Highlights

[ADVENTA] QoQ TTM Result on 2020-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     8.51%    YoY -     189.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 86,501 87,219 86,155 81,211 44,087 38,899 35,030 82.59%
  QoQ % -0.82% 1.23% 6.09% 84.21% 13.34% 11.04% -
  Horiz. % 246.93% 248.98% 245.95% 231.83% 125.85% 111.04% 100.00%
PBT -14,923 -12,724 -8,797 25,862 24,647 23,304 2,305 -
  QoQ % -17.28% -44.64% -134.02% 4.93% 5.76% 911.02% -
  Horiz. % -647.42% -552.02% -381.65% 1,122.00% 1,069.28% 1,011.02% 100.00%
Tax 412 400 -546 139 -621 -1,403 -1,228 -
  QoQ % 3.00% 173.26% -492.81% 122.38% 55.74% -14.25% -
  Horiz. % -33.55% -32.57% 44.46% -11.32% 50.57% 114.25% 100.00%
NP -14,511 -12,324 -9,343 26,001 24,026 21,901 1,077 -
  QoQ % -17.75% -31.91% -135.93% 8.22% 9.70% 1,933.52% -
  Horiz. % -1,347.35% -1,144.29% -867.50% 2,414.21% 2,230.83% 2,033.52% 100.00%
NP to SH -14,112 -11,813 -8,985 26,453 24,378 22,141 1,171 -
  QoQ % -19.46% -31.47% -133.97% 8.51% 10.10% 1,790.78% -
  Horiz. % -1,205.12% -1,008.80% -767.29% 2,259.01% 2,081.81% 1,890.78% 100.00%
Tax Rate - % - % - % -0.54 % 2.52 % 6.02 % 53.28 % -
  QoQ % 0.00% 0.00% 0.00% -121.43% -58.14% -88.70% -
  Horiz. % 0.00% 0.00% 0.00% -1.01% 4.73% 11.30% 100.00%
Total Cost 101,012 99,543 95,498 55,210 20,061 16,998 33,953 106.72%
  QoQ % 1.48% 4.24% 72.97% 175.21% 18.02% -49.94% -
  Horiz. % 297.51% 293.18% 281.27% 162.61% 59.08% 50.06% 100.00%
Net Worth 53,475 55,002 64,170 70,281 67,225 35,140 82,504 -25.09%
  QoQ % -2.78% -14.29% -8.70% 4.55% 91.30% -57.41% -
  Horiz. % 64.81% 66.67% 77.78% 85.19% 81.48% 42.59% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 0 0 10,695 10,695 10,695 10,695 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% -
Div Payout % - % - % - % 40.43 % 43.87 % 48.30 % - % -
  QoQ % 0.00% 0.00% 0.00% -7.84% -9.17% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 83.71% 90.83% 100.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 53,475 55,002 64,170 70,281 67,225 35,140 82,504 -25.09%
  QoQ % -2.78% -14.29% -8.70% 4.55% 91.30% -57.41% -
  Horiz. % 64.81% 66.67% 77.78% 85.19% 81.48% 42.59% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -16.78 % -14.13 % -10.84 % 32.02 % 54.50 % 56.30 % 3.07 % -
  QoQ % -18.75% -30.35% -133.85% -41.25% -3.20% 1,733.88% -
  Horiz. % -546.58% -460.26% -353.09% 1,043.00% 1,775.24% 1,833.88% 100.00%
ROE -26.39 % -21.48 % -14.00 % 37.64 % 36.26 % 63.01 % 1.42 % -
  QoQ % -22.86% -53.43% -137.19% 3.81% -42.45% 4,337.32% -
  Horiz. % -1,858.45% -1,512.68% -985.92% 2,650.70% 2,553.52% 4,437.32% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 56.62 57.09 56.39 53.15 28.86 25.46 22.93 82.59%
  QoQ % -0.82% 1.24% 6.10% 84.16% 13.35% 11.03% -
  Horiz. % 246.93% 248.98% 245.92% 231.79% 125.86% 111.03% 100.00%
EPS -9.24 -7.73 -5.88 17.31 15.96 14.49 0.77 -
  QoQ % -19.53% -31.46% -133.97% 8.46% 10.14% 1,781.82% -
  Horiz. % -1,200.00% -1,003.90% -763.64% 2,248.05% 2,072.73% 1,881.82% 100.00%
DPS 0.00 0.00 7.00 7.00 7.00 7.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% -
NAPS 0.3500 0.3600 0.4200 0.4600 0.4400 0.2300 0.5400 -25.09%
  QoQ % -2.78% -14.29% -8.70% 4.55% 91.30% -57.41% -
  Horiz. % 64.81% 66.67% 77.78% 85.19% 81.48% 42.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 56.62 57.09 56.39 53.15 28.86 25.46 22.93 82.59%
  QoQ % -0.82% 1.24% 6.10% 84.16% 13.35% 11.03% -
  Horiz. % 246.93% 248.98% 245.92% 231.79% 125.86% 111.03% 100.00%
EPS -9.24 -7.73 -5.88 17.31 15.96 14.49 0.77 -
  QoQ % -19.53% -31.46% -133.97% 8.46% 10.14% 1,781.82% -
  Horiz. % -1,200.00% -1,003.90% -763.64% 2,248.05% 2,072.73% 1,881.82% 100.00%
DPS 0.00 0.00 7.00 7.00 7.00 7.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% -
NAPS 0.3500 0.3600 0.4200 0.4600 0.4400 0.2300 0.5400 -25.09%
  QoQ % -2.78% -14.29% -8.70% 4.55% 91.30% -57.41% -
  Horiz. % 64.81% 66.67% 77.78% 85.19% 81.48% 42.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.7750 1.5300 2.1600 1.5100 0.5050 0.6000 0.5050 -
P/RPS 1.37 2.68 3.83 2.84 1.75 2.36 2.20 -27.06%
  QoQ % -48.88% -30.03% 34.86% 62.29% -25.85% 7.27% -
  Horiz. % 62.27% 121.82% 174.09% 129.09% 79.55% 107.27% 100.00%
P/EPS -8.39 -19.79 -36.73 8.72 3.17 4.14 65.89 -
  QoQ % 57.60% 46.12% -521.22% 175.08% -23.43% -93.72% -
  Horiz. % -12.73% -30.03% -55.74% 13.23% 4.81% 6.28% 100.00%
EY -11.92 -5.05 -2.72 11.47 31.60 24.15 1.52 -
  QoQ % -136.04% -85.66% -123.71% -63.70% 30.85% 1,488.82% -
  Horiz. % -784.21% -332.24% -178.95% 754.61% 2,078.95% 1,588.82% 100.00%
DY 0.00 0.00 3.24 4.64 13.86 11.67 0.00 -
  QoQ % 0.00% 0.00% -30.17% -66.52% 18.77% 0.00% -
  Horiz. % 0.00% 0.00% 27.76% 39.76% 118.77% 100.00% -
P/NAPS 2.21 4.25 5.14 3.28 1.15 2.61 0.94 76.72%
  QoQ % -48.00% -17.32% 56.71% 185.22% -55.94% 177.66% -
  Horiz. % 235.11% 452.13% 546.81% 348.94% 122.34% 277.66% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - 26/02/21 25/11/20 26/08/20 21/05/20 27/02/20 26/11/19 -
Price 2.1200 1.1200 2.0900 2.9500 1.0700 0.6400 0.5300 -
P/RPS 3.74 1.96 3.71 5.55 3.71 2.51 2.31 37.84%
  QoQ % 90.82% -47.17% -33.15% 49.60% 47.81% 8.66% -
  Horiz. % 161.90% 84.85% 160.61% 240.26% 160.61% 108.66% 100.00%
P/EPS -22.95 -14.49 -35.54 17.04 6.71 4.42 69.15 -
  QoQ % -58.39% 59.23% -308.57% 153.95% 51.81% -93.61% -
  Horiz. % -33.19% -20.95% -51.40% 24.64% 9.70% 6.39% 100.00%
EY -4.36 -6.90 -2.81 5.87 14.91 22.64 1.45 -
  QoQ % 36.81% -145.55% -147.87% -60.63% -34.14% 1,461.38% -
  Horiz. % -300.69% -475.86% -193.79% 404.83% 1,028.28% 1,561.38% 100.00%
DY 0.00 0.00 3.35 2.37 6.54 10.94 0.00 -
  QoQ % 0.00% 0.00% 41.35% -63.76% -40.22% 0.00% -
  Horiz. % 0.00% 0.00% 30.62% 21.66% 59.78% 100.00% -
P/NAPS 6.06 3.11 4.98 6.41 2.43 2.78 0.98 236.52%
  QoQ % 94.86% -37.55% -22.31% 163.79% -12.59% 183.67% -
  Horiz. % 618.37% 317.35% 508.16% 654.08% 247.96% 283.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

219  725  534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.535-0.06 
 FINTEC 0.03-0.005 
 MMAG 0.165+0.005 
 DNEX 0.76-0.05 
 KNM 0.165-0.015 
 SERBADK-WA 0.10-0.005 
 SANICHI 0.055-0.01 
 M3TECH 0.07+0.005 
 GOB 0.37-0.02 
 HSI-HGN 0.025-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS