Highlights

[INCKEN] YoY Cumulative Quarter Result on 2014-06-30 [#2]

Stock [INCKEN]: INCH KENNETH KAJANG RUBBER PLC
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -187.51%    YoY -     -332.81%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 6,452 5,017 6,284 16,660 6,645 11,187 14,943 -13.05%
  YoY % 28.60% -20.16% -62.28% 150.71% -40.60% -25.14% -
  Horiz. % 43.18% 33.57% 42.05% 111.49% 44.47% 74.86% 100.00%
PBT -850 -6,305 -2,758 -4,524 2,096 1,621 -2,120 -14.12%
  YoY % 86.52% -128.61% 39.04% -315.84% 29.30% 176.46% -
  Horiz. % 40.09% 297.41% 130.09% 213.40% -98.87% -76.46% 100.00%
Tax -328 0 -46 -102 -109 -101 0 -
  YoY % 0.00% 0.00% 54.90% 6.42% -7.92% 0.00% -
  Horiz. % 324.75% -0.00% 45.54% 100.99% 107.92% 100.00% -
NP -1,178 -6,305 -2,804 -4,626 1,987 1,520 -2,120 -9.32%
  YoY % 81.32% -124.86% 39.39% -332.81% 30.72% 171.70% -
  Horiz. % 55.57% 297.41% 132.26% 218.21% -93.73% -71.70% 100.00%
NP to SH -1,178 -6,305 -2,804 -4,626 1,987 1,520 -2,120 -9.32%
  YoY % 81.32% -124.86% 39.39% -332.81% 30.72% 171.70% -
  Horiz. % 55.57% 297.41% 132.26% 218.21% -93.73% -71.70% 100.00%
Tax Rate - % - % - % - % 5.20 % 6.23 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -16.53% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 83.47% 100.00% -
Total Cost 7,630 11,322 9,088 21,286 4,658 9,667 17,063 -12.54%
  YoY % -32.61% 24.58% -57.31% 356.98% -51.82% -43.35% -
  Horiz. % 44.72% 66.35% 53.26% 124.75% 27.30% 56.65% 100.00%
Net Worth 633,038 630,499 692,988 699,933 725,863 721,999 657,199 -0.62%
  YoY % 0.40% -9.02% -0.99% -3.57% 0.54% 9.86% -
  Horiz. % 96.32% 95.94% 105.45% 106.50% 110.45% 109.86% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 6,291 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 413.89 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 633,038 630,499 692,988 699,933 725,863 721,999 657,199 -0.62%
  YoY % 0.40% -9.02% -0.99% -3.57% 0.54% 9.86% -
  Horiz. % 96.32% 95.94% 105.45% 106.50% 110.45% 109.86% 100.00%
NOSH 403,209 404,166 400,571 402,260 405,510 422,222 424,000 -0.83%
  YoY % -0.24% 0.90% -0.42% -0.80% -3.96% -0.42% -
  Horiz. % 95.10% 95.32% 94.47% 94.87% 95.64% 99.58% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -18.26 % -125.67 % -44.62 % -27.77 % 29.90 % 13.59 % -14.19 % 4.29%
  YoY % 85.47% -181.65% -60.68% -192.88% 120.01% 195.77% -
  Horiz. % 128.68% 885.62% 314.45% 195.70% -210.71% -95.77% 100.00%
ROE -0.19 % -1.00 % -0.40 % -0.66 % 0.27 % 0.21 % -0.32 % -8.31%
  YoY % 81.00% -150.00% 39.39% -344.44% 28.57% 165.62% -
  Horiz. % 59.38% 312.50% 125.00% 206.25% -84.38% -65.62% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.60 1.24 1.57 4.14 1.64 2.65 3.52 -12.30%
  YoY % 29.03% -21.02% -62.08% 152.44% -38.11% -24.72% -
  Horiz. % 45.45% 35.23% 44.60% 117.61% 46.59% 75.28% 100.00%
EPS -0.29 -1.56 -0.70 -1.15 0.49 0.36 -0.50 -8.67%
  YoY % 81.41% -122.86% 39.13% -334.69% 36.11% 172.00% -
  Horiz. % 58.00% 312.00% 140.00% 230.00% -98.00% -72.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5700 1.5600 1.7300 1.7400 1.7900 1.7100 1.5500 0.21%
  YoY % 0.64% -9.83% -0.57% -2.79% 4.68% 10.32% -
  Horiz. % 101.29% 100.65% 111.61% 112.26% 115.48% 110.32% 100.00%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.53 1.19 1.49 3.96 1.58 2.66 3.55 -13.08%
  YoY % 28.57% -20.13% -62.37% 150.63% -40.60% -25.07% -
  Horiz. % 43.10% 33.52% 41.97% 111.55% 44.51% 74.93% 100.00%
EPS -0.28 -1.50 -0.67 -1.10 0.47 0.36 -0.50 -9.20%
  YoY % 81.33% -123.88% 39.09% -334.04% 30.56% 172.00% -
  Horiz. % 56.00% 300.00% 134.00% 220.00% -94.00% -72.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.5045 1.4985 1.6470 1.6635 1.7252 1.7160 1.5620 -0.62%
  YoY % 0.40% -9.02% -0.99% -3.58% 0.54% 9.86% -
  Horiz. % 96.32% 95.93% 105.44% 106.50% 110.45% 109.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.7000 0.7000 0.7000 0.8850 0.9000 0.6000 0.6800 -
P/RPS 43.75 56.39 44.62 21.37 54.92 22.65 19.29 14.61%
  YoY % -22.42% 26.38% 108.80% -61.09% 142.47% 17.42% -
  Horiz. % 226.80% 292.33% 231.31% 110.78% 284.71% 117.42% 100.00%
P/EPS -239.60 -44.87 -100.00 -76.96 183.67 166.67 -136.00 9.89%
  YoY % -433.99% 55.13% -29.94% -141.90% 10.20% 222.55% -
  Horiz. % 176.18% 32.99% 73.53% 56.59% -135.05% -122.55% 100.00%
EY -0.42 -2.23 -1.00 -1.30 0.54 0.60 -0.74 -9.00%
  YoY % 81.17% -123.00% 23.08% -340.74% -10.00% 181.08% -
  Horiz. % 56.76% 301.35% 135.14% 175.68% -72.97% -81.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.48 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.45 0.45 0.40 0.51 0.50 0.35 0.44 0.37%
  YoY % 0.00% 12.50% -21.57% 2.00% 42.86% -20.45% -
  Horiz. % 102.27% 102.27% 90.91% 115.91% 113.64% 79.55% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 30/08/16 28/08/15 28/08/14 28/08/13 29/08/12 25/08/11 -
Price 0.6900 0.7350 0.6500 0.8800 0.8900 0.5900 0.5800 -
P/RPS 43.12 59.21 41.43 21.25 54.31 22.27 16.46 17.39%
  YoY % -27.17% 42.92% 94.96% -60.87% 143.87% 35.30% -
  Horiz. % 261.97% 359.72% 251.70% 129.10% 329.95% 135.30% 100.00%
P/EPS -236.18 -47.12 -92.86 -76.52 181.63 163.89 -116.00 12.57%
  YoY % -401.23% 49.26% -21.35% -142.13% 10.82% 241.28% -
  Horiz. % 203.60% 40.62% 80.05% 65.97% -156.58% -141.28% 100.00%
EY -0.42 -2.12 -1.08 -1.31 0.55 0.61 -0.86 -11.25%
  YoY % 80.19% -96.30% 17.56% -338.18% -9.84% 170.93% -
  Horiz. % 48.84% 246.51% 125.58% 152.33% -63.95% -70.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.53 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.44 0.47 0.38 0.51 0.50 0.35 0.37 2.93%
  YoY % -6.38% 23.68% -25.49% 2.00% 42.86% -5.41% -
  Horiz. % 118.92% 127.03% 102.70% 137.84% 135.14% 94.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

93  131  453  1841 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 DNEX 0.26+0.005 
 DGB-WC 0.02+0.015 
 KTG 0.25+0.005 
 DGB 0.10-0.005 
 DNEX-WD 0.0450.00 
 XOX 0.0950.00 
 KNM 0.1850.00 
 MELEWAR 0.505+0.01 
 LIONIND 0.725+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS