Highlights

[KOMARK] YoY Annualized Quarter Result on 2019-07-31 [#1]

Stock [KOMARK]: KOMARKCORP BHD
Announcement Date 30-Sep-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2020
Quarter 31-Jul-2019  [#1]
Profit Trend QoQ -     6.47%    YoY -     37.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 34,720 40,772 49,468 63,140 72,812 62,464 132,424 -19.98%
  YoY % -14.84% -17.58% -21.65% -13.28% 16.57% -52.83% -
  Horiz. % 26.22% 30.79% 37.36% 47.68% 54.98% 47.17% 100.00%
PBT -5,960 -7,560 -13,656 216 -9,264 68 -2,292 17.25%
  YoY % 21.16% 44.64% -6,422.22% 102.33% -13,723.53% 102.97% -
  Horiz. % 260.03% 329.84% 595.81% -9.42% 404.19% -2.97% 100.00%
Tax -312 -1,000 0 -148 -19,804 5,064 -1,748 -24.94%
  YoY % 68.80% 0.00% 0.00% 99.25% -491.07% 389.70% -
  Horiz. % 17.85% 57.21% -0.00% 8.47% 1,132.95% -289.70% 100.00%
NP -6,272 -8,560 -13,656 68 -29,068 5,132 -4,040 7.60%
  YoY % 26.73% 37.32% -20,182.35% 100.23% -666.41% 227.03% -
  Horiz. % 155.25% 211.88% 338.02% -1.68% 719.50% -127.03% 100.00%
NP to SH -6,272 -8,560 -13,656 68 -29,068 5,132 -4,040 7.60%
  YoY % 26.73% 37.32% -20,182.35% 100.23% -666.41% 227.03% -
  Horiz. % 155.25% 211.88% 338.02% -1.68% 719.50% -127.03% 100.00%
Tax Rate - % - % - % 68.52 % - % -7,447.06 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -0.92% 0.00% 100.00% -
Total Cost 40,992 49,332 63,124 63,072 101,880 57,332 136,464 -18.15%
  YoY % -16.91% -21.85% 0.08% -38.09% 77.70% -57.99% -
  Horiz. % 30.04% 36.15% 46.26% 46.22% 74.66% 42.01% 100.00%
Net Worth 55,508 54,565 56,083 73,465 98,460 110,861 98,556 -9.12%
  YoY % 1.73% -2.71% -23.66% -25.39% -11.19% 12.48% -
  Horiz. % 56.32% 55.36% 56.90% 74.54% 99.90% 112.48% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - 24,926 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 55,508 54,565 56,083 73,465 98,460 110,861 98,556 -9.12%
  YoY % 1.73% -2.71% -23.66% -25.39% -11.19% 12.48% -
  Horiz. % 56.32% 55.36% 56.90% 74.54% 99.90% 112.48% 100.00%
NOSH 205,586 165,350 155,786 122,442 124,633 124,563 81,451 16.67%
  YoY % 24.33% 6.14% 27.23% -1.76% 0.06% 52.93% -
  Horiz. % 252.40% 203.00% 191.26% 150.33% 153.02% 152.93% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -18.06 % -20.99 % -27.61 % 0.11 % -39.92 % 8.22 % -3.05 % 34.47%
  YoY % 13.96% 23.98% -25,200.00% 100.28% -585.64% 369.51% -
  Horiz. % 592.13% 688.20% 905.25% -3.61% 1,308.85% -269.51% 100.00%
ROE -11.30 % -15.69 % -24.35 % 0.09 % -29.52 % 4.63 % -4.10 % 18.39%
  YoY % 27.98% 35.56% -27,155.55% 100.30% -737.58% 212.93% -
  Horiz. % 275.61% 382.68% 593.90% -2.20% 720.00% -112.93% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 16.89 24.66 31.75 51.57 58.42 50.15 162.58 -31.41%
  YoY % -31.51% -22.33% -38.43% -11.73% 16.49% -69.15% -
  Horiz. % 10.39% 15.17% 19.53% 31.72% 35.93% 30.85% 100.00%
EPS -3.04 -5.16 -8.76 0.04 -23.32 4.12 -4.96 -7.83%
  YoY % 41.09% 41.10% -22,000.00% 100.17% -666.02% 183.06% -
  Horiz. % 61.29% 104.03% 176.61% -0.81% 470.16% -83.06% 100.00%
DPS 0.00 0.00 0.00 0.00 20.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2700 0.3300 0.3600 0.6000 0.7900 0.8900 1.2100 -22.10%
  YoY % -18.18% -8.33% -40.00% -24.05% -11.24% -26.45% -
  Horiz. % 22.31% 27.27% 29.75% 49.59% 65.29% 73.55% 100.00%
Adjusted Per Share Value based on latest NOSH - 205,586
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 16.89 19.83 24.06 30.71 35.42 30.38 64.41 -19.98%
  YoY % -14.83% -17.58% -21.65% -13.30% 16.59% -52.83% -
  Horiz. % 26.22% 30.79% 37.35% 47.68% 54.99% 47.17% 100.00%
EPS -3.04 -4.16 -6.64 0.03 -14.14 2.50 -1.97 7.49%
  YoY % 26.92% 37.35% -22,233.33% 100.21% -665.60% 226.90% -
  Horiz. % 154.31% 211.17% 337.06% -1.52% 717.77% -126.90% 100.00%
DPS 0.00 0.00 0.00 0.00 12.12 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.2700 0.2654 0.2728 0.3573 0.4789 0.5392 0.4794 -9.12%
  YoY % 1.73% -2.71% -23.65% -25.39% -11.18% 12.47% -
  Horiz. % 56.32% 55.36% 56.90% 74.53% 99.90% 112.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.5500 0.2900 0.1600 0.2500 0.3700 0.4750 0.5800 -
P/RPS 3.26 1.18 0.50 0.48 0.63 0.95 0.36 44.32%
  YoY % 176.27% 136.00% 4.17% -23.81% -33.68% 163.89% -
  Horiz. % 905.56% 327.78% 138.89% 133.33% 175.00% 263.89% 100.00%
P/EPS -18.03 -5.60 -1.83 450.16 -1.59 11.53 -11.69 7.48%
  YoY % -221.96% -206.01% -100.41% 28,411.95% -113.79% 198.63% -
  Horiz. % 154.23% 47.90% 15.65% -3,850.81% 13.60% -98.63% 100.00%
EY -5.55 -17.85 -54.79 0.22 -63.03 8.67 -8.55 -6.94%
  YoY % 68.91% 67.42% -25,004.55% 100.35% -826.99% 201.40% -
  Horiz. % 64.91% 208.77% 640.82% -2.57% 737.19% -101.40% 100.00%
DY 0.00 0.00 0.00 0.00 54.05 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.04 0.88 0.44 0.42 0.47 0.53 0.48 27.24%
  YoY % 131.82% 100.00% 4.76% -10.64% -11.32% 10.42% -
  Horiz. % 425.00% 183.33% 91.67% 87.50% 97.92% 110.42% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/20 30/09/19 28/09/18 28/09/17 29/09/16 29/09/15 29/09/14 -
Price 0.9650 0.2850 0.1500 0.2500 0.3800 0.3600 0.5650 -
P/RPS 5.71 1.16 0.47 0.48 0.65 0.72 0.35 59.19%
  YoY % 392.24% 146.81% -2.08% -26.15% -9.72% 105.71% -
  Horiz. % 1,631.43% 331.43% 134.29% 137.14% 185.71% 205.71% 100.00%
P/EPS -31.63 -5.51 -1.71 450.16 -1.63 8.74 -11.39 18.54%
  YoY % -474.05% -222.22% -100.38% 27,717.18% -118.65% 176.73% -
  Horiz. % 277.70% 48.38% 15.01% -3,952.24% 14.31% -76.73% 100.00%
EY -3.16 -18.16 -58.44 0.22 -61.38 11.44 -8.78 -15.65%
  YoY % 82.60% 68.93% -26,663.63% 100.36% -636.54% 230.30% -
  Horiz. % 35.99% 206.83% 665.60% -2.51% 699.09% -130.30% 100.00%
DY 0.00 0.00 0.00 0.00 52.63 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 3.57 0.86 0.42 0.42 0.48 0.40 0.47 40.16%
  YoY % 315.12% 104.76% 0.00% -12.50% 20.00% -14.89% -
  Horiz. % 759.57% 182.98% 89.36% 89.36% 102.13% 85.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS