Highlights

[ADVENTA] QoQ TTM Result on 2019-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -4.01%    YoY -     -2,251.82%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 44,087 38,899 35,030 35,097 39,268 46,142 52,257 -11.31%
  QoQ % 13.34% 11.04% -0.19% -10.62% -14.90% -11.70% -
  Horiz. % 84.37% 74.44% 67.03% 67.16% 75.14% 88.30% 100.00%
PBT 24,647 23,304 2,305 -27,735 -26,726 -24,975 3,572 291.04%
  QoQ % 5.76% 911.02% 108.31% -3.78% -7.01% -799.19% -
  Horiz. % 690.01% 652.41% 64.53% -776.46% -748.21% -699.19% 100.00%
Tax -621 -1,403 -1,228 -1,874 -1,742 -1,562 -2,008 -56.33%
  QoQ % 55.74% -14.25% 34.47% -7.58% -11.52% 22.21% -
  Horiz. % 30.93% 69.87% 61.16% 93.33% 86.75% 77.79% 100.00%
NP 24,026 21,901 1,077 -29,609 -28,468 -26,537 1,564 588.06%
  QoQ % 9.70% 1,933.52% 103.64% -4.01% -7.28% -1,796.74% -
  Horiz. % 1,536.19% 1,400.32% 68.86% -1,893.16% -1,820.20% -1,696.74% 100.00%
NP to SH 24,378 22,141 1,171 -29,609 -28,468 -26,537 1,564 595.16%
  QoQ % 10.10% 1,790.78% 103.95% -4.01% -7.28% -1,796.74% -
  Horiz. % 1,558.70% 1,415.66% 74.87% -1,893.16% -1,820.20% -1,696.74% 100.00%
Tax Rate 2.52 % 6.02 % 53.28 % - % - % - % 56.22 % -88.83%
  QoQ % -58.14% -88.70% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4.48% 10.71% 94.77% 0.00% 0.00% 0.00% 100.00%
Total Cost 20,061 16,998 33,953 64,706 67,736 72,679 50,693 -48.03%
  QoQ % 18.02% -49.94% -47.53% -4.47% -6.80% 43.37% -
  Horiz. % 39.57% 33.53% 66.98% 127.64% 133.62% 143.37% 100.00%
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div 10,695 10,695 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
Div Payout % 43.87 % 48.30 % - % - % - % - % - % -
  QoQ % -9.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.83% 100.00% - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 67,225 35,140 82,504 53,475 53,475 55,002 82,504 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin 54.50 % 56.30 % 3.07 % -84.36 % -72.50 % -57.51 % 2.99 % 676.37%
  QoQ % -3.20% 1,733.88% 103.64% -16.36% -26.07% -2,023.41% -
  Horiz. % 1,822.74% 1,882.94% 102.68% -2,821.40% -2,424.75% -1,923.41% 100.00%
ROE 36.26 % 63.01 % 1.42 % -55.37 % -53.24 % -48.25 % 1.90 % 701.96%
  QoQ % -42.45% 4,337.32% 102.56% -4.00% -10.34% -2,639.47% -
  Horiz. % 1,908.42% 3,316.32% 74.74% -2,914.21% -2,802.11% -2,539.47% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 28.86 25.46 22.93 22.97 25.70 30.20 34.20 -11.30%
  QoQ % 13.35% 11.03% -0.17% -10.62% -14.90% -11.70% -
  Horiz. % 84.39% 74.44% 67.05% 67.16% 75.15% 88.30% 100.00%
EPS 15.96 14.49 0.77 -19.38 -18.63 -17.37 1.02 597.05%
  QoQ % 10.14% 1,781.82% 103.97% -4.03% -7.25% -1,802.94% -
  Horiz. % 1,564.71% 1,420.59% 75.49% -1,900.00% -1,826.47% -1,702.94% 100.00%
DPS 7.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 28.86 25.46 22.93 22.97 25.70 30.20 34.20 -11.30%
  QoQ % 13.35% 11.03% -0.17% -10.62% -14.90% -11.70% -
  Horiz. % 84.39% 74.44% 67.05% 67.16% 75.15% 88.30% 100.00%
EPS 15.96 14.49 0.77 -19.38 -18.63 -17.37 1.02 597.05%
  QoQ % 10.14% 1,781.82% 103.97% -4.03% -7.25% -1,802.94% -
  Horiz. % 1,564.71% 1,420.59% 75.49% -1,900.00% -1,826.47% -1,702.94% 100.00%
DPS 7.00 7.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 0.5400 -13.46%
  QoQ % 91.30% -57.41% 54.29% 0.00% -2.78% -33.33% -
  Horiz. % 81.48% 42.59% 100.00% 64.81% 64.81% 66.67% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.5050 0.6000 0.5050 0.4000 0.3550 0.4350 0.4000 -
P/RPS 1.75 2.36 2.20 1.74 1.38 1.44 1.17 32.88%
  QoQ % -25.85% 7.27% 26.44% 26.09% -4.17% 23.08% -
  Horiz. % 149.57% 201.71% 188.03% 148.72% 117.95% 123.08% 100.00%
P/EPS 3.17 4.14 65.89 -2.06 -1.91 -2.50 39.08 -83.02%
  QoQ % -23.43% -93.72% 3,298.54% -7.85% 23.60% -106.40% -
  Horiz. % 8.11% 10.59% 168.60% -5.27% -4.89% -6.40% 100.00%
EY 31.60 24.15 1.52 -48.45 -52.49 -39.93 2.56 489.60%
  QoQ % 30.85% 1,488.82% 103.14% 7.70% -31.46% -1,659.77% -
  Horiz. % 1,234.38% 943.36% 59.38% -1,892.58% -2,050.39% -1,559.77% 100.00%
DY 13.86 11.67 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 18.77% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 118.77% 100.00% - - - - -
P/NAPS 1.15 2.61 0.94 1.14 1.01 1.21 0.74 36.51%
  QoQ % -55.94% 177.66% -17.54% 12.87% -16.53% 63.51% -
  Horiz. % 155.41% 352.70% 127.03% 154.05% 136.49% 163.51% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 26/12/18 -
Price 1.0700 0.6400 0.5300 0.5350 0.4050 0.3650 0.3900 -
P/RPS 3.71 2.51 2.31 2.33 1.58 1.21 1.14 130.04%
  QoQ % 47.81% 8.66% -0.86% 47.47% 30.58% 6.14% -
  Horiz. % 325.44% 220.18% 202.63% 204.39% 138.60% 106.14% 100.00%
P/EPS 6.71 4.42 69.15 -2.76 -2.17 -2.10 38.10 -70.65%
  QoQ % 51.81% -93.61% 2,605.44% -27.19% -3.33% -105.51% -
  Horiz. % 17.61% 11.60% 181.50% -7.24% -5.70% -5.51% 100.00%
EY 14.91 22.64 1.45 -36.22 -46.01 -47.59 2.62 241.31%
  QoQ % -34.14% 1,461.38% 104.00% 21.28% 3.32% -1,916.41% -
  Horiz. % 569.08% 864.12% 55.34% -1,382.44% -1,756.11% -1,816.41% 100.00%
DY 6.54 10.94 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -40.22% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.78% 100.00% - - - - -
P/NAPS 2.43 2.78 0.98 1.53 1.16 1.01 0.72 136.03%
  QoQ % -12.59% 183.67% -35.95% 31.90% 14.85% 40.28% -
  Horiz. % 337.50% 386.11% 136.11% 212.50% 161.11% 140.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS