Highlights

[FACBIND] YoY Annual (Unaudited) Result on 2014-06-30 [#4]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend YoY -     942.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 55,789 51,859 56,087 60,872 42,066 71,892 252,398 -22.22%
  YoY % 7.58% -7.54% -7.86% 44.71% -41.49% -71.52% -
  Horiz. % 22.10% 20.55% 22.22% 24.12% 16.67% 28.48% 100.00%
PBT 13,405 8,537 8,435 69,453 13,775 4,674 -4,654 -
  YoY % 57.02% 1.21% -87.86% 404.20% 194.72% 200.43% -
  Horiz. % -288.03% -183.43% -181.24% -1,492.33% -295.98% -100.43% 100.00%
Tax -2,282 -2,182 -1,703 -521 -20,979 -17,498 541 -
  YoY % -4.58% -28.13% -226.87% 97.52% -19.89% -3,334.38% -
  Horiz. % -421.81% -403.33% -314.79% -96.30% -3,877.82% -3,234.38% 100.00%
NP 11,123 6,355 6,732 68,932 -7,204 -12,824 -4,113 -
  YoY % 75.03% -5.60% -90.23% 1,056.86% 43.82% -211.79% -
  Horiz. % -270.44% -154.51% -163.68% -1,675.95% 175.15% 311.79% 100.00%
NP to SH 8,516 4,642 4,748 67,148 -7,970 -15,922 -6,790 -
  YoY % 83.46% -2.23% -92.93% 942.51% 49.94% -134.49% -
  Horiz. % -125.42% -68.37% -69.93% -988.92% 117.38% 234.49% 100.00%
Tax Rate 17.02 % 25.56 % 20.19 % 0.75 % 152.30 % 374.37 % - % -
  YoY % -33.41% 26.60% 2,592.00% -99.51% -59.32% 0.00% -
  Horiz. % 4.55% 6.83% 5.39% 0.20% 40.68% 100.00% -
Total Cost 44,666 45,504 49,355 -8,060 49,270 84,716 256,511 -25.25%
  YoY % -1.84% -7.80% 712.34% -116.36% -41.84% -66.97% -
  Horiz. % 17.41% 17.74% 19.24% -3.14% 19.21% 33.03% 100.00%
Net Worth 213,062 207,378 205,399 211,378 154,276 161,885 172,812 3.55%
  YoY % 2.74% 0.96% -2.83% 37.01% -4.70% -6.32% -
  Horiz. % 123.29% 120.00% 118.86% 122.32% 89.27% 93.68% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 2,097 2,098 2,347 2,013 - - 2,516 -2.99%
  YoY % -0.09% -10.58% 16.61% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.40% 93.27% 79.99% 0.00% 0.00% 100.00%
Div Payout % 24.63 % 45.22 % 49.44 % 3.00 % - % - % - % -
  YoY % -45.53% -8.54% 1,548.00% 0.00% 0.00% 0.00% -
  Horiz. % 821.00% 1,507.33% 1,648.00% 100.00% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 213,062 207,378 205,399 211,378 154,276 161,885 172,812 3.55%
  YoY % 2.74% 0.96% -2.83% 37.01% -4.70% -6.32% -
  Horiz. % 123.29% 120.00% 118.86% 122.32% 89.27% 93.68% 100.00%
NOSH 83,882 83,958 83,836 83,880 83,846 83,878 83,889 -0.00%
  YoY % -0.09% 0.15% -0.05% 0.04% -0.04% -0.01% -
  Horiz. % 99.99% 100.08% 99.94% 99.99% 99.95% 99.99% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 19.94 % 12.25 % 12.00 % 113.24 % -17.13 % -17.84 % -1.63 % -
  YoY % 62.78% 2.08% -89.40% 761.06% 3.98% -994.48% -
  Horiz. % -1,223.31% -751.53% -736.20% -6,947.24% 1,050.92% 1,094.48% 100.00%
ROE 4.00 % 2.24 % 2.31 % 31.77 % -5.17 % -9.84 % -3.93 % -
  YoY % 78.57% -3.03% -92.73% 714.51% 47.46% -150.38% -
  Horiz. % -101.78% -57.00% -58.78% -808.40% 131.55% 250.38% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 66.51 61.77 66.90 72.57 50.17 85.71 300.87 -22.22%
  YoY % 7.67% -7.67% -7.81% 44.65% -41.47% -71.51% -
  Horiz. % 22.11% 20.53% 22.24% 24.12% 16.67% 28.49% 100.00%
EPS 10.15 5.53 5.66 80.05 -9.50 -18.98 -8.10 -
  YoY % 83.54% -2.30% -92.93% 942.63% 49.95% -134.32% -
  Horiz. % -125.31% -68.27% -69.88% -988.27% 117.28% 234.32% 100.00%
DPS 2.50 2.50 2.80 2.40 0.00 0.00 3.00 -2.99%
  YoY % 0.00% -10.71% 16.67% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 83.33% 93.33% 80.00% 0.00% 0.00% 100.00%
NAPS 2.5400 2.4700 2.4500 2.5200 1.8400 1.9300 2.0600 3.55%
  YoY % 2.83% 0.82% -2.78% 36.96% -4.66% -6.31% -
  Horiz. % 123.30% 119.90% 118.93% 122.33% 89.32% 93.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 65.51 60.89 65.86 71.48 49.40 84.42 296.37 -22.22%
  YoY % 7.59% -7.55% -7.86% 44.70% -41.48% -71.52% -
  Horiz. % 22.10% 20.55% 22.22% 24.12% 16.67% 28.48% 100.00%
EPS 10.00 5.45 5.58 78.85 -9.36 -18.70 -7.97 -
  YoY % 83.49% -2.33% -92.92% 942.41% 49.95% -134.63% -
  Horiz. % -125.47% -68.38% -70.01% -989.34% 117.44% 234.63% 100.00%
DPS 2.46 2.46 2.76 2.36 0.00 0.00 2.96 -3.03%
  YoY % 0.00% -10.87% 16.95% 0.00% 0.00% 0.00% -
  Horiz. % 83.11% 83.11% 93.24% 79.73% 0.00% 0.00% 100.00%
NAPS 2.5018 2.4351 2.4119 2.4821 1.8116 1.9009 2.0292 3.55%
  YoY % 2.74% 0.96% -2.83% 37.01% -4.70% -6.32% -
  Horiz. % 123.29% 120.00% 118.86% 122.32% 89.28% 93.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.2800 1.0200 1.0500 1.3300 1.1500 0.4500 0.5000 -
P/RPS 1.92 1.65 1.57 1.83 2.29 0.53 0.17 49.73%
  YoY % 16.36% 5.10% -14.21% -20.09% 332.08% 211.76% -
  Horiz. % 1,129.41% 970.59% 923.53% 1,076.47% 1,347.06% 311.76% 100.00%
P/EPS 12.61 18.45 18.54 1.66 -12.10 -2.37 -6.18 -
  YoY % -31.65% -0.49% 1,016.87% 113.72% -410.55% 61.65% -
  Horiz. % -204.05% -298.54% -300.00% -26.86% 195.79% 38.35% 100.00%
EY 7.93 5.42 5.39 60.19 -8.27 -42.18 -16.19 -
  YoY % 46.31% 0.56% -91.05% 827.81% 80.39% -160.53% -
  Horiz. % -48.98% -33.48% -33.29% -371.77% 51.08% 260.53% 100.00%
DY 1.95 2.45 2.67 1.80 0.00 0.00 6.00 -17.07%
  YoY % -20.41% -8.24% 48.33% 0.00% 0.00% 0.00% -
  Horiz. % 32.50% 40.83% 44.50% 30.00% 0.00% 0.00% 100.00%
P/NAPS 0.50 0.41 0.43 0.53 0.63 0.23 0.24 13.00%
  YoY % 21.95% -4.65% -18.87% -15.87% 173.91% -4.17% -
  Horiz. % 208.33% 170.83% 179.17% 220.83% 262.50% 95.83% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 26/08/15 27/08/14 28/08/13 28/08/12 26/08/11 -
Price 1.2800 1.0900 0.9500 1.3900 1.1500 0.5100 0.4750 -
P/RPS 1.92 1.76 1.42 1.92 2.29 0.60 0.16 51.25%
  YoY % 9.09% 23.94% -26.04% -16.16% 281.67% 275.00% -
  Horiz. % 1,200.00% 1,100.00% 887.50% 1,200.00% 1,431.25% 375.00% 100.00%
P/EPS 12.61 19.71 16.77 1.74 -12.10 -2.69 -5.87 -
  YoY % -36.02% 17.53% 863.79% 114.38% -349.81% 54.17% -
  Horiz. % -214.82% -335.78% -285.69% -29.64% 206.13% 45.83% 100.00%
EY 7.93 5.07 5.96 57.59 -8.27 -37.22 -17.04 -
  YoY % 56.41% -14.93% -89.65% 796.37% 77.78% -118.43% -
  Horiz. % -46.54% -29.75% -34.98% -337.97% 48.53% 218.43% 100.00%
DY 1.95 2.29 2.95 1.73 0.00 0.00 6.32 -17.78%
  YoY % -14.85% -22.37% 70.52% 0.00% 0.00% 0.00% -
  Horiz. % 30.85% 36.23% 46.68% 27.37% 0.00% 0.00% 100.00%
P/NAPS 0.50 0.44 0.39 0.55 0.63 0.26 0.23 13.80%
  YoY % 13.64% 12.82% -29.09% -12.70% 142.31% 13.04% -
  Horiz. % 217.39% 191.30% 169.57% 239.13% 273.91% 113.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS