[KTC] YoY Annual (Unaudited) Result on 2015-06-30 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Annual (Unaudited) Result 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
Revenue 459,221 428,482 341,163 0 - - - - YoY % 7.17% 25.59% 0.00% - - - - Horiz. % 134.60% 125.59% 100.00% - - - -
PBT -5,294 2,773 3,231 0 - - - - YoY % -290.91% -14.18% 0.00% - - - - Horiz. % -163.85% 85.82% 100.00% - - - -
Tax -1,498 -1,443 -1,247 0 - - - - YoY % -3.81% -15.72% 0.00% - - - - Horiz. % 120.13% 115.72% 100.00% - - - -
NP -6,792 1,330 1,984 0 - - - - YoY % -610.68% -32.96% 0.00% - - - - Horiz. % -342.34% 67.04% 100.00% - - - -
NP to SH -7,981 1,089 1,904 0 - - - - YoY % -832.87% -42.80% 0.00% - - - - Horiz. % -419.17% 57.20% 100.00% - - - -
Tax Rate - % 52.04 % 38.59 % - % - % - % - % - YoY % 0.00% 34.85% 0.00% - - - - Horiz. % 0.00% 134.85% 100.00% - - - -
Total Cost 466,013 427,152 339,179 0 - - - - YoY % 9.10% 25.94% 0.00% - - - - Horiz. % 137.39% 125.94% 100.00% - - - -
Net Worth 86,747 91,849 58,933 - - - - - YoY % -5.56% 55.85% 0.00% - - - - Horiz. % 147.20% 155.85% 100.00% - - - -
Dividend 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
Net Worth 86,747 91,849 58,933 - - - - - YoY % -5.56% 55.85% 0.00% - - - - Horiz. % 147.20% 155.85% 100.00% - - - -
NOSH 510,277 510,277 453,333 - - - - - YoY % 0.00% 12.56% 0.00% - - - - Horiz. % 112.56% 112.56% 100.00% - - - -
Ratio Analysis 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
NP Margin -1.48 % 0.31 % 0.58 % - % - % - % - % - YoY % -577.42% -46.55% 0.00% - - - - Horiz. % -255.17% 53.45% 100.00% - - - -
ROE -9.20 % 1.19 % 3.23 % - % - % - % - % - YoY % -873.11% -63.16% 0.00% - - - - Horiz. % -284.83% 36.84% 100.00% - - - -
Per Share 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
RPS 89.99 83.97 75.26 - - - - - YoY % 7.17% 11.57% 0.00% - - - - Horiz. % 119.57% 111.57% 100.00% - - - -
EPS -1.56 0.21 0.42 0.00 - - - - YoY % -842.86% -50.00% 0.00% - - - - Horiz. % -371.43% 50.00% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.1700 0.1800 0.1300 0.0000 - - - - YoY % -5.56% 38.46% 0.00% - - - - Horiz. % 130.77% 138.46% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 670,289 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
RPS 68.51 63.92 50.90 - - - - - YoY % 7.18% 25.58% 0.00% - - - - Horiz. % 134.60% 125.58% 100.00% - - - -
EPS -1.19 0.16 0.28 0.00 - - - - YoY % -843.75% -42.86% 0.00% - - - - Horiz. % -425.00% 57.14% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.1294 0.1370 0.0879 0.0000 - - - - YoY % -5.55% 55.86% 0.00% - - - - Horiz. % 147.21% 155.86% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
Date 29/06/18 30/06/17 30/06/16 - - - - -
Price 0.1300 0.2600 0.3050 0.0000 - - - -
P/RPS 0.14 0.31 0.41 0.00 - - - - YoY % -54.84% -24.39% 0.00% - - - - Horiz. % 34.15% 75.61% 100.00% - - - -
P/EPS -8.31 121.83 72.62 0.00 - - - - YoY % -106.82% 67.76% 0.00% - - - - Horiz. % -11.44% 167.76% 100.00% - - - -
EY -12.03 0.82 1.38 0.00 - - - - YoY % -1,567.07% -40.58% 0.00% - - - - Horiz. % -871.74% 59.42% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.76 1.44 2.35 0.00 - - - - YoY % -47.22% -38.72% 0.00% - - - - Horiz. % 32.34% 61.28% 100.00% - - - -
Price Multiplier on Announcement Date 30/06/18 30/06/17 30/06/16 30/06/15 - - - CAGR
Date 19/10/18 30/08/17 30/08/16 - - - - -
Price 0.1550 0.2450 0.2900 0.0000 - - - -
P/RPS 0.17 0.29 0.39 0.00 - - - - YoY % -41.38% -25.64% 0.00% - - - - Horiz. % 43.59% 74.36% 100.00% - - - -
P/EPS -9.91 114.80 69.05 0.00 - - - - YoY % -108.63% 66.26% 0.00% - - - - Horiz. % -14.35% 166.26% 100.00% - - - -
EY -10.09 0.87 1.45 0.00 - - - - YoY % -1,259.77% -40.00% 0.00% - - - - Horiz. % -695.86% 60.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.91 1.36 2.23 0.00 - - - - YoY % -33.09% -39.01% 0.00% - - - - Horiz. % 40.81% 60.99% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
KTC-Quarterly Report 30 06 2016.pdf 
