Highlights

[ADVENTA] YoY Annualized Quarter Result on 2020-03-31 [#1]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 21-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     -81.79%    YoY -     182.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 54,696 33,944 0 55,552 37,524 49,212 44,636 4.01%
  YoY % 61.14% 0.00% 0.00% 48.04% -23.75% 10.25% -
  Horiz. % 122.54% 76.05% 0.00% 124.46% 84.07% 110.25% 100.00%
PBT 3,632 -1,740 0 5,964 156 5,432 5,752 -8.51%
  YoY % 308.74% 0.00% 0.00% 3,723.08% -97.13% -5.56% -
  Horiz. % 63.14% -30.25% 0.00% 103.69% 2.71% 94.44% 100.00%
Tax -48 -3,176 0 -3,268 608 -1,680 -2,656 -54.01%
  YoY % 98.49% 0.00% 0.00% -637.50% 136.19% 36.75% -
  Horiz. % 1.81% 119.58% -0.00% 123.04% -22.89% 63.25% 100.00%
NP 3,584 -4,916 0 2,696 764 3,752 3,096 2.87%
  YoY % 172.90% 0.00% 0.00% 252.88% -79.64% 21.19% -
  Horiz. % 115.76% -158.79% 0.00% 87.08% 24.68% 121.19% 100.00%
NP to SH 4,032 -4,916 0 2,696 764 3,752 3,096 5.25%
  YoY % 182.02% 0.00% 0.00% 252.88% -79.64% 21.19% -
  Horiz. % 130.23% -158.79% 0.00% 87.08% 24.68% 121.19% 100.00%
Tax Rate 1.32 % - % - % 54.80 % -389.74 % 30.93 % 46.18 % -49.74%
  YoY % 0.00% 0.00% 0.00% 114.06% -1,360.07% -33.02% -
  Horiz. % 2.86% 0.00% 0.00% 118.67% -843.96% 66.98% 100.00%
Total Cost 51,112 38,860 0 52,856 36,760 45,460 41,540 4.09%
  YoY % 31.53% 0.00% 0.00% 43.79% -19.14% 9.44% -
  Horiz. % 123.04% 93.55% 0.00% 127.24% 88.49% 109.44% 100.00%
Net Worth 67,225 53,475 - 82,504 80,976 80,976 77,920 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% 0.00% 3.92% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 103.92% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 67,225 53,475 - 82,504 80,976 80,976 77,920 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% 0.00% 3.92% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 103.92% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 6.55 % -14.48 % - % 4.85 % 2.04 % 7.62 % 6.94 % -1.11%
  YoY % 145.23% 0.00% 0.00% 137.75% -73.23% 9.80% -
  Horiz. % 94.38% -208.65% 0.00% 69.88% 29.39% 109.80% 100.00%
ROE 6.00 % -9.19 % - % 3.27 % 0.94 % 4.63 % 3.97 % 8.32%
  YoY % 165.29% 0.00% 0.00% 247.87% -79.70% 16.62% -
  Horiz. % 151.13% -231.49% 0.00% 82.37% 23.68% 116.62% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 35.80 22.22 - 36.36 24.56 32.21 29.21 4.02%
  YoY % 61.12% 0.00% 0.00% 48.05% -23.75% 10.27% -
  Horiz. % 122.56% 76.07% 0.00% 124.48% 84.08% 110.27% 100.00%
EPS 2.64 -3.20 0.00 1.76 0.52 2.44 2.04 5.12%
  YoY % 182.50% 0.00% 0.00% 238.46% -78.69% 19.61% -
  Horiz. % 129.41% -156.86% 0.00% 86.27% 25.49% 119.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.3500 - 0.5400 0.5300 0.5300 0.5100 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% 0.00% 3.92% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 103.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 35.80 22.22 - 36.36 24.56 32.21 29.21 4.02%
  YoY % 61.12% 0.00% 0.00% 48.05% -23.75% 10.27% -
  Horiz. % 122.56% 76.07% 0.00% 124.48% 84.08% 110.27% 100.00%
EPS 2.64 -3.20 0.00 1.76 0.52 2.44 2.04 5.12%
  YoY % 182.50% 0.00% 0.00% 238.46% -78.69% 19.61% -
  Horiz. % 129.41% -156.86% 0.00% 86.27% 25.49% 119.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.3500 - 0.5400 0.5300 0.5300 0.5100 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% 0.00% 3.92% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 103.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 29/03/19 30/03/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.5050 0.3550 0.5850 0.5900 0.6650 0.9200 0.8600 -
P/RPS 1.41 1.60 0.00 1.62 2.71 2.86 2.94 -13.26%
  YoY % -11.88% 0.00% 0.00% -40.22% -5.24% -2.72% -
  Horiz. % 47.96% 54.42% 0.00% 55.10% 92.18% 97.28% 100.00%
P/EPS 19.14 -11.03 0.00 33.44 132.99 37.46 42.44 -14.28%
  YoY % 273.53% 0.00% 0.00% -74.86% 255.02% -11.73% -
  Horiz. % 45.10% -25.99% 0.00% 78.79% 313.36% 88.27% 100.00%
EY 5.23 -9.06 0.00 2.99 0.75 2.67 2.36 16.65%
  YoY % 157.73% 0.00% 0.00% 298.67% -71.91% 13.14% -
  Horiz. % 221.61% -383.90% 0.00% 126.69% 31.78% 113.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 1.01 0.00 1.09 1.25 1.74 1.69 -7.18%
  YoY % 13.86% 0.00% 0.00% -12.80% -28.16% 2.96% -
  Horiz. % 68.05% 59.76% 0.00% 64.50% 73.96% 102.96% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 21/05/20 30/05/19 - 28/03/18 28/03/17 29/03/16 17/03/15 -
Price 1.0700 0.4050 0.0000 0.5300 0.6800 0.8800 0.9100 -
P/RPS 2.99 1.82 0.00 1.46 2.77 2.73 3.11 -0.76%
  YoY % 64.29% 0.00% 0.00% -47.29% 1.47% -12.22% -
  Horiz. % 96.14% 58.52% 0.00% 46.95% 89.07% 87.78% 100.00%
P/EPS 40.55 -12.59 0.00 30.04 135.99 35.83 44.91 -1.96%
  YoY % 422.08% 0.00% 0.00% -77.91% 279.54% -20.22% -
  Horiz. % 90.29% -28.03% 0.00% 66.89% 302.81% 79.78% 100.00%
EY 2.47 -7.94 0.00 3.33 0.74 2.79 2.23 2.00%
  YoY % 131.11% 0.00% 0.00% 350.00% -73.48% 25.11% -
  Horiz. % 110.76% -356.05% 0.00% 149.33% 33.18% 125.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.43 1.16 0.00 0.98 1.28 1.66 1.78 6.21%
  YoY % 109.48% 0.00% 0.00% -23.44% -22.89% -6.74% -
  Horiz. % 136.52% 65.17% 0.00% 55.06% 71.91% 93.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

263  337  578  1313 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.295+0.02 
 KTG 0.270.00 
 PA 0.1750.00 
 PNEPCB 0.395+0.015 
 JAKS 0.69+0.02 
 HSI-HDT 0.085-0.03 
 DNEX 0.220.00 
 SAMAIDEN 1.80+0.12 
 ISTONE 0.23-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS