Highlights

[ASDION] YoY Annualized Quarter Result on 2020-06-30 [#3]

Stock [ASDION]: ASDION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 30-Jun-2020  [#3]
Profit Trend QoQ -     -43.79%    YoY -     -104.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 4,625 14,447 4,522 7,974 25,937 2,372 4,822 -0.64%
  YoY % -67.98% 219.44% -43.29% -69.25% 993.48% -50.82% -
  Horiz. % 95.91% 299.57% 93.78% 165.36% 537.82% 49.18% 100.00%
PBT -6,354 -2,380 -1,944 -4,421 -8 -2,541 -2,638 14.48%
  YoY % -166.97% -22.44% 56.03% -55,166.66% 99.69% 3.69% -
  Horiz. % 240.83% 90.21% 73.67% 167.56% 0.30% 96.31% 100.00%
Tax 0 -207 -8 0 2 0 -9 -
  YoY % 0.00% -2,492.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 2,222.29% 85.71% -0.00% -28.57% -0.00% 100.00%
NP -6,354 -2,587 -1,952 -4,421 -5 -2,541 -2,648 14.41%
  YoY % -145.57% -32.57% 55.85% -82,805.17% 99.79% 4.03% -
  Horiz. % 239.98% 97.72% 73.72% 166.97% 0.20% 95.97% 100.00%
NP to SH -5,150 -2,515 -1,969 -4,066 600 -2,540 -2,650 10.76%
  YoY % -104.74% -27.74% 51.57% -777.78% 123.62% 4.18% -
  Horiz. % 194.32% 94.91% 74.30% 153.42% -22.64% 95.82% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,979 17,034 6,474 12,395 25,942 4,913 7,470 6.10%
  YoY % -35.54% 163.10% -47.77% -52.22% 428.01% -34.23% -
  Horiz. % 146.97% 228.02% 86.67% 165.93% 347.26% 65.77% 100.00%
Net Worth 4,987 10,282 10,371 17,045 21,637 24,190 12,686 -13.38%
  YoY % -51.49% -0.85% -39.15% -21.23% -10.55% 90.67% -
  Horiz. % 39.32% 81.05% 81.75% 134.35% 170.55% 190.67% 100.00%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 4,987 10,282 10,371 17,045 21,637 24,190 12,686 -13.38%
  YoY % -51.49% -0.85% -39.15% -21.23% -10.55% 90.67% -
  Horiz. % 39.32% 81.05% 81.75% 134.35% 170.55% 190.67% 100.00%
NOSH 127,896 127,896 116,269 116,269 116,269 112,721 75,877 8.36%
  YoY % 0.00% 10.00% 0.00% 0.00% 3.15% 48.56% -
  Horiz. % 168.56% 168.56% 153.23% 153.23% 153.23% 148.56% 100.00%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -137.39 % -17.91 % -43.16 % -55.44 % -0.02 % -107.14 % -54.91 % 15.15%
  YoY % -667.11% 58.50% 22.15% -277,100.00% 99.98% -95.12% -
  Horiz. % 250.21% 32.62% 78.60% 100.97% 0.04% 195.12% 100.00%
ROE -103.26 % -24.47 % -18.99 % -23.86 % 2.77 % -10.50 % -20.89 % 27.86%
  YoY % -321.99% -28.86% 20.41% -961.37% 126.38% 49.74% -
  Horiz. % 494.30% 117.14% 90.90% 114.22% -13.26% 50.26% 100.00%
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.62 11.30 3.89 6.86 22.31 2.10 6.36 -8.30%
  YoY % -67.96% 190.49% -43.29% -69.25% 962.38% -66.98% -
  Horiz. % 56.92% 177.67% 61.16% 107.86% 350.79% 33.02% 100.00%
EPS -4.03 -1.97 -1.69 -3.49 0.52 -2.25 -3.49 2.24%
  YoY % -104.57% -16.57% 51.58% -771.15% 123.11% 35.53% -
  Horiz. % 115.47% 56.45% 48.42% 100.00% -14.90% 64.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0390 0.0804 0.0892 0.1466 0.1861 0.2146 0.1672 -20.06%
  YoY % -51.49% -9.87% -39.15% -21.23% -13.28% 28.35% -
  Horiz. % 23.33% 48.09% 53.35% 87.68% 111.30% 128.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 127,896
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.62 11.30 3.54 6.24 20.28 1.85 3.77 -0.62%
  YoY % -67.96% 219.21% -43.27% -69.23% 996.22% -50.93% -
  Horiz. % 96.02% 299.73% 93.90% 165.52% 537.93% 49.07% 100.00%
EPS -4.03 -1.97 -1.54 -3.18 0.47 -1.99 -2.07 10.79%
  YoY % -104.57% -27.92% 51.57% -776.60% 123.62% 3.86% -
  Horiz. % 194.69% 95.17% 74.40% 153.62% -22.71% 96.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0390 0.0804 0.0811 0.1333 0.1692 0.1891 0.0992 -13.38%
  YoY % -51.49% -0.86% -39.16% -21.22% -10.52% 90.62% -
  Horiz. % 39.31% 81.05% 81.75% 134.38% 170.56% 190.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.1150 0.2000 0.1550 0.1950 0.4800 0.4800 0.4050 -
P/RPS 3.18 1.77 3.98 2.84 2.15 22.81 6.37 -10.13%
  YoY % 79.66% -55.53% 40.14% 32.09% -90.57% 258.08% -
  Horiz. % 49.92% 27.79% 62.48% 44.58% 33.75% 358.08% 100.00%
P/EPS -2.86 -10.17 -9.15 -5.58 93.02 -21.30 -11.59 -19.36%
  YoY % 71.88% -11.15% -63.98% -106.00% 536.71% -83.78% -
  Horiz. % 24.68% 87.75% 78.95% 48.14% -802.59% 183.78% 100.00%
EY -35.02 -9.83 -10.93 -17.94 1.08 -4.69 -8.63 24.04%
  YoY % -256.26% 10.06% 39.07% -1,761.11% 123.03% 45.65% -
  Horiz. % 405.79% 113.90% 126.65% 207.88% -12.51% 54.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.95 2.49 1.74 1.33 2.58 2.24 2.42 3.09%
  YoY % 18.47% 43.10% 30.83% -48.45% 15.18% -7.44% -
  Horiz. % 121.90% 102.89% 71.90% 54.96% 106.61% 92.56% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/08/20 30/08/19 26/02/18 24/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.2350 0.1550 0.1550 0.2800 0.4550 0.6300 0.4200 -
P/RPS 6.50 1.37 3.98 4.08 2.04 29.94 6.61 -0.26%
  YoY % 374.45% -65.58% -2.45% 100.00% -93.19% 352.95% -
  Horiz. % 98.34% 20.73% 60.21% 61.72% 30.86% 452.95% 100.00%
P/EPS -5.84 -7.88 -9.15 -8.01 88.17 -27.96 -12.02 -10.51%
  YoY % 25.89% 13.88% -14.23% -109.08% 415.34% -132.61% -
  Horiz. % 48.59% 65.56% 76.12% 66.64% -733.53% 232.61% 100.00%
EY -17.14 -12.69 -10.93 -12.49 1.13 -3.58 -8.32 11.76%
  YoY % -35.07% -16.10% 12.49% -1,205.31% 131.56% 56.97% -
  Horiz. % 206.01% 152.52% 131.37% 150.12% -13.58% 43.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.03 1.93 1.74 1.91 2.44 2.94 2.51 14.43%
  YoY % 212.44% 10.92% -8.90% -21.72% -17.01% 17.13% -
  Horiz. % 240.24% 76.89% 69.32% 76.10% 97.21% 117.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS