Highlights

[MPHBCAP] YoY Annualized Quarter Result on 2020-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     93.25%    YoY -     -114.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 394,204 426,348 455,114 468,616 425,896 383,808 357,116 1.66%
  YoY % -7.54% -6.32% -2.88% 10.03% 10.97% 7.47% -
  Horiz. % 110.39% 119.39% 127.44% 131.22% 119.26% 107.47% 100.00%
PBT 23,586 117,424 13,130 68,216 71,444 81,762 434,360 -38.44%
  YoY % -79.91% 794.32% -80.75% -4.52% -12.62% -81.18% -
  Horiz. % 5.43% 27.03% 3.02% 15.70% 16.45% 18.82% 100.00%
Tax -4,964 -25,644 -4,622 -9,808 -18,078 -19,070 -21,528 -21.67%
  YoY % 80.64% -454.82% 52.88% 45.75% 5.20% 11.42% -
  Horiz. % 23.06% 119.12% 21.47% 45.56% 83.97% 88.58% 100.00%
NP 18,622 91,780 8,508 58,408 53,366 62,692 412,832 -40.31%
  YoY % -79.71% 978.75% -85.43% 9.45% -14.88% -84.81% -
  Horiz. % 4.51% 22.23% 2.06% 14.15% 12.93% 15.19% 100.00%
NP to SH -8,030 55,494 9,498 37,006 27,444 53,652 414,832 -
  YoY % -114.47% 484.27% -74.33% 34.84% -48.85% -87.07% -
  Horiz. % -1.94% 13.38% 2.29% 8.92% 6.62% 12.93% 100.00%
Tax Rate 21.05 % 21.84 % 35.20 % 14.38 % 25.30 % 23.32 % 4.96 % 27.21%
  YoY % -3.62% -37.95% 144.78% -43.16% 8.49% 370.16% -
  Horiz. % 424.40% 440.32% 709.68% 289.92% 510.08% 470.16% 100.00%
Total Cost 375,582 334,568 446,606 410,208 372,530 321,116 -55,716 -
  YoY % 12.26% -25.09% 8.87% 10.11% 16.01% 676.34% -
  Horiz. % -674.10% -600.49% -801.58% -736.25% -668.62% -576.34% 100.00%
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.72 % 21.53 % 1.87 % 12.46 % 12.53 % 16.33 % 115.60 % -41.29%
  YoY % -78.08% 1,051.34% -84.99% -0.56% -23.27% -85.87% -
  Horiz. % 4.08% 18.62% 1.62% 10.78% 10.84% 14.13% 100.00%
ROE -0.59 % 4.08 % 0.70 % 2.22 % 1.72 % 3.56 % 32.23 % -
  YoY % -114.46% 482.86% -68.47% 29.07% -51.69% -88.95% -
  Horiz. % -1.83% 12.66% 2.17% 6.89% 5.34% 11.05% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.13 59.63 63.65 65.54 59.57 53.68 49.95 1.66%
  YoY % -7.55% -6.32% -2.88% 10.02% 10.97% 7.47% -
  Horiz. % 110.37% 119.38% 127.43% 131.21% 119.26% 107.47% 100.00%
EPS -1.20 7.80 1.32 5.18 3.84 7.50 58.02 -
  YoY % -115.38% 490.91% -74.52% 34.90% -48.80% -87.07% -
  Horiz. % -2.07% 13.44% 2.28% 8.93% 6.62% 12.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.13 59.63 63.65 65.54 59.57 53.68 49.95 1.66%
  YoY % -7.55% -6.32% -2.88% 10.02% 10.97% 7.47% -
  Horiz. % 110.37% 119.38% 127.43% 131.21% 119.26% 107.47% 100.00%
EPS -1.20 7.80 1.32 5.18 3.84 7.50 58.02 -
  YoY % -115.38% 490.91% -74.52% 34.90% -48.80% -87.07% -
  Horiz. % -2.07% 13.44% 2.28% 8.93% 6.62% 12.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.7600 1.0200 1.2800 1.6300 1.3300 1.7000 2.1500 -
P/RPS 1.38 1.71 2.01 2.49 2.23 3.17 4.30 -17.24%
  YoY % -19.30% -14.93% -19.28% 11.66% -29.65% -26.28% -
  Horiz. % 32.09% 39.77% 46.74% 57.91% 51.86% 73.72% 100.00%
P/EPS -67.67 13.14 96.36 31.49 34.65 22.66 3.71 -
  YoY % -614.99% -86.36% 206.00% -9.12% 52.91% 510.78% -
  Horiz. % -1,823.99% 354.18% 2,597.30% 848.79% 933.96% 610.78% 100.00%
EY -1.48 7.61 1.04 3.18 2.89 4.41 26.99 -
  YoY % -119.45% 631.73% -67.30% 10.03% -34.47% -83.66% -
  Horiz. % -5.48% 28.20% 3.85% 11.78% 10.71% 16.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.54 0.68 0.70 0.60 0.81 1.19 -16.60%
  YoY % -25.93% -20.59% -2.86% 16.67% -25.93% -31.93% -
  Horiz. % 33.61% 45.38% 57.14% 58.82% 50.42% 68.07% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 20/08/14 -
Price 0.8650 1.1300 1.2700 1.5000 1.3800 1.5700 2.5500 -
P/RPS 1.57 1.90 2.00 2.29 2.32 2.92 5.11 -17.84%
  YoY % -17.37% -5.00% -12.66% -1.29% -20.55% -42.86% -
  Horiz. % 30.72% 37.18% 39.14% 44.81% 45.40% 57.14% 100.00%
P/EPS -77.02 14.56 95.60 28.98 35.95 20.92 4.40 -
  YoY % -628.98% -84.77% 229.88% -19.39% 71.85% 375.45% -
  Horiz. % -1,750.45% 330.91% 2,172.73% 658.64% 817.05% 475.45% 100.00%
EY -1.30 6.87 1.05 3.45 2.78 4.78 22.75 -
  YoY % -118.92% 554.29% -69.57% 24.10% -41.84% -78.99% -
  Horiz. % -5.71% 30.20% 4.62% 15.16% 12.22% 21.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.59 0.67 0.64 0.62 0.74 1.42 -17.11%
  YoY % -22.03% -11.94% 4.69% 3.23% -16.22% -47.89% -
  Horiz. % 32.39% 41.55% 47.18% 45.07% 43.66% 52.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS