Highlights

[INIX] YoY Cumulative Quarter Result on 2016-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -2,256.48%    YoY -     -4,334.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,276 3,441 2,148 1,210 2,414 638 1,080 27.65%
  YoY % 53.33% 60.20% 77.52% -49.88% 278.37% -40.93% -
  Horiz. % 488.52% 318.61% 198.89% 112.04% 223.52% 59.07% 100.00%
PBT -6,186 2,063 -655 -2,329 55 -1,967 -919 34.10%
  YoY % -399.85% 414.96% 71.88% -4,334.55% 102.80% -114.04% -
  Horiz. % 673.12% -224.48% 71.27% 253.43% -5.98% 214.04% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -6,186 2,063 -655 -2,329 55 -1,967 -919 34.10%
  YoY % -399.85% 414.96% 71.88% -4,334.55% 102.80% -114.04% -
  Horiz. % 673.12% -224.48% 71.27% 253.43% -5.98% 214.04% 100.00%
NP to SH -5,675 430 -449 -2,329 55 -1,967 -919 32.33%
  YoY % -1,419.77% 195.77% 80.72% -4,334.55% 102.80% -114.04% -
  Horiz. % 617.52% -46.79% 48.86% 253.43% -5.98% 214.04% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,462 1,378 2,803 3,539 2,359 2,605 1,999 30.83%
  YoY % 731.79% -50.84% -20.80% 50.02% -9.44% 30.32% -
  Horiz. % 573.39% 68.93% 140.22% 177.04% 118.01% 130.32% 100.00%
Net Worth 19,061 3,904 6,375 33,063 7,686 7,156 6,521 17.95%
  YoY % 388.25% -38.76% -80.72% 330.16% 7.40% 9.74% -
  Horiz. % 292.30% 59.87% 97.76% 507.02% 117.87% 109.74% 100.00%
Dividend
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 19,061 3,904 6,375 33,063 7,686 7,156 6,521 17.95%
  YoY % 388.25% -38.76% -80.72% 330.16% 7.40% 9.74% -
  Horiz. % 292.30% 59.87% 97.76% 507.02% 117.87% 109.74% 100.00%
NOSH 271,140 37,903 44,027 415,892 137,500 139,503 125,890 12.53%
  YoY % 615.35% -13.91% -89.41% 202.47% -1.44% 10.81% -
  Horiz. % 215.38% 30.11% 34.97% 330.36% 109.22% 110.81% 100.00%
Ratio Analysis
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -117.25 % 59.95 % -30.49 % -192.48 % 2.28 % -308.31 % -85.09 % 5.06%
  YoY % -295.58% 296.62% 84.16% -8,542.11% 100.74% -262.33% -
  Horiz. % 137.80% -70.45% 35.83% 226.21% -2.68% 362.33% 100.00%
ROE -29.77 % 11.01 % -7.04 % -7.04 % 0.72 % -27.49 % -14.09 % 12.20%
  YoY % -370.39% 256.39% 0.00% -1,077.78% 102.62% -95.10% -
  Horiz. % 211.28% -78.14% 49.96% 49.96% -5.11% 195.10% 100.00%
Per Share
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.95 9.08 4.88 0.29 1.76 0.46 0.86 13.43%
  YoY % -78.52% 86.07% 1,582.76% -83.52% 282.61% -46.51% -
  Horiz. % 226.74% 1,055.81% 567.44% 33.72% 204.65% 53.49% 100.00%
EPS -2.09 1.80 -2.71 -0.56 0.04 -1.41 -0.73 17.57%
  YoY % -216.11% 166.42% -383.93% -1,500.00% 102.84% -93.15% -
  Horiz. % 286.30% -246.58% 371.23% 76.71% -5.48% 193.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.1030 0.1448 0.0795 0.0559 0.0513 0.0518 4.81%
  YoY % -31.75% -28.87% 82.14% 42.22% 8.97% -0.97% -
  Horiz. % 135.71% 198.84% 279.54% 153.47% 107.92% 99.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.13 0.74 0.46 0.26 0.52 0.14 0.23 27.76%
  YoY % 52.70% 60.87% 76.92% -50.00% 271.43% -39.13% -
  Horiz. % 491.30% 321.74% 200.00% 113.04% 226.09% 60.87% 100.00%
EPS -1.22 0.09 -0.10 -0.50 0.01 -0.42 -0.20 32.08%
  YoY % -1,455.56% 190.00% 80.00% -5,100.00% 102.38% -110.00% -
  Horiz. % 610.00% -45.00% 50.00% 250.00% -5.00% 210.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0409 0.0084 0.0137 0.0709 0.0165 0.0153 0.0140 17.94%
  YoY % 386.90% -38.69% -80.68% 329.70% 7.84% 9.29% -
  Horiz. % 292.14% 60.00% 97.86% 506.43% 117.86% 109.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.0550 0.1000 0.0800 0.0600 0.1650 0.1950 0.1450 -
P/RPS 2.83 1.10 1.64 20.62 9.40 42.64 16.90 -24.04%
  YoY % 157.27% -32.93% -92.05% 119.36% -77.95% 152.31% -
  Horiz. % 16.75% 6.51% 9.70% 122.01% 55.62% 252.31% 100.00%
P/EPS -2.63 8.81 -7.84 -10.71 412.50 -13.83 -19.86 -26.74%
  YoY % -129.85% 212.37% 26.80% -102.60% 3,082.65% 30.36% -
  Horiz. % 13.24% -44.36% 39.48% 53.93% -2,077.04% 69.64% 100.00%
EY -38.05 11.34 -12.75 -9.33 0.24 -7.23 -5.03 36.53%
  YoY % -435.54% 188.94% -36.66% -3,987.50% 103.32% -43.74% -
  Horiz. % 756.46% -225.45% 253.48% 185.49% -4.77% 143.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.97 0.55 0.75 2.95 3.80 2.80 -17.85%
  YoY % -19.59% 76.36% -26.67% -74.58% -22.37% 35.71% -
  Horiz. % 27.86% 34.64% 19.64% 26.79% 105.36% 135.71% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.0550 0.0700 0.0900 0.0500 0.1700 0.1950 0.1500 -
P/RPS 2.83 0.77 1.84 17.19 9.68 42.64 17.48 -24.44%
  YoY % 267.53% -58.15% -89.30% 77.58% -77.30% 143.94% -
  Horiz. % 16.19% 4.41% 10.53% 98.34% 55.38% 243.94% 100.00%
P/EPS -2.63 6.17 -8.83 -8.93 425.00 -13.83 -20.55 -27.12%
  YoY % -142.63% 169.88% 1.12% -102.10% 3,173.03% 32.70% -
  Horiz. % 12.80% -30.02% 42.97% 43.45% -2,068.13% 67.30% 100.00%
EY -38.05 16.21 -11.33 -11.20 0.24 -7.23 -4.87 37.21%
  YoY % -334.73% 243.07% -1.16% -4,766.67% 103.32% -48.46% -
  Horiz. % 781.31% -332.85% 232.65% 229.98% -4.93% 148.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.68 0.62 0.63 3.04 3.80 2.90 -18.30%
  YoY % 14.71% 9.68% -1.59% -79.28% -20.00% 31.03% -
  Horiz. % 26.90% 23.45% 21.38% 21.72% 104.83% 131.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS