Highlights

[KAB] YoY Annual (Unaudited) Result on 2018-12-31 [#4]

Stock [KAB]: KEJURUTERAAN ASASTERA BERHAD
Announcement Date 25-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend YoY -     26.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
Revenue 159,619 139,096 114,552 -  -   -   -  -
  YoY % 14.75% 21.43% 0.00% - - - -
  Horiz. % 139.34% 121.43% 100.00% - - - -
PBT 14,513 12,457 10,185 -  -   -   -  -
  YoY % 16.50% 22.31% 0.00% - - - -
  Horiz. % 142.49% 122.31% 100.00% - - - -
Tax -4,014 -3,858 -3,409 -  -   -   -  -
  YoY % -4.04% -13.17% 0.00% - - - -
  Horiz. % 117.75% 113.17% 100.00% - - - -
NP 10,499 8,599 6,776 -  -   -   -  -
  YoY % 22.10% 26.90% 0.00% - - - -
  Horiz. % 154.94% 126.90% 100.00% - - - -
NP to SH 10,530 8,599 6,776 -  -   -   -  -
  YoY % 22.46% 26.90% 0.00% - - - -
  Horiz. % 155.40% 126.90% 100.00% - - - -
Tax Rate 27.66 % 30.97 % 33.47 % - %  -  %  -  %  -  % -
  YoY % -10.69% -7.47% 0.00% - - - -
  Horiz. % 82.64% 92.53% 100.00% - - - -
Total Cost 149,120 130,497 107,776 -  -   -   -  -
  YoY % 14.27% 21.08% 0.00% - - - -
  Horiz. % 138.36% 121.08% 100.00% - - - -
Net Worth 77,461 48,000 36,286 -  -   -   -  -
  YoY % 61.38% 32.28% 0.00% - - - -
  Horiz. % 213.47% 132.28% 100.00% - - - -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
Div 3,688 1,600 - -  -   -   -  -
  YoY % 130.54% 0.00% 0.00% - - - -
  Horiz. % 230.54% 100.00% - - - - -
Div Payout % 35.03 % 18.61 % - % - %  -  %  -  %  -  % -
  YoY % 88.23% 0.00% 0.00% - - - -
  Horiz. % 188.23% 100.00% - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
Net Worth 77,461 48,000 36,286 -  -   -   -  -
  YoY % 61.38% 32.28% 0.00% - - - -
  Horiz. % 213.47% 132.28% 100.00% - - - -
NOSH 368,863 320,000 279,130 -  -   -   -  -
  YoY % 15.27% 14.64% 0.00% - - - -
  Horiz. % 132.15% 114.64% 100.00% - - - -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
NP Margin 6.58 % 6.18 % 5.92 % - %  -  %  -  %  -  % -
  YoY % 6.47% 4.39% 0.00% - - - -
  Horiz. % 111.15% 104.39% 100.00% - - - -
ROE 13.59 % 17.91 % 18.67 % - %  -  %  -  %  -  % -
  YoY % -24.12% -4.07% 0.00% - - - -
  Horiz. % 72.79% 95.93% 100.00% - - - -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
RPS 43.27 43.47 41.04 -  -   -   -  -
  YoY % -0.46% 5.92% 0.00% - - - -
  Horiz. % 105.43% 105.92% 100.00% - - - -
EPS 3.09 2.69 2.71 -  -   -   -  -
  YoY % 14.87% -0.74% 0.00% - - - -
  Horiz. % 114.02% 99.26% 100.00% - - - -
DPS 1.00 0.50 0.00 -  -   -   -  -
  YoY % 100.00% 0.00% 0.00% - - - -
  Horiz. % 200.00% 100.00% - - - - -
NAPS 0.2100 0.1500 0.1300 -  -   -   -  -
  YoY % 40.00% 15.38% 0.00% - - - -
  Horiz. % 161.54% 115.38% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 931,608
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
RPS 17.13 14.93 12.30 -  -   -   -  -
  YoY % 14.74% 21.38% 0.00% - - - -
  Horiz. % 139.27% 121.38% 100.00% - - - -
EPS 1.13 0.92 0.73 -  -   -   -  -
  YoY % 22.83% 26.03% 0.00% - - - -
  Horiz. % 154.79% 126.03% 100.00% - - - -
DPS 0.40 0.17 0.00 -  -   -   -  -
  YoY % 135.29% 0.00% 0.00% - - - -
  Horiz. % 235.29% 100.00% - - - - -
NAPS 0.0831 0.0515 0.0390 -  -   -   -  -
  YoY % 61.36% 32.05% 0.00% - - - -
  Horiz. % 213.08% 132.05% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
Date 31/12/19 31/12/18 29/12/17 -  -   -   -  -
Price 0.9650 0.1950 0.3000 0.0000  -   -   -  -
P/RPS 2.23 0.45 0.73 0.00  -   -   -  -
  YoY % 395.56% -38.36% 0.00% - - - -
  Horiz. % 305.48% 61.64% 100.00% - - - -
P/EPS 33.80 7.26 12.36 0.00  -   -   -  -
  YoY % 365.56% -41.26% 0.00% - - - -
  Horiz. % 273.46% 58.74% 100.00% - - - -
EY 2.96 13.78 8.09 0.00  -   -   -  -
  YoY % -78.52% 70.33% 0.00% - - - -
  Horiz. % 36.59% 170.33% 100.00% - - - -
DY 1.04 2.56 0.00 0.00  -   -   -  -
  YoY % -59.38% 0.00% 0.00% - - - -
  Horiz. % 40.62% 100.00% - - - - -
P/NAPS 4.60 1.30 2.31 0.00  -   -   -  -
  YoY % 253.85% -43.72% 0.00% - - - -
  Horiz. % 199.13% 56.28% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16  -   -   -  CAGR
Date 24/02/20 25/02/19 12/02/18 -  -   -   -  -
Price 2.1500 0.2150 0.2500 0.0000  -   -   -  -
P/RPS 4.97 0.49 0.61 0.00  -   -   -  -
  YoY % 914.29% -19.67% 0.00% - - - -
  Horiz. % 814.75% 80.33% 100.00% - - - -
P/EPS 75.31 8.00 10.30 0.00  -   -   -  -
  YoY % 841.38% -22.33% 0.00% - - - -
  Horiz. % 731.17% 77.67% 100.00% - - - -
EY 1.33 12.50 9.71 0.00  -   -   -  -
  YoY % -89.36% 28.73% 0.00% - - - -
  Horiz. % 13.70% 128.73% 100.00% - - - -
DY 0.47 2.33 0.00 0.00  -   -   -  -
  YoY % -79.83% 0.00% 0.00% - - - -
  Horiz. % 20.17% 100.00% - - - - -
P/NAPS 10.24 1.43 1.92 0.00  -   -   -  -
  YoY % 616.08% -25.52% 0.00% - - - -
  Horiz. % 533.33% 74.48% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS