Highlights

[FACBIND] YoY Cumulative Quarter Result on 2020-03-31 [#3]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 24-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     57.57%    YoY -     -11.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 27,549 29,506 28,089 29,557 36,851 43,131 45,749 -8.10%
  YoY % -6.63% 5.04% -4.97% -19.79% -14.56% -5.72% -
  Horiz. % 60.22% 64.50% 61.40% 64.61% 80.55% 94.28% 100.00%
PBT 3,291 4,492 5,948 12,586 5,826 5,447 68,097 -39.62%
  YoY % -26.74% -24.48% -52.74% 116.03% 6.96% -92.00% -
  Horiz. % 4.83% 6.60% 8.73% 18.48% 8.56% 8.00% 100.00%
Tax -432 -934 -5,441 -2,259 -1,584 -913 20 -
  YoY % 53.75% 82.83% -140.86% -42.61% -73.49% -4,665.00% -
  Horiz. % -2,160.00% -4,670.00% -27,205.00% -11,295.00% -7,920.00% -4,565.00% 100.00%
NP 2,859 3,558 507 10,327 4,242 4,534 68,117 -41.02%
  YoY % -19.65% 601.78% -95.09% 143.45% -6.44% -93.34% -
  Horiz. % 4.20% 5.22% 0.74% 15.16% 6.23% 6.66% 100.00%
NP to SH 2,447 2,758 -325 7,658 2,901 3,006 66,645 -42.32%
  YoY % -11.28% 948.62% -104.24% 163.98% -3.49% -95.49% -
  Horiz. % 3.67% 4.14% -0.49% 11.49% 4.35% 4.51% 100.00%
Tax Rate 13.13 % 20.79 % 91.48 % 17.95 % 27.19 % 16.76 % -0.03 % -
  YoY % -36.84% -77.27% 409.64% -33.98% 62.23% 55,966.67% -
  Horiz. % -43,766.67% -69,300.01% -304,933.34% -59,833.34% -90,633.34% -55,866.67% 100.00%
Total Cost 24,690 25,948 27,582 19,230 32,609 38,597 -22,368 -
  YoY % -4.85% -5.92% 43.43% -41.03% -15.51% 272.55% -
  Horiz. % -110.38% -116.01% -123.31% -85.97% -145.78% -172.55% 100.00%
Net Worth 226,483 217,256 216,417 216,417 206,256 202,359 210,546 1.22%
  YoY % 4.25% 0.39% 0.00% 4.93% 1.93% -3.89% -
  Horiz. % 107.57% 103.19% 102.79% 102.79% 97.96% 96.11% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 838 - 3,355 2,097 2,096 2,351 2,013 -13.57%
  YoY % 0.00% 0.00% 60.00% 0.05% -10.84% 16.78% -
  Horiz. % 41.67% 0.00% 166.67% 104.17% 104.12% 116.78% 100.00%
Div Payout % 34.28 % - % - % 27.38 % 72.25 % 78.21 % 3.02 % 49.86%
  YoY % 0.00% 0.00% 0.00% -62.10% -7.62% 2,489.74% -
  Horiz. % 1,135.10% 0.00% 0.00% 906.62% 2,392.38% 2,589.74% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 226,483 217,256 216,417 216,417 206,256 202,359 210,546 1.22%
  YoY % 4.25% 0.39% 0.00% 4.93% 1.93% -3.89% -
  Horiz. % 107.57% 103.19% 102.79% 102.79% 97.96% 96.11% 100.00%
NOSH 83,882 83,882 83,882 83,882 83,843 83,966 83,882 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.05% -0.15% 0.10% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.95% 100.10% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 10.38 % 12.06 % 1.80 % 34.94 % 11.51 % 10.51 % 148.89 % -35.82%
  YoY % -13.93% 570.00% -94.85% 203.56% 9.51% -92.94% -
  Horiz. % 6.97% 8.10% 1.21% 23.47% 7.73% 7.06% 100.00%
ROE 1.08 % 1.27 % -0.15 % 3.54 % 1.41 % 1.49 % 31.65 % -43.02%
  YoY % -14.96% 946.67% -104.24% 151.06% -5.37% -95.29% -
  Horiz. % 3.41% 4.01% -0.47% 11.18% 4.45% 4.71% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 32.84 35.18 33.49 35.24 43.95 51.37 54.54 -8.10%
  YoY % -6.65% 5.05% -4.97% -19.82% -14.44% -5.81% -
  Horiz. % 60.21% 64.50% 61.40% 64.61% 80.58% 94.19% 100.00%
EPS 2.92 3.29 -0.39 9.13 3.46 3.58 79.45 -42.31%
  YoY % -11.25% 943.59% -104.27% 163.87% -3.35% -95.49% -
  Horiz. % 3.68% 4.14% -0.49% 11.49% 4.35% 4.51% 100.00%
DPS 1.00 0.00 4.00 2.50 2.50 2.80 2.40 -13.57%
  YoY % 0.00% 0.00% 60.00% 0.00% -10.71% 16.67% -
  Horiz. % 41.67% 0.00% 166.67% 104.17% 104.17% 116.67% 100.00%
NAPS 2.7000 2.5900 2.5800 2.5800 2.4600 2.4100 2.5100 1.22%
  YoY % 4.25% 0.39% 0.00% 4.88% 2.07% -3.98% -
  Horiz. % 107.57% 103.19% 102.79% 102.79% 98.01% 96.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 32.35 34.65 32.98 34.71 43.27 50.65 53.72 -8.10%
  YoY % -6.64% 5.06% -4.98% -19.78% -14.57% -5.71% -
  Horiz. % 60.22% 64.50% 61.39% 64.61% 80.55% 94.29% 100.00%
EPS 2.87 3.24 -0.38 8.99 3.41 3.53 78.26 -42.33%
  YoY % -11.42% 952.63% -104.23% 163.64% -3.40% -95.49% -
  Horiz. % 3.67% 4.14% -0.49% 11.49% 4.36% 4.51% 100.00%
DPS 0.98 0.00 3.94 2.46 2.46 2.76 2.36 -13.61%
  YoY % 0.00% 0.00% 60.16% 0.00% -10.87% 16.95% -
  Horiz. % 41.53% 0.00% 166.95% 104.24% 104.24% 116.95% 100.00%
NAPS 2.6594 2.5511 2.5412 2.5412 2.4219 2.3762 2.4723 1.22%
  YoY % 4.25% 0.39% 0.00% 4.93% 1.92% -3.89% -
  Horiz. % 107.57% 103.19% 102.79% 102.79% 97.96% 96.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.1200 1.2500 1.5000 1.2100 1.0500 1.1300 1.2600 -
P/RPS 3.41 3.55 4.48 3.43 2.39 2.20 2.31 6.70%
  YoY % -3.94% -20.76% 30.61% 43.51% 8.64% -4.76% -
  Horiz. % 147.62% 153.68% 193.94% 148.48% 103.46% 95.24% 100.00%
P/EPS 38.39 38.02 -387.15 13.25 30.35 31.56 1.59 69.93%
  YoY % 0.97% 109.82% -3,021.89% -56.34% -3.83% 1,884.91% -
  Horiz. % 2,414.47% 2,391.19% -24,349.05% 833.33% 1,908.81% 1,984.91% 100.00%
EY 2.60 2.63 -0.26 7.54 3.30 3.17 63.06 -41.20%
  YoY % -1.14% 1,111.54% -103.45% 128.48% 4.10% -94.97% -
  Horiz. % 4.12% 4.17% -0.41% 11.96% 5.23% 5.03% 100.00%
DY 0.89 0.00 2.67 2.07 2.38 2.48 1.90 -11.86%
  YoY % 0.00% 0.00% 28.99% -13.03% -4.03% 30.53% -
  Horiz. % 46.84% 0.00% 140.53% 108.95% 125.26% 130.53% 100.00%
P/NAPS 0.41 0.48 0.58 0.47 0.43 0.47 0.50 -3.25%
  YoY % -14.58% -17.24% 23.40% 9.30% -8.51% -6.00% -
  Horiz. % 82.00% 96.00% 116.00% 94.00% 86.00% 94.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 29/05/19 - 24/05/17 26/05/16 27/05/15 28/05/14 -
Price 1.2900 1.2200 1.3500 1.2000 1.0200 1.0900 1.4800 -
P/RPS 3.93 3.47 4.03 3.41 2.32 2.12 2.71 6.38%
  YoY % 13.26% -13.90% 18.18% 46.98% 9.43% -21.77% -
  Horiz. % 145.02% 128.04% 148.71% 125.83% 85.61% 78.23% 100.00%
P/EPS 44.22 37.11 -348.44 13.14 29.48 30.45 1.86 69.49%
  YoY % 19.16% 110.65% -2,751.75% -55.43% -3.19% 1,537.10% -
  Horiz. % 2,377.42% 1,995.16% -18,733.33% 706.45% 1,584.95% 1,637.10% 100.00%
EY 2.26 2.70 -0.29 7.61 3.39 3.28 53.68 -40.99%
  YoY % -16.30% 1,031.03% -103.81% 124.48% 3.35% -93.89% -
  Horiz. % 4.21% 5.03% -0.54% 14.18% 6.32% 6.11% 100.00%
DY 0.78 0.00 2.96 2.08 2.45 2.57 1.62 -11.46%
  YoY % 0.00% 0.00% 42.31% -15.10% -4.67% 58.64% -
  Horiz. % 48.15% 0.00% 182.72% 128.40% 151.23% 158.64% 100.00%
P/NAPS 0.48 0.47 0.52 0.47 0.41 0.45 0.59 -3.38%
  YoY % 2.13% -9.62% 10.64% 14.63% -8.89% -23.73% -
  Horiz. % 81.36% 79.66% 88.14% 79.66% 69.49% 76.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2119 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.850.00 
 KOTRA 2.890.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4450.00 
 EAH-WE 0.0150.00 
 IRIS 0.3850.00 
 TOPGLOV-C79 0.0450.00 
 BTECH 0.5050.00 
 3A 0.8150.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS