Highlights

[INIX] YoY Cumulative Quarter Result on 2017-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 04-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     80.73%    YoY -     80.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 1,259 5,276 3,441 2,148 1,210 2,414 638 11.02%
  YoY % -76.14% 53.33% 60.20% 77.52% -49.88% 278.37% -
  Horiz. % 197.34% 826.96% 539.34% 336.68% 189.66% 378.37% 100.00%
PBT -439 -6,186 2,063 -655 -2,329 55 -1,967 -20.60%
  YoY % 92.90% -399.85% 414.96% 71.88% -4,334.55% 102.80% -
  Horiz. % 22.32% 314.49% -104.88% 33.30% 118.40% -2.80% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -439 -6,186 2,063 -655 -2,329 55 -1,967 -20.60%
  YoY % 92.90% -399.85% 414.96% 71.88% -4,334.55% 102.80% -
  Horiz. % 22.32% 314.49% -104.88% 33.30% 118.40% -2.80% 100.00%
NP to SH -304 -5,675 430 -449 -2,329 55 -1,967 -24.96%
  YoY % 94.64% -1,419.77% 195.77% 80.72% -4,334.55% 102.80% -
  Horiz. % 15.46% 288.51% -21.86% 22.83% 118.40% -2.80% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,698 11,462 1,378 2,803 3,539 2,359 2,605 -6.37%
  YoY % -85.19% 731.79% -50.84% -20.80% 50.02% -9.44% -
  Horiz. % 65.18% 440.00% 52.90% 107.60% 135.85% 90.56% 100.00%
Net Worth 23,174 19,061 3,904 6,375 33,063 7,686 7,156 19.81%
  YoY % 21.58% 388.25% -38.76% -80.72% 330.16% 7.40% -
  Horiz. % 323.82% 266.35% 54.55% 89.08% 462.00% 107.40% 100.00%
Dividend
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 23,174 19,061 3,904 6,375 33,063 7,686 7,156 19.81%
  YoY % 21.58% 388.25% -38.76% -80.72% 330.16% 7.40% -
  Horiz. % 323.82% 266.35% 54.55% 89.08% 462.00% 107.40% 100.00%
NOSH 298,255 271,140 37,903 44,027 415,892 137,500 139,503 12.40%
  YoY % 10.00% 615.35% -13.91% -89.41% 202.47% -1.44% -
  Horiz. % 213.80% 194.36% 27.17% 31.56% 298.12% 98.56% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin -34.87 % -117.25 % 59.95 % -30.49 % -192.48 % 2.28 % -308.31 % -28.48%
  YoY % 70.26% -295.58% 296.62% 84.16% -8,542.11% 100.74% -
  Horiz. % 11.31% 38.03% -19.44% 9.89% 62.43% -0.74% 100.00%
ROE -1.31 % -29.77 % 11.01 % -7.04 % -7.04 % 0.72 % -27.49 % -37.39%
  YoY % 95.60% -370.39% 256.39% 0.00% -1,077.78% 102.62% -
  Horiz. % 4.77% 108.29% -40.05% 25.61% 25.61% -2.62% 100.00%
Per Share
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.42 1.95 9.08 4.88 0.29 1.76 0.46 -1.39%
  YoY % -78.46% -78.52% 86.07% 1,582.76% -83.52% 282.61% -
  Horiz. % 91.30% 423.91% 1,973.91% 1,060.87% 63.04% 382.61% 100.00%
EPS -0.10 -2.09 1.80 -2.71 -0.56 0.04 -1.41 -33.44%
  YoY % 95.22% -216.11% 166.42% -383.93% -1,500.00% 102.84% -
  Horiz. % 7.09% 148.23% -127.66% 192.20% 39.72% -2.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0777 0.0703 0.1030 0.1448 0.0795 0.0559 0.0513 6.59%
  YoY % 10.53% -31.75% -28.87% 82.14% 42.22% 8.97% -
  Horiz. % 151.46% 137.04% 200.78% 282.26% 154.97% 108.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.27 1.13 0.74 0.46 0.26 0.52 0.14 10.63%
  YoY % -76.11% 52.70% 60.87% 76.92% -50.00% 271.43% -
  Horiz. % 192.86% 807.14% 528.57% 328.57% 185.71% 371.43% 100.00%
EPS -0.07 -1.22 0.09 -0.10 -0.50 0.01 -0.42 -24.09%
  YoY % 94.26% -1,455.56% 190.00% 80.00% -5,100.00% 102.38% -
  Horiz. % 16.67% 290.48% -21.43% 23.81% 119.05% -2.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0497 0.0409 0.0084 0.0137 0.0709 0.0165 0.0153 19.87%
  YoY % 21.52% 386.90% -38.69% -80.68% 329.70% 7.84% -
  Horiz. % 324.84% 267.32% 54.90% 89.54% 463.40% 107.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 30/07/20 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.1250 0.0550 0.1000 0.0800 0.0600 0.1650 0.1950 -
P/RPS 29.61 2.83 1.10 1.64 20.62 9.40 42.64 -5.45%
  YoY % 946.29% 157.27% -32.93% -92.05% 119.36% -77.95% -
  Horiz. % 69.44% 6.64% 2.58% 3.85% 48.36% 22.05% 100.00%
P/EPS -122.64 -2.63 8.81 -7.84 -10.71 412.50 -13.83 39.89%
  YoY % -4,563.12% -129.85% 212.37% 26.80% -102.60% 3,082.65% -
  Horiz. % 886.77% 19.02% -63.70% 56.69% 77.44% -2,982.65% 100.00%
EY -0.82 -38.05 11.34 -12.75 -9.33 0.24 -7.23 -28.45%
  YoY % 97.84% -435.54% 188.94% -36.66% -3,987.50% 103.32% -
  Horiz. % 11.34% 526.28% -156.85% 176.35% 129.05% -3.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.61 0.78 0.97 0.55 0.75 2.95 3.80 -12.37%
  YoY % 106.41% -19.59% 76.36% -26.67% -74.58% -22.37% -
  Horiz. % 42.37% 20.53% 25.53% 14.47% 19.74% 77.63% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 07/10/20 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 -
Price 0.2250 0.0550 0.0700 0.0900 0.0500 0.1700 0.1950 -
P/RPS 53.30 2.83 0.77 1.84 17.19 9.68 42.64 3.49%
  YoY % 1,783.39% 267.53% -58.15% -89.30% 77.58% -77.30% -
  Horiz. % 125.00% 6.64% 1.81% 4.32% 40.31% 22.70% 100.00%
P/EPS -220.75 -2.63 6.17 -8.83 -8.93 425.00 -13.83 53.13%
  YoY % -8,293.54% -142.63% 169.88% 1.12% -102.10% 3,173.03% -
  Horiz. % 1,596.17% 19.02% -44.61% 63.85% 64.57% -3,073.03% 100.00%
EY -0.45 -38.05 16.21 -11.33 -11.20 0.24 -7.23 -34.76%
  YoY % 98.82% -334.73% 243.07% -1.16% -4,766.67% 103.32% -
  Horiz. % 6.22% 526.28% -224.20% 156.71% 154.91% -3.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.90 0.78 0.68 0.62 0.63 3.04 3.80 -4.07%
  YoY % 271.79% 14.71% 9.68% -1.59% -79.28% -20.00% -
  Horiz. % 76.32% 20.53% 17.89% 16.32% 16.58% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

79  86  419  1934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 DGB-WC 0.02+0.015 
 DNEX 0.245-0.01 
 DGB 0.10-0.005 
 DNEX-WD 0.0450.00 
 KTG 0.255+0.01 
 KNM 0.1850.00 
 MELEWAR 0.51+0.015 
 PA 0.170.00 
 LIONIND 0.73+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS