Highlights

[ADVENTA] YoY Annualized Quarter Result on 2020-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     33.88%    YoY -     267.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 120,094 35,434 0 58,496 43,122 43,372 44,794 21.00%
  YoY % 238.92% 0.00% 0.00% 35.65% -0.58% -3.17% -
  Horiz. % 268.10% 79.10% 0.00% 130.59% 96.27% 96.83% 100.00%
PBT 4,974 -142 0 5,614 1,446 3,408 5,286 -1.17%
  YoY % 3,602.82% 0.00% 0.00% 288.24% -57.57% -35.53% -
  Horiz. % 94.10% -2.69% 0.00% 106.21% 27.36% 64.47% 100.00%
Tax 0 -3,084 0 -2,862 -772 -1,438 -2,254 -
  YoY % 0.00% 0.00% 0.00% -270.73% 46.31% 36.20% -
  Horiz. % -0.00% 136.82% -0.00% 126.97% 34.25% 63.80% 100.00%
NP 4,974 -3,226 0 2,752 674 1,970 3,032 10.04%
  YoY % 254.18% 0.00% 0.00% 308.31% -65.79% -35.03% -
  Horiz. % 164.05% -106.40% 0.00% 90.77% 22.23% 64.97% 100.00%
NP to SH 5,398 -3,226 0 2,752 674 1,970 3,032 11.80%
  YoY % 267.33% 0.00% 0.00% 308.31% -65.79% -35.03% -
  Horiz. % 178.03% -106.40% 0.00% 90.77% 22.23% 64.97% 100.00%
Tax Rate - % - % - % 50.98 % 53.39 % 42.19 % 42.64 % -
  YoY % 0.00% 0.00% 0.00% -4.51% 26.55% -1.06% -
  Horiz. % 0.00% 0.00% 0.00% 119.56% 125.21% 98.94% 100.00%
Total Cost 115,120 38,660 0 55,744 42,448 41,402 41,762 21.66%
  YoY % 197.78% 0.00% 0.00% 31.32% 2.53% -0.86% -
  Horiz. % 275.66% 92.57% 0.00% 133.48% 101.64% 99.14% 100.00%
Net Worth 70,281 53,475 - 82,504 80,976 80,976 79,448 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% 0.00% 1.92% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 101.92% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 70,281 53,475 - 82,504 80,976 80,976 79,448 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% 0.00% 1.92% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 101.92% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 4.14 % -9.10 % - % 4.70 % 1.56 % 4.54 % 6.77 % -9.07%
  YoY % 145.49% 0.00% 0.00% 201.28% -65.64% -32.94% -
  Horiz. % 61.15% -134.42% 0.00% 69.42% 23.04% 67.06% 100.00%
ROE 7.68 % -6.03 % - % 3.34 % 0.83 % 2.43 % 3.82 % 14.46%
  YoY % 227.36% 0.00% 0.00% 302.41% -65.84% -36.39% -
  Horiz. % 201.05% -157.85% 0.00% 87.43% 21.73% 63.61% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 78.60 23.19 - 38.29 28.22 28.39 29.32 21.00%
  YoY % 238.94% 0.00% 0.00% 35.68% -0.60% -3.17% -
  Horiz. % 268.08% 79.09% 0.00% 130.59% 96.25% 96.83% 100.00%
EPS 3.54 -2.12 0.00 1.80 0.44 1.28 1.98 11.89%
  YoY % 266.98% 0.00% 0.00% 309.09% -65.62% -35.35% -
  Horiz. % 178.79% -107.07% 0.00% 90.91% 22.22% 64.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.3500 - 0.5400 0.5300 0.5300 0.5200 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% 0.00% 1.92% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 78.60 23.19 - 38.29 28.22 28.39 29.32 21.00%
  YoY % 238.94% 0.00% 0.00% 35.68% -0.60% -3.17% -
  Horiz. % 268.08% 79.09% 0.00% 130.59% 96.25% 96.83% 100.00%
EPS 3.54 -2.12 0.00 1.80 0.44 1.28 1.98 11.89%
  YoY % 266.98% 0.00% 0.00% 309.09% -65.62% -35.35% -
  Horiz. % 178.79% -107.07% 0.00% 90.91% 22.22% 64.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.3500 - 0.5400 0.5300 0.5300 0.5200 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% 0.00% 1.92% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 101.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.5100 0.4000 0.5700 0.5800 0.7000 0.8400 0.9100 -
P/RPS 1.92 1.72 0.00 1.51 2.48 2.96 3.10 -8.85%
  YoY % 11.63% 0.00% 0.00% -39.11% -16.22% -4.52% -
  Horiz. % 61.94% 55.48% 0.00% 48.71% 80.00% 95.48% 100.00%
P/EPS 42.74 -18.94 0.00 32.20 158.68 65.15 45.86 -1.35%
  YoY % 325.66% 0.00% 0.00% -79.71% 143.56% 42.06% -
  Horiz. % 93.20% -41.30% 0.00% 70.21% 346.01% 142.06% 100.00%
EY 2.34 -5.28 0.00 3.11 0.63 1.53 2.18 1.38%
  YoY % 144.32% 0.00% 0.00% 393.65% -58.82% -29.82% -
  Horiz. % 107.34% -242.20% 0.00% 142.66% 28.90% 70.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.28 1.14 0.00 1.07 1.32 1.58 1.75 12.91%
  YoY % 187.72% 0.00% 0.00% -18.94% -16.46% -9.71% -
  Horiz. % 187.43% 65.14% 0.00% 61.14% 75.43% 90.29% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 26/08/20 29/08/19 - 20/06/18 22/06/17 28/06/16 23/06/15 -
Price 2.9500 0.5350 0.0000 0.5750 0.7200 0.7000 1.0200 -
P/RPS 3.75 2.31 0.00 1.50 2.55 2.47 3.48 1.46%
  YoY % 62.34% 0.00% 0.00% -41.18% 3.24% -29.02% -
  Horiz. % 107.76% 66.38% 0.00% 43.10% 73.28% 70.98% 100.00%
P/EPS 83.50 -25.34 0.00 31.92 163.21 54.29 51.40 9.83%
  YoY % 429.52% 0.00% 0.00% -80.44% 200.63% 5.62% -
  Horiz. % 162.45% -49.30% 0.00% 62.10% 317.53% 105.62% 100.00%
EY 1.20 -3.95 0.00 3.13 0.61 1.84 1.95 -8.96%
  YoY % 130.38% 0.00% 0.00% 413.11% -66.85% -5.64% -
  Horiz. % 61.54% -202.56% 0.00% 160.51% 31.28% 94.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.41 1.53 0.00 1.06 1.36 1.32 1.96 25.74%
  YoY % 318.95% 0.00% 0.00% -22.06% 3.03% -32.65% -
  Horiz. % 327.04% 78.06% 0.00% 54.08% 69.39% 67.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS