Highlights

[RHBBANK] YoY Annualized Quarter Result on 2020-06-30 [#2]

Stock [RHBBANK]: RHB BANK BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -14.90%    YoY -     -21.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,005,376 13,531,798 10,870,744 10,497,154 10,717,436 10,751,204 9,709,184 4.99%
  YoY % -3.89% 24.48% 3.56% -2.06% -0.31% 10.73% -
  Horiz. % 133.95% 139.37% 111.96% 108.12% 110.38% 110.73% 100.00%
PBT 2,533,010 3,329,368 3,129,834 2,624,374 2,449,622 2,806,714 2,753,070 -1.38%
  YoY % -23.92% 6.38% 19.26% 7.13% -12.72% 1.95% -
  Horiz. % 92.01% 120.93% 113.69% 95.33% 88.98% 101.95% 100.00%
Tax -581,340 -832,914 -807,500 -616,868 -609,194 -658,582 -727,570 -3.67%
  YoY % 30.20% -3.15% -30.90% -1.26% 7.50% 9.48% -
  Horiz. % 79.90% 114.48% 110.99% 84.78% 83.73% 90.52% 100.00%
NP 1,951,670 2,496,454 2,322,334 2,007,506 1,840,428 2,148,132 2,025,500 -0.62%
  YoY % -21.82% 7.50% 15.68% 9.08% -14.32% 6.05% -
  Horiz. % 96.35% 123.25% 114.65% 99.11% 90.86% 106.05% 100.00%
NP to SH 1,943,300 2,491,192 2,322,162 2,002,480 1,830,108 2,144,674 2,014,398 -0.60%
  YoY % -21.99% 7.28% 15.96% 9.42% -14.67% 6.47% -
  Horiz. % 96.47% 123.67% 115.28% 99.41% 90.85% 106.47% 100.00%
Tax Rate 22.95 % 25.02 % 25.80 % 23.51 % 24.87 % 23.46 % 26.43 % -2.32%
  YoY % -8.27% -3.02% 9.74% -5.47% 6.01% -11.24% -
  Horiz. % 86.83% 94.67% 97.62% 88.95% 94.10% 88.76% 100.00%
Total Cost 11,053,706 11,035,344 8,548,410 8,489,648 8,877,008 8,603,072 7,683,684 6.24%
  YoY % 0.17% 29.09% 0.69% -4.36% 3.18% 11.97% -
  Horiz. % 143.86% 143.62% 111.25% 110.49% 115.53% 111.97% 100.00%
Net Worth 26,546,497 24,862,278 22,496,352 22,576,553 19,560,668 18,056,951 17,772,599 6.91%
  YoY % 6.77% 10.52% -0.36% 15.42% 8.33% 1.60% -
  Horiz. % 149.37% 139.89% 126.58% 127.03% 110.06% 101.60% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 1,002,511 601,506 401,004 370,467 - - -
  YoY % 0.00% 66.67% 50.00% 8.24% 0.00% 0.00% -
  Horiz. % 0.00% 270.61% 162.36% 108.24% 100.00% - -
Div Payout % - % 40.24 % 25.90 % 20.03 % 20.24 % - % - % -
  YoY % 0.00% 55.37% 29.31% -1.04% 0.00% 0.00% -
  Horiz. % 0.00% 198.81% 127.96% 98.96% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 26,546,497 24,862,278 22,496,352 22,576,553 19,560,668 18,056,951 17,772,599 6.91%
  YoY % 6.77% 10.52% -0.36% 15.42% 8.33% 1.60% -
  Horiz. % 149.37% 139.89% 126.58% 127.03% 110.06% 101.60% 100.00%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 3,704,671 2,579,564 2,549,870 7.83%
  YoY % 0.00% 0.00% 0.00% 8.24% 43.62% 1.16% -
  Horiz. % 157.26% 157.26% 157.26% 157.26% 145.29% 101.16% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 15.01 % 18.45 % 21.36 % 19.12 % 17.17 % 19.98 % 20.86 % -5.33%
  YoY % -18.64% -13.62% 11.72% 11.36% -14.06% -4.22% -
  Horiz. % 71.96% 88.45% 102.40% 91.66% 82.31% 95.78% 100.00%
ROE 7.32 % 10.02 % 10.32 % 8.87 % 9.36 % 11.88 % 11.33 % -7.02%
  YoY % -26.95% -2.91% 16.35% -5.24% -21.21% 4.85% -
  Horiz. % 64.61% 88.44% 91.09% 78.29% 82.61% 104.85% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 324.32 337.45 271.09 261.77 289.30 416.78 380.77 -2.64%
  YoY % -3.89% 24.48% 3.56% -9.52% -30.59% 9.46% -
  Horiz. % 85.17% 88.62% 71.20% 68.75% 75.98% 109.46% 100.00%
EPS 48.46 62.12 58.00 50.00 49.40 31.40 79.00 -7.82%
  YoY % -21.99% 7.10% 16.00% 1.21% 57.32% -60.25% -
  Horiz. % 61.34% 78.63% 73.42% 63.29% 62.53% 39.75% 100.00%
DPS 0.00 25.00 15.00 10.00 10.00 0.00 0.00 -
  YoY % 0.00% 66.67% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 250.00% 150.00% 100.00% 100.00% - -
NAPS 6.6200 6.2000 5.6100 5.6300 5.2800 7.0000 6.9700 -0.85%
  YoY % 6.77% 10.52% -0.36% 6.63% -24.57% 0.43% -
  Horiz. % 94.98% 88.95% 80.49% 80.77% 75.75% 100.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,068,360
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 319.67 332.61 267.20 258.02 263.43 264.26 238.65 4.99%
  YoY % -3.89% 24.48% 3.56% -2.05% -0.31% 10.73% -
  Horiz. % 133.95% 139.37% 111.96% 108.12% 110.38% 110.73% 100.00%
EPS 47.77 61.23 57.08 49.22 44.98 52.72 49.51 -0.59%
  YoY % -21.98% 7.27% 15.97% 9.43% -14.68% 6.48% -
  Horiz. % 96.49% 123.67% 115.29% 99.41% 90.85% 106.48% 100.00%
DPS 0.00 24.64 14.78 9.86 9.11 0.00 0.00 -
  YoY % 0.00% 66.71% 49.90% 8.23% 0.00% 0.00% -
  Horiz. % 0.00% 270.47% 162.24% 108.23% 100.00% - -
NAPS 6.5251 6.1111 5.5296 5.5493 4.8080 4.4384 4.3685 6.91%
  YoY % 6.77% 10.52% -0.36% 15.42% 8.33% 1.60% -
  Horiz. % 149.37% 139.89% 126.58% 127.03% 110.06% 101.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.7900 5.5900 5.4600 5.0600 5.1200 7.3700 8.5500 -
P/RPS 1.48 1.66 2.01 1.93 1.77 1.77 2.25 -6.74%
  YoY % -10.84% -17.41% 4.15% 9.04% 0.00% -21.33% -
  Horiz. % 65.78% 73.78% 89.33% 85.78% 78.67% 78.67% 100.00%
P/EPS 9.88 9.00 9.43 10.13 10.36 8.86 10.82 -1.50%
  YoY % 9.78% -4.56% -6.91% -2.22% 16.93% -18.11% -
  Horiz. % 91.31% 83.18% 87.15% 93.62% 95.75% 81.89% 100.00%
EY 10.12 11.11 10.61 9.87 9.65 11.28 9.24 1.53%
  YoY % -8.91% 4.71% 7.50% 2.28% -14.45% 22.08% -
  Horiz. % 109.52% 120.24% 114.83% 106.82% 104.44% 122.08% 100.00%
DY 0.00 4.47 2.75 1.98 1.95 0.00 0.00 -
  YoY % 0.00% 62.55% 38.89% 1.54% 0.00% 0.00% -
  Horiz. % 0.00% 229.23% 141.03% 101.54% 100.00% - -
P/NAPS 0.72 0.90 0.97 0.90 0.97 1.05 1.23 -8.53%
  YoY % -20.00% -7.22% 7.78% -7.22% -7.62% -14.63% -
  Horiz. % 58.54% 73.17% 78.86% 73.17% 78.86% 85.37% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 26/08/19 30/08/18 29/08/17 24/08/16 28/08/15 27/08/14 -
Price 4.5800 5.4800 5.4000 5.0500 4.9900 6.4800 9.1000 -
P/RPS 1.41 1.62 1.99 1.93 1.72 1.55 2.39 -8.41%
  YoY % -12.96% -18.59% 3.11% 12.21% 10.97% -35.15% -
  Horiz. % 59.00% 67.78% 83.26% 80.75% 71.97% 64.85% 100.00%
P/EPS 9.45 8.82 9.33 10.11 10.10 7.79 11.52 -3.24%
  YoY % 7.14% -5.47% -7.72% 0.10% 29.65% -32.38% -
  Horiz. % 82.03% 76.56% 80.99% 87.76% 87.67% 67.62% 100.00%
EY 10.58 11.34 10.72 9.89 9.90 12.83 8.68 3.35%
  YoY % -6.70% 5.78% 8.39% -0.10% -22.84% 47.81% -
  Horiz. % 121.89% 130.65% 123.50% 113.94% 114.06% 147.81% 100.00%
DY 0.00 4.56 2.78 1.98 2.00 0.00 0.00 -
  YoY % 0.00% 64.03% 40.40% -1.00% 0.00% 0.00% -
  Horiz. % 0.00% 228.00% 139.00% 99.00% 100.00% - -
P/NAPS 0.69 0.88 0.96 0.90 0.95 0.93 1.31 -10.13%
  YoY % -21.59% -8.33% 6.67% -5.26% 2.15% -29.01% -
  Horiz. % 52.67% 67.18% 73.28% 68.70% 72.52% 70.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS