Highlights

[MPCORP] YoY Cumulative Quarter Result on 2020-06-30 [#4]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -58.80%    YoY -     104.17%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,667 14,615 14,899 10,063 17,429 12,472 16,926 -14.37%
  YoY % -54.38% -1.91% 48.06% -42.26% 39.75% -26.31% -
  Horiz. % 39.39% 86.35% 88.02% 59.45% 102.97% 73.69% 100.00%
PBT -7,065 -77,907 -2,070 -9,980 -86,400 -14,558 -14,321 -11.10%
  YoY % 90.93% -3,663.62% 79.26% 88.45% -493.49% -1.65% -
  Horiz. % 49.33% 544.01% 14.45% 69.69% 603.31% 101.65% 100.00%
Tax 10,457 -3,529 -95 -255 496 0 -17,337 -
  YoY % 396.32% -3,614.74% 62.75% -151.41% 0.00% 0.00% -
  Horiz. % -60.32% 20.36% 0.55% 1.47% -2.86% -0.00% 100.00%
NP 3,392 -81,436 -2,165 -10,235 -85,904 -14,558 -31,658 -
  YoY % 104.17% -3,661.48% 78.85% 88.09% -490.08% 54.01% -
  Horiz. % -10.71% 257.24% 6.84% 32.33% 271.35% 45.99% 100.00%
NP to SH 3,392 -81,436 -2,165 -10,235 -85,904 -14,558 -31,658 -
  YoY % 104.17% -3,661.48% 78.85% 88.09% -490.08% 54.01% -
  Horiz. % -10.71% 257.24% 6.84% 32.33% 271.35% 45.99% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,275 96,051 17,064 20,298 103,333 27,030 48,584 -36.18%
  YoY % -96.59% 462.89% -15.93% -80.36% 282.29% -44.36% -
  Horiz. % 6.74% 197.70% 35.12% 41.78% 212.69% 55.64% 100.00%
Net Worth 57,532 54,655 135,200 138,076 146,721 23,588 25,026 14.87%
  YoY % 5.26% -59.57% -2.08% -5.89% 522.01% -5.75% -
  Horiz. % 229.89% 218.39% 540.23% 551.72% 586.27% 94.25% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 57,532 54,655 135,200 138,076 146,721 23,588 25,026 14.87%
  YoY % 5.26% -59.57% -2.08% -5.89% 522.01% -5.75% -
  Horiz. % 229.89% 218.39% 540.23% 551.72% 586.27% 94.25% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,689 28,766 28,766 46.73%
  YoY % 0.00% 0.00% 0.00% -0.01% 900.10% 0.00% -
  Horiz. % 1,000.00% 1,000.00% 1,000.00% 1,000.00% 1,000.10% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 50.88 % -557.21 % -14.53 % -101.71 % -492.88 % -116.73 % -187.04 % -
  YoY % 109.13% -3,734.89% 85.71% 79.36% -322.24% 37.59% -
  Horiz. % -27.20% 297.91% 7.77% 54.38% 263.52% 62.41% 100.00%
ROE 5.90 % -149.00 % -1.60 % -7.41 % -58.55 % -61.72 % -126.50 % -
  YoY % 103.96% -9,212.50% 78.41% 87.34% 5.14% 51.21% -
  Horiz. % -4.66% 117.79% 1.26% 5.86% 46.28% 48.79% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.32 5.08 5.18 3.50 6.06 43.36 58.84 -41.63%
  YoY % -54.33% -1.93% 48.00% -42.24% -86.02% -26.31% -
  Horiz. % 3.94% 8.63% 8.80% 5.95% 10.30% 73.69% 100.00%
EPS 1.18 -28.31 -0.75 -3.56 -29.86 -5.06 -11.01 -
  YoY % 104.17% -3,674.67% 78.93% 88.08% -490.12% 54.04% -
  Horiz. % -10.72% 257.13% 6.81% 32.33% 271.21% 45.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.1900 0.4700 0.4800 0.5100 0.8200 0.8700 -21.71%
  YoY % 5.26% -59.57% -2.08% -5.88% -37.80% -5.75% -
  Horiz. % 22.99% 21.84% 54.02% 55.17% 58.62% 94.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.32 5.08 5.18 3.50 6.06 4.34 5.88 -14.35%
  YoY % -54.33% -1.93% 48.00% -42.24% 39.63% -26.19% -
  Horiz. % 39.46% 86.39% 88.10% 59.52% 103.06% 73.81% 100.00%
EPS 1.18 -28.31 -0.75 -3.56 -29.86 -5.06 -11.01 -
  YoY % 104.17% -3,674.67% 78.93% 88.08% -490.12% 54.04% -
  Horiz. % -10.72% 257.13% 6.81% 32.33% 271.21% 45.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2000 0.1900 0.4700 0.4800 0.5101 0.0820 0.0870 14.87%
  YoY % 5.26% -59.57% -2.08% -5.90% 522.07% -5.75% -
  Horiz. % 229.89% 218.39% 540.23% 551.72% 586.32% 94.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0850 0.0450 0.0450 0.1250 0.1400 0.1850 0.4800 -
P/RPS 3.67 0.89 0.87 3.57 2.31 0.43 0.82 28.34%
  YoY % 312.36% 2.30% -75.63% 54.55% 437.21% -47.56% -
  Horiz. % 447.56% 108.54% 106.10% 435.37% 281.71% 52.44% 100.00%
P/EPS 7.21 -0.16 -5.98 -3.51 -0.47 -0.37 -0.44 -
  YoY % 4,606.25% 97.32% -70.37% -646.81% -27.03% 15.91% -
  Horiz. % -1,638.64% 36.36% 1,359.09% 797.73% 106.82% 84.09% 100.00%
EY 13.87 -629.11 -16.72 -28.46 -213.29 -273.56 -229.28 -
  YoY % 102.20% -3,662.62% 41.25% 86.66% 22.03% -19.31% -
  Horiz. % -6.05% 274.39% 7.29% 12.41% 93.03% 119.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.24 0.10 0.26 0.27 0.23 0.55 -4.02%
  YoY % 79.17% 140.00% -61.54% -3.70% 17.39% -58.18% -
  Horiz. % 78.18% 43.64% 18.18% 47.27% 49.09% 41.82% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.1050 0.1150 0.0450 0.1400 0.1600 0.1450 0.4800 -
P/RPS 4.53 2.26 0.87 4.00 2.64 0.33 0.82 32.92%
  YoY % 100.44% 159.77% -78.25% 51.52% 700.00% -59.76% -
  Horiz. % 552.44% 275.61% 106.10% 487.80% 321.95% 40.24% 100.00%
P/EPS 8.90 -0.41 -5.98 -3.93 -0.54 -0.29 -0.44 -
  YoY % 2,270.73% 93.14% -52.16% -627.78% -86.21% 34.09% -
  Horiz. % -2,022.73% 93.18% 1,359.09% 893.18% 122.73% 65.91% 100.00%
EY 11.23 -246.17 -16.72 -25.41 -186.63 -349.02 -229.28 -
  YoY % 104.56% -1,372.31% 34.20% 86.38% 46.53% -52.22% -
  Horiz. % -4.90% 107.37% 7.29% 11.08% 81.40% 152.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.61 0.10 0.29 0.31 0.18 0.55 -0.61%
  YoY % -13.11% 510.00% -65.52% -6.45% 72.22% -67.27% -
  Horiz. % 96.36% 110.91% 18.18% 52.73% 56.36% 32.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS