Highlights

[SKBSHUT] QoQ TTM Result on 2020-06-30 [#4]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -129.49%    YoY -     -130.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 59,582 62,876 65,106 66,558 72,573 67,994 67,901 -8.34%
  QoQ % -5.24% -3.43% -2.18% -8.29% 6.73% 0.14% -
  Horiz. % 87.75% 92.60% 95.88% 98.02% 106.88% 100.14% 100.00%
PBT 1,264 634 603 22 3,779 2,988 3,906 -52.83%
  QoQ % 99.37% 5.14% 2,640.91% -99.42% 26.47% -23.50% -
  Horiz. % 32.36% 16.23% 15.44% 0.56% 96.75% 76.50% 100.00%
Tax -906 -954 -959 -982 -513 -498 -492 50.18%
  QoQ % 5.03% 0.52% 2.34% -91.42% -3.01% -1.22% -
  Horiz. % 184.15% 193.90% 194.92% 199.59% 104.27% 101.22% 100.00%
NP 358 -320 -356 -960 3,266 2,490 3,414 -77.73%
  QoQ % 211.88% 10.11% 62.92% -129.39% 31.16% -27.07% -
  Horiz. % 10.49% -9.37% -10.43% -28.12% 95.66% 72.93% 100.00%
NP to SH 375 -303 -347 -963 3,266 2,490 3,414 -77.03%
  QoQ % 223.76% 12.68% 63.97% -129.49% 31.16% -27.07% -
  Horiz. % 10.98% -8.88% -10.16% -28.21% 95.66% 72.93% 100.00%
Tax Rate 71.68 % 150.47 % 159.04 % 4,463.64 % 13.58 % 16.67 % 12.60 % 218.34%
  QoQ % -52.36% -5.39% -96.44% 32,769.22% -18.54% 32.30% -
  Horiz. % 568.89% 1,194.21% 1,262.22% 35,425.71% 107.78% 132.30% 100.00%
Total Cost 59,224 63,196 65,462 67,518 69,307 65,504 64,487 -5.51%
  QoQ % -6.29% -3.46% -3.05% -2.58% 5.81% 1.58% -
  Horiz. % 91.84% 98.00% 101.51% 104.70% 107.47% 101.58% 100.00%
Net Worth 84,799 84,399 82,799 84,799 84,799 84,399 83,199 1.28%
  QoQ % 0.47% 1.93% -2.36% 0.00% 0.47% 1.44% -
  Horiz. % 101.92% 101.44% 99.52% 101.92% 101.92% 101.44% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 84,799 84,399 82,799 84,799 84,799 84,399 83,199 1.28%
  QoQ % 0.47% 1.93% -2.36% 0.00% 0.47% 1.44% -
  Horiz. % 101.92% 101.44% 99.52% 101.92% 101.92% 101.44% 100.00%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.60 % -0.51 % -0.55 % -1.44 % 4.50 % 3.66 % 5.03 % -75.74%
  QoQ % 217.65% 7.27% 61.81% -132.00% 22.95% -27.24% -
  Horiz. % 11.93% -10.14% -10.93% -28.63% 89.46% 72.76% 100.00%
ROE 0.44 % -0.36 % -0.42 % -1.14 % 3.85 % 2.95 % 4.10 % -77.39%
  QoQ % 222.22% 14.29% 63.16% -129.61% 30.51% -28.05% -
  Horiz. % 10.73% -8.78% -10.24% -27.80% 93.90% 71.95% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 148.96 157.19 162.77 166.40 181.43 169.99 169.75 -8.33%
  QoQ % -5.24% -3.43% -2.18% -8.28% 6.73% 0.14% -
  Horiz. % 87.75% 92.60% 95.89% 98.03% 106.88% 100.14% 100.00%
EPS 0.94 -0.76 -0.87 -2.41 8.17 6.23 8.54 -77.00%
  QoQ % 223.68% 12.64% 63.90% -129.50% 31.14% -27.05% -
  Horiz. % 11.01% -8.90% -10.19% -28.22% 95.67% 72.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1200 2.1100 2.0700 2.1200 2.1200 2.1100 2.0800 1.28%
  QoQ % 0.47% 1.93% -2.36% 0.00% 0.47% 1.44% -
  Horiz. % 101.92% 101.44% 99.52% 101.92% 101.92% 101.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 44,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 135.41 142.90 147.97 151.27 164.94 154.53 154.32 -8.34%
  QoQ % -5.24% -3.43% -2.18% -8.29% 6.74% 0.14% -
  Horiz. % 87.75% 92.60% 95.89% 98.02% 106.88% 100.14% 100.00%
EPS 0.85 -0.69 -0.79 -2.19 7.42 5.66 7.76 -77.08%
  QoQ % 223.19% 12.66% 63.93% -129.51% 31.10% -27.06% -
  Horiz. % 10.95% -8.89% -10.18% -28.22% 95.62% 72.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9273 1.9182 1.8818 1.9273 1.9273 1.9182 1.8909 1.28%
  QoQ % 0.47% 1.93% -2.36% 0.00% 0.47% 1.44% -
  Horiz. % 101.93% 101.44% 99.52% 101.93% 101.93% 101.44% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.7950 0.6000 0.5100 0.4200 0.3900 0.5000 0.5050 -
P/RPS 0.53 0.38 0.31 0.25 0.21 0.29 0.30 46.09%
  QoQ % 39.47% 22.58% 24.00% 19.05% -27.59% -3.33% -
  Horiz. % 176.67% 126.67% 103.33% 83.33% 70.00% 96.67% 100.00%
P/EPS 84.80 -79.21 -58.79 -17.45 4.78 8.03 5.92 488.86%
  QoQ % 207.06% -34.73% -236.91% -465.06% -40.47% 35.64% -
  Horiz. % 1,432.43% -1,338.01% -993.07% -294.76% 80.74% 135.64% 100.00%
EY 1.18 -1.26 -1.70 -5.73 20.94 12.45 16.90 -83.02%
  QoQ % 193.65% 25.88% 70.33% -127.36% 68.19% -26.33% -
  Horiz. % 6.98% -7.46% -10.06% -33.91% 123.91% 73.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.28 0.25 0.20 0.18 0.24 0.24 35.81%
  QoQ % 35.71% 12.00% 25.00% 11.11% -25.00% 0.00% -
  Horiz. % 158.33% 116.67% 104.17% 83.33% 75.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 27/11/20 27/08/20 16/06/20 27/02/20 27/11/19 -
Price 1.1000 0.9100 0.5700 0.4500 0.4000 0.4750 0.4700 -
P/RPS 0.74 0.58 0.35 0.27 0.22 0.28 0.28 91.04%
  QoQ % 27.59% 65.71% 29.63% 22.73% -21.43% 0.00% -
  Horiz. % 264.29% 207.14% 125.00% 96.43% 78.57% 100.00% 100.00%
P/EPS 117.33 -120.13 -65.71 -18.69 4.90 7.63 5.51 666.83%
  QoQ % 197.67% -82.82% -251.58% -481.43% -35.78% 38.48% -
  Horiz. % 2,129.40% -2,180.22% -1,192.56% -339.20% 88.93% 138.48% 100.00%
EY 0.85 -0.83 -1.52 -5.35 20.41 13.11 18.16 -86.99%
  QoQ % 202.41% 45.39% 71.59% -126.21% 55.68% -27.81% -
  Horiz. % 4.68% -4.57% -8.37% -29.46% 112.39% 72.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.43 0.28 0.21 0.19 0.23 0.23 72.17%
  QoQ % 20.93% 53.57% 33.33% 10.53% -17.39% 0.00% -
  Horiz. % 226.09% 186.96% 121.74% 91.30% 82.61% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS