Highlights

[ATAIMS] QoQ TTM Result on 2010-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     -35.51%    YoY -     112.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 105,013 113,515 117,094 114,597 115,624 117,117 115,400 -6.11%
  QoQ % -7.49% -3.06% 2.18% -0.89% -1.27% 1.49% -
  Horiz. % 91.00% 98.37% 101.47% 99.30% 100.19% 101.49% 100.00%
PBT 0 1,251 513 783 933 -865 -4,561 -
  QoQ % 0.00% 143.86% -34.48% -16.08% 207.86% 81.03% -
  Horiz. % -0.00% -27.43% -11.25% -17.17% -20.46% 18.97% 100.00%
Tax -612 -769 244 38 340 286 1,776 -
  QoQ % 20.42% -415.16% 542.11% -88.82% 18.88% -83.90% -
  Horiz. % -34.46% -43.30% 13.74% 2.14% 19.14% 16.10% 100.00%
NP -612 482 757 821 1,273 -579 -2,785 -63.69%
  QoQ % -226.97% -36.33% -7.80% -35.51% 319.86% 79.21% -
  Horiz. % 21.97% -17.31% -27.18% -29.48% -45.71% 20.79% 100.00%
NP to SH -612 482 757 821 1,273 -579 -2,785 -63.69%
  QoQ % -226.97% -36.33% -7.80% -35.51% 319.86% 79.21% -
  Horiz. % 21.97% -17.31% -27.18% -29.48% -45.71% 20.79% 100.00%
Tax Rate - % 61.47 % -47.56 % -4.85 % -36.44 % - % - % -
  QoQ % 0.00% 229.25% -880.62% 86.69% 0.00% 0.00% -
  Horiz. % 0.00% -168.69% 130.52% 13.31% 100.00% - -
Total Cost 105,625 113,033 116,337 113,776 114,351 117,696 118,185 -7.24%
  QoQ % -6.55% -2.84% 2.25% -0.50% -2.84% -0.41% -
  Horiz. % 89.37% 95.64% 98.44% 96.27% 96.76% 99.59% 100.00%
Net Worth 41,620 44,132 38,808 38,902 38,001 39,684 38,194 5.91%
  QoQ % -5.69% 13.72% -0.24% 2.37% -4.24% 3.90% -
  Horiz. % 108.97% 115.55% 101.61% 101.85% 99.50% 103.90% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 41,620 44,132 38,808 38,902 38,001 39,684 38,194 5.91%
  QoQ % -5.69% 13.72% -0.24% 2.37% -4.24% 3.90% -
  Horiz. % 108.97% 115.55% 101.61% 101.85% 99.50% 103.90% 100.00%
NOSH 104,680 104,431 103,571 104,999 104,315 104,736 103,958 0.46%
  QoQ % 0.24% 0.83% -1.36% 0.66% -0.40% 0.75% -
  Horiz. % 100.69% 100.46% 99.63% 101.00% 100.34% 100.75% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.58 % 0.42 % 0.65 % 0.72 % 1.10 % -0.49 % -2.41 % -61.41%
  QoQ % -238.10% -35.38% -9.72% -34.55% 324.49% 79.67% -
  Horiz. % 24.07% -17.43% -26.97% -29.88% -45.64% 20.33% 100.00%
ROE -1.47 % 1.09 % 1.95 % 2.11 % 3.35 % -1.46 % -7.29 % -65.71%
  QoQ % -234.86% -44.10% -7.58% -37.01% 329.45% 79.97% -
  Horiz. % 20.16% -14.95% -26.75% -28.94% -45.95% 20.03% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 100.32 108.70 113.06 109.14 110.84 111.82 111.01 -6.54%
  QoQ % -7.71% -3.86% 3.59% -1.53% -0.88% 0.73% -
  Horiz. % 90.37% 97.92% 101.85% 98.32% 99.85% 100.73% 100.00%
EPS -0.58 0.46 0.73 0.78 1.22 -0.55 -2.68 -64.05%
  QoQ % -226.09% -36.99% -6.41% -36.07% 321.82% 79.48% -
  Horiz. % 21.64% -17.16% -27.24% -29.10% -45.52% 20.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3976 0.4226 0.3747 0.3705 0.3643 0.3789 0.3674 5.42%
  QoQ % -5.92% 12.78% 1.13% 1.70% -3.85% 3.13% -
  Horiz. % 108.22% 115.02% 101.99% 100.84% 99.16% 103.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.72 9.43 9.72 9.52 9.60 9.72 9.58 -6.09%
  QoQ % -7.53% -2.98% 2.10% -0.83% -1.23% 1.46% -
  Horiz. % 91.02% 98.43% 101.46% 99.37% 100.21% 101.46% 100.00%
EPS -0.05 0.04 0.06 0.07 0.11 -0.05 -0.23 -63.95%
  QoQ % -225.00% -33.33% -14.29% -36.36% 320.00% 78.26% -
  Horiz. % 21.74% -17.39% -26.09% -30.43% -47.83% 21.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0346 0.0366 0.0322 0.0323 0.0316 0.0330 0.0317 6.03%
  QoQ % -5.46% 13.66% -0.31% 2.22% -4.24% 4.10% -
  Horiz. % 109.15% 115.46% 101.58% 101.89% 99.68% 104.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.3400 0.2500 0.1600 0.1000 0.1000 0.1000 0.1200 -
P/RPS 0.34 0.23 0.14 0.09 0.09 0.09 0.11 112.63%
  QoQ % 47.83% 64.29% 55.56% 0.00% 0.00% -18.18% -
  Horiz. % 309.09% 209.09% 127.27% 81.82% 81.82% 81.82% 100.00%
P/EPS -58.16 54.17 21.89 12.79 8.19 -18.09 -4.48 454.97%
  QoQ % -207.37% 147.46% 71.15% 56.17% 145.27% -303.79% -
  Horiz. % 1,298.21% -1,209.15% -488.62% -285.49% -182.81% 403.79% 100.00%
EY -1.72 1.85 4.57 7.82 12.20 -5.53 -22.32 -81.98%
  QoQ % -192.97% -59.52% -41.56% -35.90% 320.61% 75.22% -
  Horiz. % 7.71% -8.29% -20.47% -35.04% -54.66% 24.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.59 0.43 0.27 0.27 0.26 0.33 89.71%
  QoQ % 45.76% 37.21% 59.26% 0.00% 3.85% -21.21% -
  Horiz. % 260.61% 178.79% 130.30% 81.82% 81.82% 78.79% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 24/02/10 -
Price 0.3100 0.2800 0.1900 0.1400 0.1000 0.0900 0.1200 -
P/RPS 0.31 0.26 0.17 0.13 0.09 0.08 0.11 99.90%
  QoQ % 19.23% 52.94% 30.77% 44.44% 12.50% -27.27% -
  Horiz. % 281.82% 236.36% 154.55% 118.18% 81.82% 72.73% 100.00%
P/EPS -53.02 60.67 26.00 17.90 8.19 -16.28 -4.48 421.68%
  QoQ % -187.39% 133.35% 45.25% 118.56% 150.31% -263.39% -
  Horiz. % 1,183.48% -1,354.24% -580.36% -399.55% -182.81% 363.39% 100.00%
EY -1.89 1.65 3.85 5.59 12.20 -6.14 -22.32 -80.80%
  QoQ % -214.55% -57.14% -31.13% -54.18% 298.70% 72.49% -
  Horiz. % 8.47% -7.39% -17.25% -25.04% -54.66% 27.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.66 0.51 0.38 0.27 0.24 0.33 77.72%
  QoQ % 18.18% 29.41% 34.21% 40.74% 12.50% -27.27% -
  Horiz. % 236.36% 200.00% 154.55% 115.15% 81.82% 72.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

431  309  530  716 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.03 
 VC 0.085-0.005 
 SUPERMX 1.54+0.09 
 ICON 0.415+0.295 
 XDL 0.165+0.005 
 HSI-H8K 0.135-0.055 
 OCR-PA 0.0250.00 
 MYEG 1.14+0.03 
 HSI-C7K 0.395+0.085 
 DGB 0.135-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers