Highlights

[INCKEN] YoY Annualized Quarter Result on 2020-06-30 [#2]

Stock [INCKEN]: INCH KENNETH KAJANG RUBBER PLC
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     10.24%    YoY -     -76.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,184 12,776 18,602 12,904 10,034 12,568 33,320 -20.85%
  YoY % -35.94% -31.32% 44.16% 28.60% -20.16% -62.28% -
  Horiz. % 24.56% 38.34% 55.83% 38.73% 30.11% 37.72% 100.00%
PBT -20,516 -11,190 -6,904 -1,700 -12,610 -5,516 -9,048 14.60%
  YoY % -83.34% -62.08% -306.12% 86.52% -128.61% 39.04% -
  Horiz. % 226.75% 123.67% 76.30% 18.79% 139.37% 60.96% 100.00%
Tax 0 -452 -1,048 -656 0 -92 -204 -
  YoY % 0.00% 56.87% -59.76% 0.00% 0.00% 54.90% -
  Horiz. % -0.00% 221.57% 513.73% 321.57% -0.00% 45.10% 100.00%
NP -20,516 -11,642 -7,952 -2,356 -12,610 -5,608 -9,252 14.18%
  YoY % -76.22% -46.40% -237.52% 81.32% -124.86% 39.39% -
  Horiz. % 221.75% 125.83% 85.95% 25.46% 136.29% 60.61% 100.00%
NP to SH -20,516 -11,642 -7,952 -2,356 -12,610 -5,608 -9,252 14.18%
  YoY % -76.22% -46.40% -237.52% 81.32% -124.86% 39.39% -
  Horiz. % 221.75% 125.83% 85.95% 25.46% 136.29% 60.61% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 28,700 24,418 26,554 15,260 22,644 18,176 42,572 -6.35%
  YoY % 17.54% -8.04% 74.01% -32.61% 24.58% -57.31% -
  Horiz. % 67.42% 57.36% 62.37% 35.85% 53.19% 42.69% 100.00%
Net Worth 613,453 617,240 631,742 633,038 630,499 692,988 699,933 -2.17%
  YoY % -0.61% -2.30% -0.20% 0.40% -9.02% -0.99% -
  Horiz. % 87.64% 88.19% 90.26% 90.44% 90.08% 99.01% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 613,453 617,240 631,742 633,038 630,499 692,988 699,933 -2.17%
  YoY % -0.61% -2.30% -0.20% 0.40% -9.02% -0.99% -
  Horiz. % 87.64% 88.19% 90.26% 90.44% 90.08% 99.01% 100.00%
NOSH 378,675 378,675 402,384 403,209 404,166 400,571 402,260 -1.00%
  YoY % 0.00% -5.89% -0.20% -0.24% 0.90% -0.42% -
  Horiz. % 94.14% 94.14% 100.03% 100.24% 100.47% 99.58% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -250.68 % -91.12 % -42.75 % -18.26 % -125.67 % -44.62 % -27.77 % 44.25%
  YoY % -175.11% -113.15% -134.12% 85.47% -181.65% -60.68% -
  Horiz. % 902.70% 328.12% 153.94% 65.75% 452.54% 160.68% 100.00%
ROE -3.34 % -1.89 % -1.26 % -0.37 % -2.00 % -0.81 % -1.32 % 16.72%
  YoY % -76.72% -50.00% -240.54% 81.50% -146.91% 38.64% -
  Horiz. % 253.03% 143.18% 95.45% 28.03% 151.52% 61.36% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.16 3.37 4.62 3.20 2.48 3.14 8.28 -20.05%
  YoY % -35.91% -27.06% 44.37% 29.03% -21.02% -62.08% -
  Horiz. % 26.09% 40.70% 55.80% 38.65% 29.95% 37.92% 100.00%
EPS -5.40 -3.08 -1.98 -0.58 -3.12 -1.40 -2.30 15.27%
  YoY % -75.32% -55.56% -241.38% 81.41% -122.86% 39.13% -
  Horiz. % 234.78% 133.91% 86.09% 25.22% 135.65% 60.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6200 1.6300 1.5700 1.5700 1.5600 1.7300 1.7400 -1.18%
  YoY % -0.61% 3.82% 0.00% 0.64% -9.83% -0.57% -
  Horiz. % 93.10% 93.68% 90.23% 90.23% 89.66% 99.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.95 3.04 4.42 3.07 2.38 2.99 7.92 -20.81%
  YoY % -35.86% -31.22% 43.97% 28.99% -20.40% -62.25% -
  Horiz. % 24.62% 38.38% 55.81% 38.76% 30.05% 37.75% 100.00%
EPS -4.88 -2.77 -1.89 -0.56 -3.00 -1.33 -2.20 14.19%
  YoY % -76.17% -46.56% -237.50% 81.33% -125.56% 39.55% -
  Horiz. % 221.82% 125.91% 85.91% 25.45% 136.36% 60.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4580 1.4670 1.5015 1.5045 1.4985 1.6470 1.6635 -2.17%
  YoY % -0.61% -2.30% -0.20% 0.40% -9.02% -0.99% -
  Horiz. % 87.65% 88.19% 90.26% 90.44% 90.08% 99.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5250 0.6150 0.6750 0.7000 0.7000 0.7000 0.8850 -
P/RPS 24.29 18.23 14.60 21.87 28.20 22.31 10.68 14.66%
  YoY % 33.24% 24.86% -33.24% -22.45% 26.40% 108.90% -
  Horiz. % 227.43% 170.69% 136.70% 204.78% 264.04% 208.90% 100.00%
P/EPS -9.69 -20.00 -34.16 -119.80 -22.44 -50.00 -38.48 -20.52%
  YoY % 51.55% 41.45% 71.49% -433.87% 55.12% -29.94% -
  Horiz. % 25.18% 51.98% 88.77% 311.33% 58.32% 129.94% 100.00%
EY -10.32 -5.00 -2.93 -0.83 -4.46 -2.00 -2.60 25.80%
  YoY % -106.40% -70.65% -253.01% 81.39% -123.00% 23.08% -
  Horiz. % 396.92% 192.31% 112.69% 31.92% 171.54% 76.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.38 0.43 0.45 0.45 0.40 0.51 -7.47%
  YoY % -15.79% -11.63% -4.44% 0.00% 12.50% -21.57% -
  Horiz. % 62.75% 74.51% 84.31% 88.24% 88.24% 78.43% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 30/08/18 25/08/17 30/08/16 28/08/15 28/08/14 -
Price 0.5150 0.6000 0.6700 0.6900 0.7350 0.6500 0.8800 -
P/RPS 23.83 17.78 14.49 21.56 29.61 20.72 10.62 14.41%
  YoY % 34.03% 22.71% -32.79% -27.19% 42.91% 95.10% -
  Horiz. % 224.39% 167.42% 136.44% 203.01% 278.81% 195.10% 100.00%
P/EPS -9.51 -19.52 -33.90 -118.09 -23.56 -46.43 -38.26 -20.69%
  YoY % 51.28% 42.42% 71.29% -401.23% 49.26% -21.35% -
  Horiz. % 24.86% 51.02% 88.60% 308.65% 61.58% 121.35% 100.00%
EY -10.52 -5.12 -2.95 -0.85 -4.24 -2.15 -2.61 26.13%
  YoY % -105.47% -73.56% -247.06% 79.95% -97.21% 17.62% -
  Horiz. % 403.07% 196.17% 113.03% 32.57% 162.45% 82.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.37 0.43 0.44 0.47 0.38 0.51 -7.47%
  YoY % -13.51% -13.95% -2.27% -6.38% 23.68% -25.49% -
  Horiz. % 62.75% 72.55% 84.31% 86.27% 92.16% 74.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS