Highlights

[COMFORT] YoY Annualized Quarter Result on 2016-01-31 [#4]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 25-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2016
Quarter 31-Jan-2016  [#4]
Profit Trend QoQ -     5.97%    YoY -     439.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 473,894 421,176 262,988 229,838 155,217 134,698 125,409 24.79%
  YoY % 12.52% 60.15% 14.42% 48.08% 15.23% 7.41% -
  Horiz. % 377.88% 335.84% 209.70% 183.27% 123.77% 107.41% 100.00%
PBT 35,435 41,124 25,673 22,780 4,033 -19,723 -38,716 -
  YoY % -13.83% 60.18% 12.70% 464.84% 120.45% 49.06% -
  Horiz. % -91.53% -106.22% -66.31% -58.84% -10.42% 50.94% 100.00%
Tax -7,540 -5,227 194 198 224 179 32 -
  YoY % -44.25% -2,794.33% -2.02% -11.61% 25.14% 459.38% -
  Horiz. % -23,562.50% -16,334.38% 606.25% 618.75% 700.00% 559.38% 100.00%
NP 27,895 35,897 25,867 22,978 4,257 -19,544 -38,684 -
  YoY % -22.29% 38.78% 12.57% 439.77% 121.78% 49.48% -
  Horiz. % -72.11% -92.80% -66.87% -59.40% -11.00% 50.52% 100.00%
NP to SH 27,895 35,897 25,867 22,978 4,257 -19,544 -38,684 -
  YoY % -22.29% 38.78% 12.57% 439.77% 121.78% 49.48% -
  Horiz. % -72.11% -92.80% -66.87% -59.40% -11.00% 50.52% 100.00%
Tax Rate 21.28 % 12.71 % -0.76 % -0.87 % -5.55 % - % - % -
  YoY % 67.43% 1,772.37% 12.64% 84.32% 0.00% 0.00% -
  Horiz. % -383.42% -229.01% 13.69% 15.68% 100.00% - -
Total Cost 445,999 385,279 237,121 206,860 150,960 154,242 164,093 18.12%
  YoY % 15.76% 62.48% 14.63% 37.03% -2.13% -6.00% -
  Horiz. % 271.80% 234.79% 144.50% 126.06% 92.00% 94.00% 100.00%
Net Worth 275,355 245,875 206,752 178,933 95,565 35,534 41,468 37.08%
  YoY % 11.99% 18.92% 15.55% 87.24% 168.94% -14.31% -
  Horiz. % 664.01% 592.92% 498.58% 431.49% 230.45% 85.69% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 56 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 0.20 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 275,355 245,875 206,752 178,933 95,565 35,534 41,468 37.08%
  YoY % 11.99% 18.92% 15.55% 87.24% 168.94% -14.31% -
  Horiz. % 664.01% 592.92% 498.58% 431.49% 230.45% 85.69% 100.00%
NOSH 561,949 558,807 558,790 559,166 434,387 592,242 592,404 -0.88%
  YoY % 0.56% 0.00% -0.07% 28.73% -26.65% -0.03% -
  Horiz. % 94.86% 94.33% 94.33% 94.39% 73.33% 99.97% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 5.89 % 8.52 % 9.84 % 10.00 % 2.74 % -14.51 % -30.85 % -
  YoY % -30.87% -13.41% -1.60% 264.96% 118.88% 52.97% -
  Horiz. % -19.09% -27.62% -31.90% -32.41% -8.88% 47.03% 100.00%
ROE 10.13 % 14.60 % 12.51 % 12.84 % 4.45 % -55.00 % -93.29 % -
  YoY % -30.62% 16.71% -2.57% 188.54% 108.09% 41.04% -
  Horiz. % -10.86% -15.65% -13.41% -13.76% -4.77% 58.96% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 84.33 75.37 47.06 41.10 35.73 22.74 21.17 25.89%
  YoY % 11.89% 60.16% 14.50% 15.03% 57.12% 7.42% -
  Horiz. % 398.35% 356.02% 222.30% 194.14% 168.78% 107.42% 100.00%
EPS 4.96 6.42 4.63 5.02 0.98 -3.30 -6.53 -
  YoY % -22.74% 38.66% -7.77% 412.24% 129.70% 49.46% -
  Horiz. % -75.96% -98.32% -70.90% -76.88% -15.01% 50.54% 100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4900 0.4400 0.3700 0.3200 0.2200 0.0600 0.0700 38.29%
  YoY % 11.36% 18.92% 15.63% 45.45% 266.67% -14.29% -
  Horiz. % 700.00% 628.57% 528.57% 457.14% 314.29% 85.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 582,949
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 81.29 72.25 45.11 39.43 26.63 23.11 21.51 24.79%
  YoY % 12.51% 60.16% 14.41% 48.07% 15.23% 7.44% -
  Horiz. % 377.92% 335.89% 209.72% 183.31% 123.80% 107.44% 100.00%
EPS 4.79 6.16 4.44 3.94 0.73 -3.35 -6.64 -
  YoY % -22.24% 38.74% 12.69% 439.73% 121.79% 49.55% -
  Horiz. % -72.14% -92.77% -66.87% -59.34% -10.99% 50.45% 100.00%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4723 0.4218 0.3547 0.3069 0.1639 0.0610 0.0711 37.09%
  YoY % 11.97% 18.92% 15.58% 87.25% 168.69% -14.21% -
  Horiz. % 664.28% 593.25% 498.87% 431.65% 230.52% 85.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.8600 1.1000 0.7000 0.7800 0.6950 0.3600 0.1650 -
P/RPS 1.02 1.46 1.49 1.90 1.95 1.58 0.78 4.57%
  YoY % -30.14% -2.01% -21.58% -2.56% 23.42% 102.56% -
  Horiz. % 130.77% 187.18% 191.03% 243.59% 250.00% 202.56% 100.00%
P/EPS 17.32 17.12 15.12 18.98 70.92 -10.91 -2.53 -
  YoY % 1.17% 13.23% -20.34% -73.24% 750.05% -331.23% -
  Horiz. % -684.59% -676.68% -597.63% -750.20% -2,803.16% 431.23% 100.00%
EY 5.77 5.84 6.61 5.27 1.41 -9.17 -39.58 -
  YoY % -1.20% -11.65% 25.43% 273.76% 115.38% 76.83% -
  Horiz. % -14.58% -14.75% -16.70% -13.31% -3.56% 23.17% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.76 2.50 1.89 2.44 3.16 6.00 2.36 -4.77%
  YoY % -29.60% 32.28% -22.54% -22.78% -47.33% 154.24% -
  Horiz. % 74.58% 105.93% 80.08% 103.39% 133.90% 254.24% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 26/03/19 29/03/18 29/03/17 25/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.8100 1.0900 0.7150 0.8100 0.7950 0.3650 0.1800 -
P/RPS 0.96 1.45 1.52 1.97 2.22 1.60 0.85 2.05%
  YoY % -33.79% -4.61% -22.84% -11.26% 38.75% 88.24% -
  Horiz. % 112.94% 170.59% 178.82% 231.76% 261.18% 188.24% 100.00%
P/EPS 16.32 16.97 15.45 19.71 81.12 -11.06 -2.76 -
  YoY % -3.83% 9.84% -21.61% -75.70% 833.45% -300.72% -
  Horiz. % -591.30% -614.86% -559.78% -714.13% -2,939.13% 400.72% 100.00%
EY 6.13 5.89 6.47 5.07 1.23 -9.04 -36.28 -
  YoY % 4.07% -8.96% 27.61% 312.20% 113.61% 75.08% -
  Horiz. % -16.90% -16.23% -17.83% -13.97% -3.39% 24.92% 100.00%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.65 2.48 1.93 2.53 3.61 6.08 2.57 -7.12%
  YoY % -33.47% 28.50% -23.72% -29.92% -40.62% 136.58% -
  Horiz. % 64.20% 96.50% 75.10% 98.44% 140.47% 236.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

486  382  566  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB-WA 0.01-0.005 
 PASUKGB 0.10-0.005 
 GLOTEC-WA 0.135+0.04 
 PAOS-WA 0.105+0.035 
 KYM 0.64+0.155 
 GLOTEC 0.715+0.035 
 KANGER 0.07-0.005 
 SERBADK 0.43+0.005 
 PAOS 0.52+0.11 
 SAUDEE 0.145-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS