Highlights

[SKBSHUT] YoY Cumulative Quarter Result on 2020-06-30 [#4]

Stock [SKBSHUT]: SKB SHUTTERS CORPORATION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -149.41%    YoY -     -130.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 66,558 65,560 64,279 69,073 55,778 51,156 55,044 3.21%
  YoY % 1.52% 1.99% -6.94% 23.84% 9.04% -7.06% -
  Horiz. % 120.92% 119.10% 116.78% 125.49% 101.33% 92.94% 100.00%
PBT 24 3,665 3,364 3,435 128 76 459 -38.82%
  YoY % -99.35% 8.95% -2.07% 2,583.59% 68.42% -83.44% -
  Horiz. % 5.23% 798.47% 732.90% 748.37% 27.89% 16.56% 100.00%
Tax -983 -488 -1,389 -1,165 -552 -591 -686 6.17%
  YoY % -101.43% 64.87% -19.23% -111.05% 6.60% 13.85% -
  Horiz. % 143.29% 71.14% 202.48% 169.83% 80.47% 86.15% 100.00%
NP -959 3,177 1,975 2,270 -424 -515 -227 27.12%
  YoY % -130.19% 60.86% -13.00% 635.38% 17.67% -126.87% -
  Horiz. % 422.47% -1,399.56% -870.04% -1,000.00% 186.78% 226.87% 100.00%
NP to SH -962 3,177 1,975 2,270 -424 -515 -227 27.18%
  YoY % -130.28% 60.86% -13.00% 635.38% 17.67% -126.87% -
  Horiz. % 423.79% -1,399.56% -870.04% -1,000.00% 186.78% 226.87% 100.00%
Tax Rate 4,095.83 % 13.32 % 41.29 % 33.92 % 431.25 % 777.63 % 149.46 % 73.55%
  YoY % 30,649.47% -67.74% 21.73% -92.13% -44.54% 420.29% -
  Horiz. % 2,740.42% 8.91% 27.63% 22.70% 288.54% 520.29% 100.00%
Total Cost 67,517 62,383 62,304 66,803 56,202 51,671 55,271 3.39%
  YoY % 8.23% 0.13% -6.73% 18.86% 8.77% -6.51% -
  Horiz. % 122.16% 112.87% 112.72% 120.86% 101.68% 93.49% 100.00%
Net Worth 84,799 82,799 79,600 77,600 75,421 75,852 76,399 1.75%
  YoY % 2.42% 4.02% 2.58% 2.89% -0.57% -0.72% -
  Horiz. % 110.99% 108.38% 104.19% 101.57% 98.72% 99.28% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 84,799 82,799 79,600 77,600 75,421 75,852 76,399 1.75%
  YoY % 2.42% 4.02% 2.58% 2.89% -0.57% -0.72% -
  Horiz. % 110.99% 108.38% 104.19% 101.57% 98.72% 99.28% 100.00%
NOSH 40,000 40,000 40,000 40,000 39,905 39,922 40,000 -
  YoY % 0.00% 0.00% 0.00% 0.24% -0.04% -0.19% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.76% 99.81% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.44 % 4.85 % 3.07 % 3.29 % -0.76 % -1.01 % -0.41 % 23.27%
  YoY % -129.69% 57.98% -6.69% 532.89% 24.75% -146.34% -
  Horiz. % 351.22% -1,182.93% -748.78% -802.44% 185.37% 246.34% 100.00%
ROE -1.13 % 3.84 % 2.48 % 2.93 % -0.56 % -0.68 % -0.30 % 24.71%
  YoY % -129.43% 54.84% -15.36% 623.21% 17.65% -126.67% -
  Horiz. % 376.67% -1,280.00% -826.67% -976.67% 186.67% 226.67% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 166.40 163.90 160.70 172.68 139.77 128.14 137.61 3.21%
  YoY % 1.53% 1.99% -6.94% 23.55% 9.08% -6.88% -
  Horiz. % 120.92% 119.10% 116.78% 125.49% 101.57% 93.12% 100.00%
EPS -2.40 7.94 4.94 5.68 -1.06 -1.29 -0.57 27.05%
  YoY % -130.23% 60.73% -13.03% 635.85% 17.83% -126.32% -
  Horiz. % 421.05% -1,392.98% -866.67% -996.49% 185.96% 226.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1200 2.0700 1.9900 1.9400 1.8900 1.9000 1.9100 1.75%
  YoY % 2.42% 4.02% 2.58% 2.65% -0.53% -0.52% -
  Horiz. % 110.99% 108.38% 104.19% 101.57% 98.95% 99.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 166.40 163.90 160.70 172.68 139.45 127.89 137.61 3.21%
  YoY % 1.53% 1.99% -6.94% 23.83% 9.04% -7.06% -
  Horiz. % 120.92% 119.10% 116.78% 125.49% 101.34% 92.94% 100.00%
EPS -2.40 7.94 4.94 5.68 -1.06 -1.29 -0.57 27.05%
  YoY % -130.23% 60.73% -13.03% 635.85% 17.83% -126.32% -
  Horiz. % 421.05% -1,392.98% -866.67% -996.49% 185.96% 226.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1200 2.0700 1.9900 1.9400 1.8855 1.8963 1.9100 1.75%
  YoY % 2.42% 4.02% 2.58% 2.89% -0.57% -0.72% -
  Horiz. % 110.99% 108.38% 104.19% 101.57% 98.72% 99.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4200 0.5700 0.5200 0.8550 0.6200 0.6200 0.6000 -
P/RPS 0.25 0.35 0.32 0.50 0.44 0.48 0.44 -8.98%
  YoY % -28.57% 9.38% -36.00% 13.64% -8.33% 9.09% -
  Horiz. % 56.82% 79.55% 72.73% 113.64% 100.00% 109.09% 100.00%
P/EPS -17.46 7.18 10.53 15.07 -58.35 -48.06 -105.73 -25.91%
  YoY % -343.18% -31.81% -30.13% 125.83% -21.41% 54.54% -
  Horiz. % 16.51% -6.79% -9.96% -14.25% 55.19% 45.46% 100.00%
EY -5.73 13.93 9.50 6.64 -1.71 -2.08 -0.95 34.88%
  YoY % -141.13% 46.63% 43.07% 488.30% 17.79% -118.95% -
  Horiz. % 603.16% -1,466.32% -1,000.00% -698.95% 180.00% 218.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.28 0.26 0.44 0.33 0.33 0.31 -7.04%
  YoY % -28.57% 7.69% -40.91% 33.33% 0.00% 6.45% -
  Horiz. % 64.52% 90.32% 83.87% 141.94% 106.45% 106.45% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 30/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.4500 0.5250 0.5550 0.7600 0.6100 0.5800 0.6500 -
P/RPS 0.27 0.32 0.35 0.44 0.44 0.45 0.47 -8.82%
  YoY % -15.62% -8.57% -20.45% 0.00% -2.22% -4.26% -
  Horiz. % 57.45% 68.09% 74.47% 93.62% 93.62% 95.74% 100.00%
P/EPS -18.71 6.61 11.24 13.39 -57.41 -44.96 -114.54 -26.04%
  YoY % -383.06% -41.19% -16.06% 123.32% -27.69% 60.75% -
  Horiz. % 16.33% -5.77% -9.81% -11.69% 50.12% 39.25% 100.00%
EY -5.34 15.13 8.90 7.47 -1.74 -2.22 -0.87 35.27%
  YoY % -135.29% 70.00% 19.14% 529.31% 21.62% -155.17% -
  Horiz. % 613.79% -1,739.08% -1,022.99% -858.62% 200.00% 255.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.25 0.28 0.39 0.32 0.31 0.34 -7.71%
  YoY % -16.00% -10.71% -28.21% 21.87% 3.23% -8.82% -
  Horiz. % 61.76% 73.53% 82.35% 114.71% 94.12% 91.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS