Highlights

[ATAIMS] YoY Cumulative Quarter Result on 2010-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Sep-2010  [#2]
Profit Trend QoQ -     42.74%    YoY -     61.62%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 40,268 45,917 38,528 57,062 59,582 80,244 69,435 -8.67%
  YoY % -12.30% 19.18% -32.48% -4.23% -25.75% 15.57% -
  Horiz. % 57.99% 66.13% 55.49% 82.18% 85.81% 115.57% 100.00%
PBT -2,135 1,014 -6,604 -624 -2,272 105 6,274 -
  YoY % -310.55% 115.35% -958.33% 72.54% -2,263.81% -98.33% -
  Horiz. % -34.03% 16.16% -105.26% -9.95% -36.21% 1.67% 100.00%
Tax -81 87 -151 -248 0 90 -522 -26.67%
  YoY % -193.10% 157.62% 39.11% 0.00% 0.00% 117.24% -
  Horiz. % 15.52% -16.67% 28.93% 47.51% -0.00% -17.24% 100.00%
NP -2,216 1,101 -6,755 -872 -2,272 195 5,752 -
  YoY % -301.27% 116.30% -674.66% 61.62% -1,265.13% -96.61% -
  Horiz. % -38.53% 19.14% -117.44% -15.16% -39.50% 3.39% 100.00%
NP to SH -2,216 1,101 -6,755 -872 -2,272 195 5,752 -
  YoY % -301.27% 116.30% -674.66% 61.62% -1,265.13% -96.61% -
  Horiz. % -38.53% 19.14% -117.44% -15.16% -39.50% 3.39% 100.00%
Tax Rate - % -8.58 % - % - % - % -85.71 % 8.32 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -1,130.17% -
  Horiz. % 0.00% -103.12% 0.00% 0.00% 0.00% -1,030.17% 100.00%
Total Cost 42,484 44,816 45,283 57,934 61,854 80,049 63,683 -6.52%
  YoY % -5.20% -1.03% -21.84% -6.34% -22.73% 25.70% -
  Horiz. % 66.71% 70.37% 71.11% 90.97% 97.13% 125.70% 100.00%
Net Worth 37,138 36,196 37,366 38,924 37,974 43,833 39,808 -1.15%
  YoY % 2.60% -3.13% -4.00% 2.50% -13.37% 10.11% -
  Horiz. % 93.29% 90.93% 93.86% 97.78% 95.39% 110.11% 100.00%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 37,138 36,196 37,366 38,924 37,974 43,833 39,808 -1.15%
  YoY % 2.60% -3.13% -4.00% 2.50% -13.37% 10.11% -
  Horiz. % 93.29% 90.93% 93.86% 97.78% 95.39% 110.11% 100.00%
NOSH 104,528 104,857 104,404 105,060 104,700 102,631 103,453 0.17%
  YoY % -0.31% 0.43% -0.62% 0.34% 2.02% -0.79% -
  Horiz. % 101.04% 101.36% 100.92% 101.55% 101.21% 99.21% 100.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -5.50 % 2.40 % -17.53 % -1.53 % -3.81 % 0.24 % 8.28 % -
  YoY % -329.17% 113.69% -1,045.75% 59.84% -1,687.50% -97.10% -
  Horiz. % -66.43% 28.99% -211.71% -18.48% -46.01% 2.90% 100.00%
ROE -5.97 % 3.04 % -18.08 % -2.24 % -5.98 % 0.44 % 14.45 % -
  YoY % -296.38% 116.81% -707.14% 62.54% -1,459.09% -96.96% -
  Horiz. % -41.31% 21.04% -125.12% -15.50% -41.38% 3.04% 100.00%
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 38.52 43.79 36.90 54.31 56.91 78.19 67.12 -8.83%
  YoY % -12.03% 18.67% -32.06% -4.57% -27.22% 16.49% -
  Horiz. % 57.39% 65.24% 54.98% 80.91% 84.79% 116.49% 100.00%
EPS -2.12 1.05 -6.47 -0.83 -2.17 0.19 5.56 -
  YoY % -301.90% 116.23% -679.52% 61.75% -1,242.11% -96.58% -
  Horiz. % -38.13% 18.88% -116.37% -14.93% -39.03% 3.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3553 0.3452 0.3579 0.3705 0.3627 0.4271 0.3848 -1.32%
  YoY % 2.93% -3.55% -3.40% 2.15% -15.08% 10.99% -
  Horiz. % 92.33% 89.71% 93.01% 96.28% 94.26% 110.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.34 3.81 3.20 4.74 4.95 6.66 5.77 -8.70%
  YoY % -12.34% 19.06% -32.49% -4.24% -25.68% 15.42% -
  Horiz. % 57.89% 66.03% 55.46% 82.15% 85.79% 115.42% 100.00%
EPS -0.18 0.09 -0.56 -0.07 -0.19 0.02 0.48 -
  YoY % -300.00% 116.07% -700.00% 63.16% -1,050.00% -95.83% -
  Horiz. % -37.50% 18.75% -116.67% -14.58% -39.58% 4.17% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0308 0.0301 0.0310 0.0323 0.0315 0.0364 0.0331 -1.19%
  YoY % 2.33% -2.90% -4.02% 2.54% -13.46% 9.97% -
  Horiz. % 93.05% 90.94% 93.66% 97.58% 95.17% 109.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.3150 0.2800 0.4500 0.1000 0.1300 0.1600 0.1700 -
P/RPS 0.82 0.64 1.22 0.18 0.23 0.20 0.25 21.87%
  YoY % 28.13% -47.54% 577.78% -21.74% 15.00% -20.00% -
  Horiz. % 328.00% 256.00% 488.00% 72.00% 92.00% 80.00% 100.00%
P/EPS -14.86 26.67 -6.96 -12.05 -5.99 84.21 3.06 -
  YoY % -155.72% 483.19% 42.24% -101.17% -107.11% 2,651.96% -
  Horiz. % -485.62% 871.57% -227.45% -393.79% -195.75% 2,751.96% 100.00%
EY -6.73 3.75 -14.38 -8.30 -16.69 1.19 32.71 -
  YoY % -279.47% 126.08% -73.25% 50.27% -1,502.52% -96.36% -
  Horiz. % -20.57% 11.46% -43.96% -25.37% -51.02% 3.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.81 1.26 0.27 0.36 0.37 0.44 12.45%
  YoY % 9.88% -35.71% 366.67% -25.00% -2.70% -15.91% -
  Horiz. % 202.27% 184.09% 286.36% 61.36% 81.82% 84.09% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 28/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 -
Price 0.3100 0.2600 0.3500 0.1400 0.1300 0.1000 0.1800 -
P/RPS 0.80 0.59 0.95 0.26 0.23 0.13 0.27 19.83%
  YoY % 35.59% -37.89% 265.38% 13.04% 76.92% -51.85% -
  Horiz. % 296.30% 218.52% 351.85% 96.30% 85.19% 48.15% 100.00%
P/EPS -14.62 24.76 -5.41 -16.87 -5.99 52.63 3.24 -
  YoY % -159.05% 557.67% 67.93% -181.64% -111.38% 1,524.38% -
  Horiz. % -451.23% 764.20% -166.98% -520.68% -184.88% 1,624.38% 100.00%
EY -6.84 4.04 -18.49 -5.93 -16.69 1.90 30.89 -
  YoY % -269.31% 121.85% -211.80% 64.47% -978.42% -93.85% -
  Horiz. % -22.14% 13.08% -59.86% -19.20% -54.03% 6.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.75 0.98 0.38 0.36 0.23 0.47 10.80%
  YoY % 16.00% -23.47% 157.89% 5.56% 56.52% -51.06% -
  Horiz. % 185.11% 159.57% 208.51% 80.85% 76.60% 48.94% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

431  309  530  716 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.03 
 VC 0.085-0.005 
 SUPERMX 1.54+0.09 
 ICON 0.415+0.295 
 XDL 0.165+0.005 
 HSI-H8K 0.135-0.055 
 OCR-PA 0.0250.00 
 MYEG 1.14+0.03 
 HSI-C7K 0.395+0.085 
 DGB 0.135-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers