Highlights

[IRIS] YoY Quarter Result on 2020-06-30 [#1]

Stock [IRIS]: IRIS CORP BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     52.75%    YoY -     -131.32%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 24,153 72,699 75,811 102,711 79,755 98,720 127,277 -24.17%
  YoY % -66.78% -4.10% -26.19% 28.78% -19.21% -22.44% -
  Horiz. % 18.98% 57.12% 59.56% 80.70% 62.66% 77.56% 100.00%
PBT -3,525 3,922 3,284 3,991 -3,685 -1,060 -2,056 9.39%
  YoY % -189.88% 19.43% -17.71% 208.30% -247.64% 48.44% -
  Horiz. % 171.45% -190.76% -159.73% -194.11% 179.23% 51.56% 100.00%
Tax 563 5,432 0 40 -718 -190 -1,344 -
  YoY % -89.64% 0.00% 0.00% 105.57% -277.89% 85.86% -
  Horiz. % -41.89% -404.17% -0.00% -2.98% 53.42% 14.14% 100.00%
NP -2,962 9,354 3,284 4,031 -4,403 -1,250 -3,400 -2.27%
  YoY % -131.67% 184.84% -18.53% 191.55% -252.24% 63.24% -
  Horiz. % 87.12% -275.12% -96.59% -118.56% 129.50% 36.76% 100.00%
NP to SH -2,937 9,378 8,676 5,209 -3,948 693 -2,554 2.35%
  YoY % -131.32% 8.09% 66.56% 231.94% -669.70% 127.13% -
  Horiz. % 115.00% -367.19% -339.70% -203.95% 154.58% -27.13% 100.00%
Tax Rate - % -138.50 % - % -1.00 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 13,850.00% 0.00% 100.00% - - -
Total Cost 27,115 63,345 72,527 98,680 84,158 99,970 130,677 -23.04%
  YoY % -57.19% -12.66% -26.50% 17.26% -15.82% -23.50% -
  Horiz. % 20.75% 48.47% 55.50% 75.51% 64.40% 76.50% 100.00%
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
  YoY % 0.42% 38.16% -31.02% -46.36% -11.09% 10.43% -
  Horiz. % 50.40% 50.19% 36.33% 52.66% 98.18% 110.43% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
  YoY % 0.42% 38.16% -31.02% -46.36% -11.09% 10.43% -
  Horiz. % 50.40% 50.19% 36.33% 52.66% 98.18% 110.43% 100.00%
NOSH 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 7.10%
  YoY % 0.00% 20.00% 9.15% 3.26% -5.05% 17.58% -
  Horiz. % 150.99% 150.99% 125.82% 115.28% 111.64% 117.58% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.26 % 12.87 % 4.33 % 3.92 % -5.52 % -1.27 % -2.67 % 28.89%
  YoY % -195.26% 197.23% 10.46% 171.01% -334.65% 52.43% -
  Horiz. % 459.18% -482.02% -162.17% -146.82% 206.74% 47.57% 100.00%
ROE -1.04 % 3.32 % 4.25 % 1.76 % -0.72 % 0.11 % -0.45 % 14.97%
  YoY % -131.33% -21.88% 141.48% 344.44% -754.55% 124.44% -
  Horiz. % 231.11% -737.78% -944.44% -391.11% 160.00% -24.44% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.81 2.45 3.07 4.54 3.64 4.27 6.48 -29.27%
  YoY % -66.94% -20.20% -32.38% 24.73% -14.75% -34.10% -
  Horiz. % 12.50% 37.81% 47.38% 70.06% 56.17% 65.90% 100.00%
EPS -0.10 0.32 0.35 0.23 -0.18 0.03 -0.13 -4.27%
  YoY % -131.25% -8.57% 52.17% 227.78% -700.00% 123.08% -
  Horiz. % 76.92% -246.15% -269.23% -176.92% 138.46% -23.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 -16.70%
  YoY % 0.42% 15.13% -36.80% -48.05% -6.36% -6.08% -
  Horiz. % 33.38% 33.24% 28.87% 45.68% 87.94% 93.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.81 2.45 2.56 3.46 2.69 3.33 4.29 -24.24%
  YoY % -66.94% -4.30% -26.01% 28.62% -19.22% -22.38% -
  Horiz. % 18.88% 57.11% 59.67% 80.65% 62.70% 77.62% 100.00%
EPS -0.10 0.32 0.29 0.18 -0.13 0.02 -0.09 1.77%
  YoY % -131.25% 10.34% 61.11% 238.46% -750.00% 122.22% -
  Horiz. % 111.11% -355.56% -322.22% -200.00% 144.44% -22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0955 0.0951 0.0688 0.0998 0.1860 0.2093 0.1895 -10.78%
  YoY % 0.42% 38.23% -31.06% -46.34% -11.13% 10.45% -
  Horiz. % 50.40% 50.18% 36.31% 52.66% 98.15% 110.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1850 0.1500 0.1450 0.1750 0.1400 0.2400 0.4150 -
P/RPS 22.72 6.12 4.73 3.86 3.85 5.62 6.41 23.45%
  YoY % 271.24% 29.39% 22.54% 0.26% -31.49% -12.32% -
  Horiz. % 354.45% 95.48% 73.79% 60.22% 60.06% 87.68% 100.00%
P/EPS -186.84 47.45 41.31 76.09 -77.78 800.00 -319.23 -8.53%
  YoY % -493.76% 14.86% -45.71% 197.83% -109.72% 350.60% -
  Horiz. % 58.53% -14.86% -12.94% -23.84% 24.36% -250.60% 100.00%
EY -0.54 2.11 2.42 1.31 -1.29 0.13 -0.31 9.68%
  YoY % -125.59% -12.81% 84.73% 201.55% -1,092.31% 141.94% -
  Horiz. % 174.19% -680.65% -780.65% -422.58% 416.13% -41.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 1.58 1.76 1.34 0.56 0.89 1.45 4.97%
  YoY % 22.78% -10.23% 31.34% 139.29% -37.08% -38.62% -
  Horiz. % 133.79% 108.97% 121.38% 92.41% 38.62% 61.38% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 -
Price 0.3850 0.1600 0.1450 0.1700 0.1750 0.1800 0.3850 -
P/RPS 47.28 6.53 4.73 3.75 4.81 4.21 5.94 41.26%
  YoY % 624.04% 38.05% 26.13% -22.04% 14.25% -29.12% -
  Horiz. % 795.96% 109.93% 79.63% 63.13% 80.98% 70.88% 100.00%
P/EPS -388.84 50.61 41.31 73.91 -97.22 600.00 -296.15 4.64%
  YoY % -868.31% 22.51% -44.11% 176.02% -116.20% 302.60% -
  Horiz. % 131.30% -17.09% -13.95% -24.96% 32.83% -202.60% 100.00%
EY -0.26 1.98 2.42 1.35 -1.03 0.17 -0.34 -4.37%
  YoY % -113.13% -18.18% 79.26% 231.07% -705.88% 150.00% -
  Horiz. % 76.47% -582.35% -711.76% -397.06% 302.94% -50.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.03 1.68 1.76 1.30 0.70 0.67 1.35 19.97%
  YoY % 139.88% -4.55% 35.38% 85.71% 4.48% -50.37% -
  Horiz. % 298.52% 124.44% 130.37% 96.30% 51.85% 49.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS