Highlights

[ATAIMS] YoY Annualized Quarter Result on 2010-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     71.37%    YoY -     61.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 80,536 91,834 77,056 114,124 119,164 160,488 138,870 -8.67%
  YoY % -12.30% 19.18% -32.48% -4.23% -25.75% 15.57% -
  Horiz. % 57.99% 66.13% 55.49% 82.18% 85.81% 115.57% 100.00%
PBT -4,270 2,028 -13,208 -1,248 -4,544 210 12,548 -
  YoY % -310.55% 115.35% -958.33% 72.54% -2,263.81% -98.33% -
  Horiz. % -34.03% 16.16% -105.26% -9.95% -36.21% 1.67% 100.00%
Tax -162 174 -302 -496 0 180 -1,044 -26.67%
  YoY % -193.10% 157.62% 39.11% 0.00% 0.00% 117.24% -
  Horiz. % 15.52% -16.67% 28.93% 47.51% -0.00% -17.24% 100.00%
NP -4,432 2,202 -13,510 -1,744 -4,544 390 11,504 -
  YoY % -301.27% 116.30% -674.66% 61.62% -1,265.13% -96.61% -
  Horiz. % -38.53% 19.14% -117.44% -15.16% -39.50% 3.39% 100.00%
NP to SH -4,432 2,202 -13,510 -1,744 -4,544 390 11,504 -
  YoY % -301.27% 116.30% -674.66% 61.62% -1,265.13% -96.61% -
  Horiz. % -38.53% 19.14% -117.44% -15.16% -39.50% 3.39% 100.00%
Tax Rate - % -8.58 % - % - % - % -85.71 % 8.32 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -1,130.17% -
  Horiz. % 0.00% -103.12% 0.00% 0.00% 0.00% -1,030.17% 100.00%
Total Cost 84,968 89,632 90,566 115,868 123,708 160,098 127,366 -6.52%
  YoY % -5.20% -1.03% -21.84% -6.34% -22.73% 25.70% -
  Horiz. % 66.71% 70.37% 71.11% 90.97% 97.13% 125.70% 100.00%
Net Worth 37,138 36,196 37,366 38,924 37,974 43,833 39,808 -1.15%
  YoY % 2.60% -3.13% -4.00% 2.50% -13.37% 10.11% -
  Horiz. % 93.29% 90.93% 93.86% 97.78% 95.39% 110.11% 100.00%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 37,138 36,196 37,366 38,924 37,974 43,833 39,808 -1.15%
  YoY % 2.60% -3.13% -4.00% 2.50% -13.37% 10.11% -
  Horiz. % 93.29% 90.93% 93.86% 97.78% 95.39% 110.11% 100.00%
NOSH 104,528 104,857 104,404 105,060 104,700 102,631 103,453 0.17%
  YoY % -0.31% 0.43% -0.62% 0.34% 2.02% -0.79% -
  Horiz. % 101.04% 101.36% 100.92% 101.55% 101.21% 99.21% 100.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -5.50 % 2.40 % -17.53 % -1.53 % -3.81 % 0.24 % 8.28 % -
  YoY % -329.17% 113.69% -1,045.75% 59.84% -1,687.50% -97.10% -
  Horiz. % -66.43% 28.99% -211.71% -18.48% -46.01% 2.90% 100.00%
ROE -11.93 % 6.08 % -36.16 % -4.48 % -11.97 % 0.89 % 28.90 % -
  YoY % -296.22% 116.81% -707.14% 62.57% -1,444.94% -96.92% -
  Horiz. % -41.28% 21.04% -125.12% -15.50% -41.42% 3.08% 100.00%
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 77.05 87.58 73.80 108.63 113.81 156.37 134.23 -8.83%
  YoY % -12.02% 18.67% -32.06% -4.55% -27.22% 16.49% -
  Horiz. % 57.40% 65.25% 54.98% 80.93% 84.79% 116.49% 100.00%
EPS -4.24 2.10 -12.94 -1.66 -4.34 0.38 11.12 -
  YoY % -301.90% 116.23% -679.52% 61.75% -1,242.11% -96.58% -
  Horiz. % -38.13% 18.88% -116.37% -14.93% -39.03% 3.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3553 0.3452 0.3579 0.3705 0.3627 0.4271 0.3848 -1.32%
  YoY % 2.93% -3.55% -3.40% 2.15% -15.08% 10.99% -
  Horiz. % 92.33% 89.71% 93.01% 96.28% 94.26% 110.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.69 7.63 6.40 9.48 9.89 13.33 11.53 -8.67%
  YoY % -12.32% 19.22% -32.49% -4.15% -25.81% 15.61% -
  Horiz. % 58.02% 66.18% 55.51% 82.22% 85.78% 115.61% 100.00%
EPS -0.37 0.18 -1.12 -0.14 -0.38 0.03 0.96 -
  YoY % -305.56% 116.07% -700.00% 63.16% -1,366.67% -96.88% -
  Horiz. % -38.54% 18.75% -116.67% -14.58% -39.58% 3.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0308 0.0301 0.0310 0.0323 0.0315 0.0364 0.0331 -1.19%
  YoY % 2.33% -2.90% -4.02% 2.54% -13.46% 9.97% -
  Horiz. % 93.05% 90.94% 93.66% 97.58% 95.17% 109.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.3150 0.2800 0.4500 0.1000 0.1300 0.1600 0.1700 -
P/RPS 0.41 0.32 0.61 0.09 0.11 0.10 0.13 21.08%
  YoY % 28.13% -47.54% 577.78% -18.18% 10.00% -23.08% -
  Horiz. % 315.38% 246.15% 469.23% 69.23% 84.62% 76.92% 100.00%
P/EPS -7.43 13.33 -3.48 -6.02 -3.00 42.11 1.53 -
  YoY % -155.74% 483.05% 42.19% -100.67% -107.12% 2,652.29% -
  Horiz. % -485.62% 871.24% -227.45% -393.46% -196.08% 2,752.29% 100.00%
EY -13.46 7.50 -28.76 -16.60 -33.38 2.38 65.41 -
  YoY % -279.47% 126.08% -73.25% 50.27% -1,502.52% -96.36% -
  Horiz. % -20.58% 11.47% -43.97% -25.38% -51.03% 3.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.81 1.26 0.27 0.36 0.37 0.44 12.45%
  YoY % 9.88% -35.71% 366.67% -25.00% -2.70% -15.91% -
  Horiz. % 202.27% 184.09% 286.36% 61.36% 81.82% 84.09% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 28/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.3100 0.2600 0.3500 0.1400 0.1300 0.1000 0.1800 -
P/RPS 0.40 0.30 0.47 0.13 0.11 0.06 0.13 20.58%
  YoY % 33.33% -36.17% 261.54% 18.18% 83.33% -53.85% -
  Horiz. % 307.69% 230.77% 361.54% 100.00% 84.62% 46.15% 100.00%
P/EPS -7.31 12.38 -2.70 -8.43 -3.00 26.32 1.62 -
  YoY % -159.05% 558.52% 67.97% -181.00% -111.40% 1,524.69% -
  Horiz. % -451.23% 764.20% -166.67% -520.37% -185.19% 1,624.69% 100.00%
EY -13.68 8.08 -36.97 -11.86 -33.38 3.80 61.78 -
  YoY % -269.31% 121.86% -211.72% 64.47% -978.42% -93.85% -
  Horiz. % -22.14% 13.08% -59.84% -19.20% -54.03% 6.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.75 0.98 0.38 0.36 0.23 0.47 10.80%
  YoY % 16.00% -23.47% 157.89% 5.56% 56.52% -51.06% -
  Horiz. % 185.11% 159.57% 208.51% 80.85% 76.60% 48.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

431  309  530  716 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.03 
 VC 0.085-0.005 
 SUPERMX 1.54+0.09 
 ICON 0.415+0.295 
 XDL 0.165+0.005 
 HSI-H8K 0.135-0.055 
 OCR-PA 0.0250.00 
 MYEG 1.14+0.03 
 HSI-C7K 0.395+0.085 
 DGB 0.135-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers