Highlights

[PERTAMA] YoY Annual (Unaudited) Result on 2008-03-31 [#4]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 29-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 31-Mar-2008  [#4]
Profit Trend YoY -     124.58%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 280,196 661 65,474 62,658 61,850 58,241 58,464 31.29%
  YoY % 42,289.71% -98.99% 4.49% 1.31% 6.20% -0.38% -
  Horiz. % 479.26% 1.13% 111.99% 107.17% 105.79% 99.62% 100.00%
PBT 33,696 -1,851 -1,201 3,042 -11,049 -25,557 1,623 69.37%
  YoY % 1,920.42% -54.12% -139.48% 127.53% 56.77% -1,674.68% -
  Horiz. % 2,076.16% -114.05% -74.00% 187.43% -680.78% -1,574.68% 100.00%
Tax -6,168 -54,157 -1,098 -474 564 112 -121 97.98%
  YoY % 88.61% -4,832.33% -131.65% -184.04% 403.57% 192.56% -
  Horiz. % 5,097.52% 44,757.85% 907.44% 391.74% -466.12% -92.56% 100.00%
NP 27,528 -56,008 -2,299 2,568 -10,485 -25,445 1,502 65.74%
  YoY % 149.15% -2,336.19% -189.52% 124.49% 58.79% -1,794.07% -
  Horiz. % 1,832.76% -3,728.89% -153.06% 170.97% -698.07% -1,694.07% 100.00%
NP to SH 27,528 -56,011 -2,294 2,575 -10,474 -25,440 1,502 65.74%
  YoY % 149.15% -2,341.63% -189.09% 124.58% 58.83% -1,793.74% -
  Horiz. % 1,832.76% -3,729.09% -152.73% 171.44% -697.34% -1,693.74% 100.00%
Tax Rate 18.30 % - % - % 15.58 % - % - % 7.46 % 16.87%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 245.31% 0.00% 0.00% 208.85% 0.00% 0.00% 100.00%
Total Cost 252,668 56,669 67,773 60,090 72,335 83,686 56,962 29.54%
  YoY % 345.87% -16.38% 12.79% -16.93% -13.56% 46.92% -
  Horiz. % 443.57% 99.49% 118.98% 105.49% 126.99% 146.92% 100.00%
Net Worth 73,105 -5,566 103,220 79,810 78,277 84,503 108,545 -6.64%
  YoY % 1,413.20% -105.39% 29.33% 1.96% -7.37% -22.15% -
  Horiz. % 67.35% -5.13% 95.09% 73.53% 72.12% 77.85% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 73,105 -5,566 103,220 79,810 78,277 84,503 108,545 -6.64%
  YoY % 1,413.20% -105.39% 29.33% 1.96% -7.37% -22.15% -
  Horiz. % 67.35% -5.13% 95.09% 73.53% 72.12% 77.85% 100.00%
NOSH 1,044,368 121,816 95,983 72,946 72,938 72,935 72,912 58.80%
  YoY % 757.33% 26.91% 31.58% 0.01% 0.00% 0.03% -
  Horiz. % 1,432.36% 167.07% 131.64% 100.05% 100.04% 100.03% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.82 % -8,473.22 % -3.51 % 4.10 % -16.95 % -43.69 % 2.57 % 26.22%
  YoY % 100.12% -241,302.27% -185.61% 124.19% 61.20% -1,800.00% -
  Horiz. % 382.10% -329,697.25% -136.58% 159.53% -659.53% -1,700.00% 100.00%
ROE 37.66 % 0.00 % -2.22 % 3.23 % -13.38 % -30.11 % 1.38 % 77.61%
  YoY % 0.00% 0.00% -168.73% 124.14% 55.56% -2,281.88% -
  Horiz. % 2,728.99% 0.00% -160.87% 234.06% -969.57% -2,181.88% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.83 0.54 68.21 85.90 84.80 79.85 80.18 -17.32%
  YoY % 4,868.52% -99.21% -20.59% 1.30% 6.20% -0.41% -
  Horiz. % 33.46% 0.67% 85.07% 107.13% 105.76% 99.59% 100.00%
EPS 2.12 -45.98 -2.39 3.53 -14.36 -34.88 2.06 0.50%
  YoY % 104.61% -1,823.85% -167.71% 124.58% 58.83% -1,793.20% -
  Horiz. % 102.91% -2,232.04% -116.02% 171.36% -697.09% -1,693.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 -0.0457 1.0754 1.0941 1.0732 1.1586 1.4887 -41.20%
  YoY % 253.17% -104.25% -1.71% 1.95% -7.37% -22.17% -
  Horiz. % 4.70% -3.07% 72.24% 73.49% 72.09% 77.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.66 0.15 15.11 14.46 14.27 13.44 13.49 31.29%
  YoY % 43,006.66% -99.01% 4.50% 1.33% 6.18% -0.37% -
  Horiz. % 479.32% 1.11% 112.01% 107.19% 105.78% 99.63% 100.00%
EPS 6.35 -12.92 -0.53 0.59 -2.42 -5.87 0.35 65.45%
  YoY % 149.15% -2,337.74% -189.83% 124.38% 58.77% -1,777.14% -
  Horiz. % 1,814.29% -3,691.43% -151.43% 168.57% -691.43% -1,677.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1687 -0.0128 0.2382 0.1842 0.1806 0.1950 0.2505 -6.64%
  YoY % 1,417.97% -105.37% 29.32% 1.99% -7.38% -22.16% -
  Horiz. % 67.35% -5.11% 95.09% 73.53% 72.10% 77.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.1200 0.9000 2.0000 1.4000 2.3600 3.0000 2.5000 -
P/RPS 0.45 165.86 0.00 1.63 2.78 3.76 3.12 -28.57%
  YoY % -99.73% 0.00% 0.00% -41.37% -26.06% 20.51% -
  Horiz. % 14.42% 5,316.03% 0.00% 52.24% 89.10% 120.51% 100.00%
P/EPS 4.55 -1.96 32.12 39.66 -16.43 -8.60 121.36 -43.47%
  YoY % 332.14% -106.10% -19.01% 341.39% -91.05% -107.09% -
  Horiz. % 3.75% -1.62% 26.47% 32.68% -13.54% -7.09% 100.00%
EY 21.97 -51.09 3.11 2.52 -6.08 -11.63 0.82 77.05%
  YoY % 143.00% -1,742.77% 23.41% 141.45% 47.72% -1,518.29% -
  Horiz. % 2,679.27% -6,230.49% 379.27% 307.32% -741.46% -1,418.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.71 0.00 1.86 1.28 2.20 2.59 1.68 0.31%
  YoY % 0.00% 0.00% 45.31% -41.82% -15.06% 54.17% -
  Horiz. % 101.79% 0.00% 110.71% 76.19% 130.95% 154.17% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/02/11 09/02/10 29/05/09 29/05/08 31/05/07 31/05/06 30/05/05 -
Price 0.1400 1.2200 2.0200 2.8000 2.8000 1.9400 2.0000 -
P/RPS 0.52 224.83 0.00 3.26 3.30 2.43 2.49 -23.82%
  YoY % -99.77% 0.00% 0.00% -1.21% 35.80% -2.41% -
  Horiz. % 20.88% 9,029.32% 0.00% 130.92% 132.53% 97.59% 100.00%
P/EPS 5.31 -2.65 32.44 79.32 -19.50 -5.56 97.09 -39.64%
  YoY % 300.38% -108.17% -59.10% 506.77% -250.72% -105.73% -
  Horiz. % 5.47% -2.73% 33.41% 81.70% -20.08% -5.73% 100.00%
EY 18.83 -37.69 3.08 1.26 -5.13 -17.98 1.03 65.67%
  YoY % 149.96% -1,323.70% 144.44% 124.56% 71.47% -1,845.63% -
  Horiz. % 1,828.16% -3,659.22% 299.03% 122.33% -498.06% -1,745.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 0.00 1.88 2.56 2.61 1.67 1.34 7.21%
  YoY % 0.00% 0.00% -26.56% -1.92% 56.29% 24.63% -
  Horiz. % 149.25% 0.00% 140.30% 191.04% 194.78% 124.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS