Highlights

[INCKEN] YoY Annualized Quarter Result on 2016-06-30 [#2]

Stock [INCKEN]: INCH KENNETH KAJANG RUBBER PLC
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     16.05%    YoY -     -124.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 12,776 18,602 12,904 10,034 12,568 33,320 13,290 -0.65%
  YoY % -31.32% 44.16% 28.60% -20.16% -62.28% 150.71% -
  Horiz. % 96.13% 139.97% 97.10% 75.50% 94.57% 250.71% 100.00%
PBT -11,190 -6,904 -1,700 -12,610 -5,516 -9,048 4,192 -
  YoY % -62.08% -306.12% 86.52% -128.61% 39.04% -315.84% -
  Horiz. % -266.94% -164.69% -40.55% -300.81% -131.58% -215.84% 100.00%
Tax -452 -1,048 -656 0 -92 -204 -218 12.92%
  YoY % 56.87% -59.76% 0.00% 0.00% 54.90% 6.42% -
  Horiz. % 207.34% 480.73% 300.92% -0.00% 42.20% 93.58% 100.00%
NP -11,642 -7,952 -2,356 -12,610 -5,608 -9,252 3,974 -
  YoY % -46.40% -237.52% 81.32% -124.86% 39.39% -332.81% -
  Horiz. % -292.95% -200.10% -59.29% -317.31% -141.12% -232.81% 100.00%
NP to SH -11,642 -7,952 -2,356 -12,610 -5,608 -9,252 3,974 -
  YoY % -46.40% -237.52% 81.32% -124.86% 39.39% -332.81% -
  Horiz. % -292.95% -200.10% -59.29% -317.31% -141.12% -232.81% 100.00%
Tax Rate - % - % - % - % - % - % 5.20 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 24,418 26,554 15,260 22,644 18,176 42,572 9,316 17.41%
  YoY % -8.04% 74.01% -32.61% 24.58% -57.31% 356.98% -
  Horiz. % 262.11% 285.04% 163.80% 243.07% 195.11% 456.98% 100.00%
Net Worth 617,240 631,742 633,038 630,499 692,988 699,933 725,863 -2.66%
  YoY % -2.30% -0.20% 0.40% -9.02% -0.99% -3.57% -
  Horiz. % 85.04% 87.03% 87.21% 86.86% 95.47% 96.43% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 617,240 631,742 633,038 630,499 692,988 699,933 725,863 -2.66%
  YoY % -2.30% -0.20% 0.40% -9.02% -0.99% -3.57% -
  Horiz. % 85.04% 87.03% 87.21% 86.86% 95.47% 96.43% 100.00%
NOSH 378,675 402,384 403,209 404,166 400,571 402,260 405,510 -1.13%
  YoY % -5.89% -0.20% -0.24% 0.90% -0.42% -0.80% -
  Horiz. % 93.38% 99.23% 99.43% 99.67% 98.78% 99.20% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -91.12 % -42.75 % -18.26 % -125.67 % -44.62 % -27.77 % 29.90 % -
  YoY % -113.15% -134.12% 85.47% -181.65% -60.68% -192.88% -
  Horiz. % -304.75% -142.98% -61.07% -420.30% -149.23% -92.88% 100.00%
ROE -1.89 % -1.26 % -0.37 % -2.00 % -0.81 % -1.32 % 0.55 % -
  YoY % -50.00% -240.54% 81.50% -146.91% 38.64% -340.00% -
  Horiz. % -343.64% -229.09% -67.27% -363.64% -147.27% -240.00% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.37 4.62 3.20 2.48 3.14 8.28 3.28 0.45%
  YoY % -27.06% 44.37% 29.03% -21.02% -62.08% 152.44% -
  Horiz. % 102.74% 140.85% 97.56% 75.61% 95.73% 252.44% 100.00%
EPS -3.08 -1.98 -0.58 -3.12 -1.40 -2.30 0.98 -
  YoY % -55.56% -241.38% 81.41% -122.86% 39.13% -334.69% -
  Horiz. % -314.29% -202.04% -59.18% -318.37% -142.86% -234.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6300 1.5700 1.5700 1.5600 1.7300 1.7400 1.7900 -1.55%
  YoY % 3.82% 0.00% 0.64% -9.83% -0.57% -2.79% -
  Horiz. % 91.06% 87.71% 87.71% 87.15% 96.65% 97.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.04 4.42 3.07 2.38 2.99 7.92 3.16 -0.64%
  YoY % -31.22% 43.97% 28.99% -20.40% -62.25% 150.63% -
  Horiz. % 96.20% 139.87% 97.15% 75.32% 94.62% 250.63% 100.00%
EPS -2.77 -1.89 -0.56 -3.00 -1.33 -2.20 0.94 -
  YoY % -46.56% -237.50% 81.33% -125.56% 39.55% -334.04% -
  Horiz. % -294.68% -201.06% -59.57% -319.15% -141.49% -234.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4670 1.5015 1.5045 1.4985 1.6470 1.6635 1.7252 -2.66%
  YoY % -2.30% -0.20% 0.40% -9.02% -0.99% -3.58% -
  Horiz. % 85.03% 87.03% 87.21% 86.86% 95.47% 96.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.6150 0.6750 0.7000 0.7000 0.7000 0.8850 0.9000 -
P/RPS 18.23 14.60 21.87 28.20 22.31 10.68 27.46 -6.60%
  YoY % 24.86% -33.24% -22.45% 26.40% 108.90% -61.11% -
  Horiz. % 66.39% 53.17% 79.64% 102.69% 81.25% 38.89% 100.00%
P/EPS -20.00 -34.16 -119.80 -22.44 -50.00 -38.48 91.84 -
  YoY % 41.45% 71.49% -433.87% 55.12% -29.94% -141.90% -
  Horiz. % -21.78% -37.20% -130.44% -24.43% -54.44% -41.90% 100.00%
EY -5.00 -2.93 -0.83 -4.46 -2.00 -2.60 1.09 -
  YoY % -70.65% -253.01% 81.39% -123.00% 23.08% -338.53% -
  Horiz. % -458.72% -268.81% -76.15% -409.17% -183.49% -238.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.43 0.45 0.45 0.40 0.51 0.50 -4.47%
  YoY % -11.63% -4.44% 0.00% 12.50% -21.57% 2.00% -
  Horiz. % 76.00% 86.00% 90.00% 90.00% 80.00% 102.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 30/08/18 25/08/17 30/08/16 28/08/15 28/08/14 28/08/13 -
Price 0.6000 0.6700 0.6900 0.7350 0.6500 0.8800 0.8900 -
P/RPS 17.78 14.49 21.56 29.61 20.72 10.62 27.16 -6.81%
  YoY % 22.71% -32.79% -27.19% 42.91% 95.10% -60.90% -
  Horiz. % 65.46% 53.35% 79.38% 109.02% 76.29% 39.10% 100.00%
P/EPS -19.52 -33.90 -118.09 -23.56 -46.43 -38.26 90.82 -
  YoY % 42.42% 71.29% -401.23% 49.26% -21.35% -142.13% -
  Horiz. % -21.49% -37.33% -130.03% -25.94% -51.12% -42.13% 100.00%
EY -5.12 -2.95 -0.85 -4.24 -2.15 -2.61 1.10 -
  YoY % -73.56% -247.06% 79.95% -97.21% 17.62% -337.27% -
  Horiz. % -465.45% -268.18% -77.27% -385.45% -195.45% -237.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.43 0.44 0.47 0.38 0.51 0.50 -4.89%
  YoY % -13.95% -2.27% -6.38% 23.68% -25.49% 2.00% -
  Horiz. % 74.00% 86.00% 88.00% 94.00% 76.00% 102.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS