  QoQ % 7.15% 0.56% 6.49% -0.35% -0.54% -3.47% -
  Horiz. % 109.77% 102.45% 101.88% 95.67% 96.00% 96.53% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin -20.02 % -17.29 % -19.17 % -40.87 % -44.51 % -46.60 % -37.78 % -34.44%
  QoQ % -15.79% 9.81% 53.10% 8.18% 4.48% -23.35% -
  Horiz. % 52.99% 45.76% 50.74% 108.18% 117.81% 123.35% 100.00%
ROE -16.18 % -14.44 % -16.87 % -39.35 % -43.73 % -44.48 % -35.08 % -40.22%
  QoQ % -12.05% 14.40% 57.13% 10.02% 1.69% -26.80% -
  Horiz. % 46.12% 41.16% 48.09% 112.17% 124.66% 126.80% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 24.25 27.56 29.03 32.73 33.41 34.36 35.29 -22.08%
  QoQ % -12.01% -5.06% -11.30% -2.04% -2.76% -2.64% -
  Horiz. % 68.72% 78.10% 82.26% 92.75% 94.67% 97.36% 100.00%
EPS -4.86 -4.77 -5.57 -13.38 -14.87 -16.01 -13.33 -48.87%
  QoQ % -1.89% 14.36% 58.37% 10.02% 7.12% -20.11% -
  Horiz. % 36.46% 35.78% 41.79% 100.38% 111.55% 120.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3300 0.3300 0.3400 0.3400 0.3600 0.3800 -14.54%
  QoQ % -9.09% 0.00% -2.94% 0.00% -5.56% -5.26% -
  Horiz. % 78.95% 86.84% 86.84% 89.47% 89.47% 94.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 577,356
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 7.44 7.89 8.27 8.75 8.97 9.27 9.86 -17.07%
  QoQ % -5.70% -4.59% -5.49% -2.45% -3.24% -5.98% -
  Horiz. % 75.46% 80.02% 83.87% 88.74% 90.97% 94.02% 100.00%
EPS -1.49 -1.36 -1.59 -3.58 -3.99 -4.32 -3.73 -45.67%
  QoQ % -9.56% 14.47% 55.59% 10.28% 7.64% -15.82% -
  Horiz. % 39.95% 36.46% 42.63% 95.98% 106.97% 115.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0921 0.0945 0.0940 0.0909 0.0912 0.0971 0.1062 -9.04%
  QoQ % -2.54% 0.53% 3.41% -0.33% -6.08% -8.57% -
  Horiz. % 86.72% 88.98% 88.51% 85.59% 85.88% 91.43% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.2700 0.2900 0.3300 0.1850 0.1450 0.1600 0.1750 -
P/RPS 1.11 1.05 1.14 0.57 0.43 0.47 0.50 69.93%
  QoQ % 5.71% -7.89% 100.00% 32.56% -8.51% -6.00% -
  Horiz. % 222.00% 210.00% 228.00% 114.00% 86.00% 94.00% 100.00%
P/EPS -5.56 -6.09 -5.93 -1.38 -0.98 -1.00 -1.31 161.45%
  QoQ % 8.70% -2.70% -329.71% -40.82% 2.00% 23.66% -
  Horiz. % 424.43% 464.89% 452.67% 105.34% 74.81% 76.34% 100.00%
EY -17.98 -16.43 -16.87 -72.32 -102.54 -100.07 -76.17 -61.70%
  QoQ % -9.43% 2.61% 76.67% 29.47% -2.47% -31.38% -
  Horiz. % 23.61% 21.57% 22.15% 94.95% 134.62% 131.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.88 1.00 0.54 0.43 0.44 0.46 56.24%
  QoQ % 2.27% -12.00% 85.19% 25.58% -2.27% -4.35% -
  Horiz. % 195.65% 191.30% 217.39% 117.39% 93.48% 95.65% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 19/12/19 30/09/19 28/06/19 26/03/19 13/12/18 28/09/18 29/06/18 -
Price 0.2500 0.2850 0.2700 0.2800 0.1350 0.1500 0.1700 -
P/RPS 1.03 1.03 0.93 0.86 0.40 0.44 0.48 66.13%
  QoQ % 0.00% 10.75% 8.14% 115.00% -9.09% -8.33% -
  Horiz. % 214.58% 214.58% 193.75% 179.17% 83.33% 91.67% 100.00%
P/EPS -5.15 -5.98 -4.85 -2.09 -0.91 -0.94 -1.28 152.33%
  QoQ % 13.88% -23.30% -132.06% -129.67% 3.19% 26.56% -
  Horiz. % 402.34% 467.19% 378.91% 163.28% 71.09% 73.44% 100.00%
EY -19.42 -16.72 -20.62 -47.78 -110.14 -106.74 -78.41 -60.46%
  QoQ % -16.15% 18.91% 56.84% 56.62% -3.19% -36.13% -
  Horiz. % 24.77% 21.32% 26.30% 60.94% 140.47% 136.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.86 0.82 0.82 0.40 0.42 0.45 50.23%
  QoQ % -3.49% 4.88% 0.00% 105.00% -4.76% -6.67% -
  Horiz. % 184.44% 191.11% 182.22% 182.22% 88.89% 93.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS