Highlights

[ADVENTA] QoQ TTM Result on 2019-09-30 [#3]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 26-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     103.95%    YoY -     -19.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 81,211 44,087 38,899 35,030 35,097 39,268 46,142 45.82%
  QoQ % 84.21% 13.34% 11.04% -0.19% -10.62% -14.90% -
  Horiz. % 176.00% 95.55% 84.30% 75.92% 76.06% 85.10% 100.00%
PBT 25,862 24,647 23,304 2,305 -27,735 -26,726 -24,975 -
  QoQ % 4.93% 5.76% 911.02% 108.31% -3.78% -7.01% -
  Horiz. % -103.55% -98.69% -93.31% -9.23% 111.05% 107.01% 100.00%
Tax 139 -621 -1,403 -1,228 -1,874 -1,742 -1,562 -
  QoQ % 122.38% 55.74% -14.25% 34.47% -7.58% -11.52% -
  Horiz. % -8.90% 39.76% 89.82% 78.62% 119.97% 111.52% 100.00%
NP 26,001 24,026 21,901 1,077 -29,609 -28,468 -26,537 -
  QoQ % 8.22% 9.70% 1,933.52% 103.64% -4.01% -7.28% -
  Horiz. % -97.98% -90.54% -82.53% -4.06% 111.58% 107.28% 100.00%
NP to SH 26,453 24,378 22,141 1,171 -29,609 -28,468 -26,537 -
  QoQ % 8.51% 10.10% 1,790.78% 103.95% -4.01% -7.28% -
  Horiz. % -99.68% -91.86% -83.43% -4.41% 111.58% 107.28% 100.00%
Tax Rate -0.54 % 2.52 % 6.02 % 53.28 % - % - % - % -
  QoQ % -121.43% -58.14% -88.70% 0.00% 0.00% 0.00% -
  Horiz. % -1.01% 4.73% 11.30% 100.00% - - -
Total Cost 55,210 20,061 16,998 33,953 64,706 67,736 72,679 -16.76%
  QoQ % 175.21% 18.02% -49.94% -47.53% -4.47% -6.80% -
  Horiz. % 75.96% 27.60% 23.39% 46.72% 89.03% 93.20% 100.00%
Net Worth 70,281 67,225 35,140 82,504 53,475 53,475 55,002 17.77%
  QoQ % 4.55% 91.30% -57.41% 54.29% 0.00% -2.78% -
  Horiz. % 127.78% 122.22% 63.89% 150.00% 97.22% 97.22% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 10,695 10,695 10,695 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Div Payout % 40.43 % 43.87 % 48.30 % - % - % - % - % -
  QoQ % -7.84% -9.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.71% 90.83% 100.00% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 70,281 67,225 35,140 82,504 53,475 53,475 55,002 17.77%
  QoQ % 4.55% 91.30% -57.41% 54.29% 0.00% -2.78% -
  Horiz. % 127.78% 122.22% 63.89% 150.00% 97.22% 97.22% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 32.02 % 54.50 % 56.30 % 3.07 % -84.36 % -72.50 % -57.51 % -
  QoQ % -41.25% -3.20% 1,733.88% 103.64% -16.36% -26.07% -
  Horiz. % -55.68% -94.77% -97.90% -5.34% 146.69% 126.07% 100.00%
ROE 37.64 % 36.26 % 63.01 % 1.42 % -55.37 % -53.24 % -48.25 % -
  QoQ % 3.81% -42.45% 4,337.32% 102.56% -4.00% -10.34% -
  Horiz. % -78.01% -75.15% -130.59% -2.94% 114.76% 110.34% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.15 28.86 25.46 22.93 22.97 25.70 30.20 45.82%
  QoQ % 84.16% 13.35% 11.03% -0.17% -10.62% -14.90% -
  Horiz. % 175.99% 95.56% 84.30% 75.93% 76.06% 85.10% 100.00%
EPS 17.31 15.96 14.49 0.77 -19.38 -18.63 -17.37 -
  QoQ % 8.46% 10.14% 1,781.82% 103.97% -4.03% -7.25% -
  Horiz. % -99.65% -91.88% -83.42% -4.43% 111.57% 107.25% 100.00%
DPS 7.00 7.00 7.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
NAPS 0.4600 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 17.77%
  QoQ % 4.55% 91.30% -57.41% 54.29% 0.00% -2.78% -
  Horiz. % 127.78% 122.22% 63.89% 150.00% 97.22% 97.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.15 28.86 25.46 22.93 22.97 25.70 30.20 45.82%
  QoQ % 84.16% 13.35% 11.03% -0.17% -10.62% -14.90% -
  Horiz. % 175.99% 95.56% 84.30% 75.93% 76.06% 85.10% 100.00%
EPS 17.31 15.96 14.49 0.77 -19.38 -18.63 -17.37 -
  QoQ % 8.46% 10.14% 1,781.82% 103.97% -4.03% -7.25% -
  Horiz. % -99.65% -91.88% -83.42% -4.43% 111.57% 107.25% 100.00%
DPS 7.00 7.00 7.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
NAPS 0.4600 0.4400 0.2300 0.5400 0.3500 0.3500 0.3600 17.77%
  QoQ % 4.55% 91.30% -57.41% 54.29% 0.00% -2.78% -
  Horiz. % 127.78% 122.22% 63.89% 150.00% 97.22% 97.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.5100 0.5050 0.6000 0.5050 0.4000 0.3550 0.4350 -
P/RPS 2.84 1.75 2.36 2.20 1.74 1.38 1.44 57.33%
  QoQ % 62.29% -25.85% 7.27% 26.44% 26.09% -4.17% -
  Horiz. % 197.22% 121.53% 163.89% 152.78% 120.83% 95.83% 100.00%
P/EPS 8.72 3.17 4.14 65.89 -2.06 -1.91 -2.50 -
  QoQ % 175.08% -23.43% -93.72% 3,298.54% -7.85% 23.60% -
  Horiz. % -348.80% -126.80% -165.60% -2,635.60% 82.40% 76.40% 100.00%
EY 11.47 31.60 24.15 1.52 -48.45 -52.49 -39.93 -
  QoQ % -63.70% 30.85% 1,488.82% 103.14% 7.70% -31.46% -
  Horiz. % -28.73% -79.14% -60.48% -3.81% 121.34% 131.46% 100.00%
DY 4.64 13.86 11.67 0.00 0.00 0.00 0.00 -
  QoQ % -66.52% 18.77% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.76% 118.77% 100.00% - - - -
P/NAPS 3.28 1.15 2.61 0.94 1.14 1.01 1.21 94.53%
  QoQ % 185.22% -55.94% 177.66% -17.54% 12.87% -16.53% -
  Horiz. % 271.07% 95.04% 215.70% 77.69% 94.21% 83.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 -
Price 2.9500 1.0700 0.6400 0.5300 0.5350 0.4050 0.3650 -
P/RPS 5.55 3.71 2.51 2.31 2.33 1.58 1.21 176.32%
  QoQ % 49.60% 47.81% 8.66% -0.86% 47.47% 30.58% -
  Horiz. % 458.68% 306.61% 207.44% 190.91% 192.56% 130.58% 100.00%
P/EPS 17.04 6.71 4.42 69.15 -2.76 -2.17 -2.10 -
  QoQ % 153.95% 51.81% -93.61% 2,605.44% -27.19% -3.33% -
  Horiz. % -811.43% -319.52% -210.48% -3,292.86% 131.43% 103.33% 100.00%
EY 5.87 14.91 22.64 1.45 -36.22 -46.01 -47.59 -
  QoQ % -60.63% -34.14% 1,461.38% 104.00% 21.28% 3.32% -
  Horiz. % -12.33% -31.33% -47.57% -3.05% 76.11% 96.68% 100.00%
DY 2.37 6.54 10.94 0.00 0.00 0.00 0.00 -
  QoQ % -63.76% -40.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 21.66% 59.78% 100.00% - - - -
P/NAPS 6.41 2.43 2.78 0.98 1.53 1.16 1.01 243.17%
  QoQ % 163.79% -12.59% 183.67% -35.95% 31.90% 14.85% -
  Horiz. % 634.65% 240.59% 275.25% 97.03% 151.49% 114.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
7. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
8. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
PARTNERS & BROKERS