Highlights

[MPHBCAP] YoY Cumulative Quarter Result on 2020-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     86.51%    YoY -     -114.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 197,102 213,174 227,557 234,308 212,948 191,904 178,558 1.66%
  YoY % -7.54% -6.32% -2.88% 10.03% 10.97% 7.47% -
  Horiz. % 110.39% 119.39% 127.44% 131.22% 119.26% 107.47% 100.00%
PBT 11,793 58,712 6,565 34,108 35,722 40,881 217,180 -38.44%
  YoY % -79.91% 794.32% -80.75% -4.52% -12.62% -81.18% -
  Horiz. % 5.43% 27.03% 3.02% 15.70% 16.45% 18.82% 100.00%
Tax -2,482 -12,822 -2,311 -4,904 -9,039 -9,535 -10,764 -21.67%
  YoY % 80.64% -454.82% 52.88% 45.75% 5.20% 11.42% -
  Horiz. % 23.06% 119.12% 21.47% 45.56% 83.97% 88.58% 100.00%
NP 9,311 45,890 4,254 29,204 26,683 31,346 206,416 -40.31%
  YoY % -79.71% 978.75% -85.43% 9.45% -14.88% -84.81% -
  Horiz. % 4.51% 22.23% 2.06% 14.15% 12.93% 15.19% 100.00%
NP to SH -4,015 27,747 4,749 18,503 13,722 26,826 207,416 -
  YoY % -114.47% 484.27% -74.33% 34.84% -48.85% -87.07% -
  Horiz. % -1.94% 13.38% 2.29% 8.92% 6.62% 12.93% 100.00%
Tax Rate 21.05 % 21.84 % 35.20 % 14.38 % 25.30 % 23.32 % 4.96 % 27.21%
  YoY % -3.62% -37.95% 144.78% -43.16% 8.49% 370.16% -
  Horiz. % 424.40% 440.32% 709.68% 289.92% 510.08% 470.16% 100.00%
Total Cost 187,791 167,284 223,303 205,104 186,265 160,558 -27,858 -
  YoY % 12.26% -25.09% 8.87% 10.11% 16.01% 676.34% -
  Horiz. % -674.10% -600.49% -801.58% -736.25% -668.62% -576.34% 100.00%
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.72 % 21.53 % 1.87 % 12.46 % 12.53 % 16.33 % 115.60 % -41.29%
  YoY % -78.08% 1,051.34% -84.99% -0.56% -23.27% -85.87% -
  Horiz. % 4.08% 18.62% 1.62% 10.78% 10.84% 14.13% 100.00%
ROE -0.30 % 2.04 % 0.35 % 1.11 % 0.86 % 1.78 % 16.12 % -
  YoY % -114.71% 482.86% -68.47% 29.07% -51.69% -88.96% -
  Horiz. % -1.86% 12.66% 2.17% 6.89% 5.33% 11.04% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.57 29.81 31.83 32.77 29.78 26.84 24.97 1.66%
  YoY % -7.51% -6.35% -2.87% 10.04% 10.95% 7.49% -
  Horiz. % 110.41% 119.38% 127.47% 131.24% 119.26% 107.49% 100.00%
EPS -0.60 3.90 0.66 2.59 1.92 3.75 29.01 -
  YoY % -115.38% 490.91% -74.52% 34.90% -48.80% -87.07% -
  Horiz. % -2.07% 13.44% 2.28% 8.93% 6.62% 12.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.57 29.81 31.83 32.77 29.78 26.84 24.97 1.66%
  YoY % -7.51% -6.35% -2.87% 10.04% 10.95% 7.49% -
  Horiz. % 110.41% 119.38% 127.47% 131.24% 119.26% 107.49% 100.00%
EPS -0.60 3.90 0.66 2.59 1.92 3.75 29.01 -
  YoY % -115.38% 490.91% -74.52% 34.90% -48.80% -87.07% -
  Horiz. % -2.07% 13.44% 2.28% 8.93% 6.62% 12.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.7600 1.0200 1.2800 1.6300 1.3300 1.7000 2.1500 -
P/RPS 2.76 3.42 4.02 4.97 4.47 6.33 8.61 -17.26%
  YoY % -19.30% -14.93% -19.11% 11.19% -29.38% -26.48% -
  Horiz. % 32.06% 39.72% 46.69% 57.72% 51.92% 73.52% 100.00%
P/EPS -135.34 26.28 192.71 62.99 69.30 45.31 7.41 -
  YoY % -614.99% -86.36% 205.94% -9.11% 52.95% 511.47% -
  Horiz. % -1,826.45% 354.66% 2,600.67% 850.07% 935.22% 611.47% 100.00%
EY -0.74 3.80 0.52 1.59 1.44 2.21 13.49 -
  YoY % -119.47% 630.77% -67.30% 10.42% -34.84% -83.62% -
  Horiz. % -5.49% 28.17% 3.85% 11.79% 10.67% 16.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.54 0.68 0.70 0.60 0.81 1.19 -16.60%
  YoY % -25.93% -20.59% -2.86% 16.67% -25.93% -31.93% -
  Horiz. % 33.61% 45.38% 57.14% 58.82% 50.42% 68.07% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 20/08/14 -
Price 0.8650 1.1300 1.2700 1.5000 1.3800 1.5700 2.5500 -
P/RPS 3.14 3.79 3.99 4.58 4.63 5.85 10.21 -17.83%
  YoY % -17.15% -5.01% -12.88% -1.08% -20.85% -42.70% -
  Horiz. % 30.75% 37.12% 39.08% 44.86% 45.35% 57.30% 100.00%
P/EPS -154.04 29.12 191.21 57.96 71.91 41.85 8.79 -
  YoY % -628.98% -84.77% 229.90% -19.40% 71.83% 376.11% -
  Horiz. % -1,752.45% 331.29% 2,175.31% 659.39% 818.09% 476.11% 100.00%
EY -0.65 3.43 0.52 1.73 1.39 2.39 11.38 -
  YoY % -118.95% 559.62% -69.94% 24.46% -41.84% -79.00% -
  Horiz. % -5.71% 30.14% 4.57% 15.20% 12.21% 21.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.59 0.67 0.64 0.62 0.74 1.42 -17.11%
  YoY % -22.03% -11.94% 4.69% 3.23% -16.22% -47.89% -
  Horiz. % 32.39% 41.55% 47.18% 45.07% 43.66% 52.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS