Highlights

[CFM] YoY Cumulative Quarter Result on 2020-06-30 [#1]

Stock [CFM]: COMPUTER FORMS (MALAYSIA) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     102.32%    YoY -     107.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,786 7,286 8,744 10,111 9,911 9,498 9,781 -5.91%
  YoY % -6.86% -16.67% -13.52% 2.02% 4.35% -2.89% -
  Horiz. % 69.38% 74.49% 89.40% 103.37% 101.33% 97.11% 100.00%
PBT 44 -684 -792 -192 -984 -940 -590 -
  YoY % 106.43% 13.64% -312.50% 80.49% -4.68% -59.32% -
  Horiz. % -7.46% 115.93% 134.24% 32.54% 166.78% 159.32% 100.00%
Tax 0 0 0 -94 -29 -44 -42 -
  YoY % 0.00% 0.00% 0.00% -224.14% 34.09% -4.76% -
  Horiz. % -0.00% -0.00% -0.00% 223.81% 69.05% 104.76% 100.00%
NP 44 -684 -792 -286 -1,013 -984 -632 -
  YoY % 106.43% 13.64% -176.92% 71.77% -2.95% -55.70% -
  Horiz. % -6.96% 108.23% 125.32% 45.25% 160.28% 155.70% 100.00%
NP to SH 44 -618 -795 -416 -1,052 -926 -639 -
  YoY % 107.12% 22.26% -91.11% 60.46% -13.61% -44.91% -
  Horiz. % -6.89% 96.71% 124.41% 65.10% 164.63% 144.91% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,742 7,970 9,536 10,397 10,924 10,482 10,413 -6.98%
  YoY % -15.41% -16.42% -8.28% -4.82% 4.22% 0.66% -
  Horiz. % 64.75% 76.54% 91.58% 99.85% 104.91% 100.66% 100.00%
Net Worth 44,690 45,920 48,790 51,659 52,069 53,299 53,299 -2.89%
  YoY % -2.68% -5.88% -5.56% -0.79% -2.31% 0.00% -
  Horiz. % 83.85% 86.15% 91.54% 96.92% 97.69% 100.00% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 44,690 45,920 48,790 51,659 52,069 53,299 53,299 -2.89%
  YoY % -2.68% -5.88% -5.56% -0.79% -2.31% 0.00% -
  Horiz. % 83.85% 86.15% 91.54% 96.92% 97.69% 100.00% 100.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.65 % -9.39 % -9.06 % -2.83 % -10.22 % -10.36 % -6.46 % -
  YoY % 106.92% -3.64% -220.14% 72.31% 1.35% -60.37% -
  Horiz. % -10.06% 145.36% 140.25% 43.81% 158.20% 160.37% 100.00%
ROE 0.10 % -1.35 % -1.63 % -0.81 % -2.02 % -1.74 % -1.20 % -
  YoY % 107.41% 17.18% -101.23% 59.90% -16.09% -45.00% -
  Horiz. % -8.33% 112.50% 135.83% 67.50% 168.33% 145.00% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.55 17.77 21.33 24.66 24.17 23.17 23.86 -5.91%
  YoY % -6.87% -16.69% -13.50% 2.03% 4.32% -2.89% -
  Horiz. % 69.36% 74.48% 89.40% 103.35% 101.30% 97.11% 100.00%
EPS 0.11 -1.51 -1.94 -1.01 -2.57 -2.26 -1.56 -
  YoY % 107.28% 22.16% -92.08% 60.70% -13.72% -44.87% -
  Horiz. % -7.05% 96.79% 124.36% 64.74% 164.74% 144.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1200 1.1900 1.2600 1.2700 1.3000 1.3000 -2.89%
  YoY % -2.68% -5.88% -5.56% -0.79% -2.31% 0.00% -
  Horiz. % 83.85% 86.15% 91.54% 96.92% 97.69% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.55 17.77 21.33 24.66 24.17 23.17 23.86 -5.91%
  YoY % -6.87% -16.69% -13.50% 2.03% 4.32% -2.89% -
  Horiz. % 69.36% 74.48% 89.40% 103.35% 101.30% 97.11% 100.00%
EPS 0.11 -1.51 -1.94 -1.01 -2.57 -2.26 -1.56 -
  YoY % 107.28% 22.16% -92.08% 60.70% -13.72% -44.87% -
  Horiz. % -7.05% 96.79% 124.36% 64.74% 164.74% 144.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1200 1.1900 1.2600 1.2700 1.3000 1.3000 -2.89%
  YoY % -2.68% -5.88% -5.56% -0.79% -2.31% 0.00% -
  Horiz. % 83.85% 86.15% 91.54% 96.92% 97.69% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.0600 1.2000 1.0600 1.1000 1.1400 1.1700 0.9950 -
P/RPS 6.40 6.75 4.97 4.46 4.72 5.05 4.17 7.39%
  YoY % -5.19% 35.81% 11.43% -5.51% -6.53% 21.10% -
  Horiz. % 153.48% 161.87% 119.18% 106.95% 113.19% 121.10% 100.00%
P/EPS 987.73 -79.61 -54.67 -108.41 -44.43 -51.80 -63.84 -
  YoY % 1,340.71% -45.62% 49.57% -144.00% 14.23% 18.86% -
  Horiz. % -1,547.20% 124.70% 85.64% 169.82% 69.60% 81.14% 100.00%
EY 0.10 -1.26 -1.83 -0.92 -2.25 -1.93 -1.57 -
  YoY % 107.94% 31.15% -98.91% 59.11% -16.58% -22.93% -
  Horiz. % -6.37% 80.25% 116.56% 58.60% 143.31% 122.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.07 0.89 0.87 0.90 0.90 0.77 3.92%
  YoY % -9.35% 20.22% 2.30% -3.33% 0.00% 16.88% -
  Horiz. % 125.97% 138.96% 115.58% 112.99% 116.88% 116.88% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 28/08/17 29/08/16 24/08/15 28/08/14 -
Price 1.0300 1.1100 1.0500 1.1300 1.1400 1.3000 1.4000 -
P/RPS 6.22 6.25 4.92 4.58 4.72 5.61 5.87 0.97%
  YoY % -0.48% 27.03% 7.42% -2.97% -15.86% -4.43% -
  Horiz. % 105.96% 106.47% 83.82% 78.02% 80.41% 95.57% 100.00%
P/EPS 959.77 -73.64 -54.15 -111.37 -44.43 -57.56 -89.83 -
  YoY % 1,403.33% -35.99% 51.38% -150.66% 22.81% 35.92% -
  Horiz. % -1,068.43% 81.98% 60.28% 123.98% 49.46% 64.08% 100.00%
EY 0.10 -1.36 -1.85 -0.90 -2.25 -1.74 -1.11 -
  YoY % 107.35% 26.49% -105.56% 60.00% -29.31% -56.76% -
  Horiz. % -9.01% 122.52% 166.67% 81.08% 202.70% 156.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.99 0.88 0.90 0.90 1.00 1.08 -2.29%
  YoY % -5.05% 12.50% -2.22% 0.00% -10.00% -7.41% -
  Horiz. % 87.04% 91.67% 81.48% 83.33% 83.33% 92.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS