Highlights

[DIGISTA] YoY Quarter Result on 2020-06-30 [#3]

Stock [DIGISTA]: DIGISTAR CORPORATION BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2020
Quarter 30-Jun-2020  [#3]
Profit Trend QoQ -     -163.48%    YoY -     57.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,952 10,610 14,327 12,451 51,137 43,975 17,320 -10.41%
  YoY % -15.63% -25.94% 15.07% -75.65% 16.29% 153.90% -
  Horiz. % 51.69% 61.26% 82.72% 71.89% 295.25% 253.90% 100.00%
PBT 352 -825 -1,696 -5,307 5,906 4,219 1,662 -22.78%
  YoY % 142.67% 51.36% 68.04% -189.86% 39.99% 153.85% -
  Horiz. % 21.18% -49.64% -102.05% -319.31% 355.36% 253.85% 100.00%
Tax 59 -20 -39 -167 -938 -2,489 -370 -
  YoY % 395.00% 48.72% 76.65% 82.20% 62.31% -572.70% -
  Horiz. % -15.95% 5.41% 10.54% 45.14% 253.51% 672.70% 100.00%
NP 411 -845 -1,735 -5,474 4,968 1,730 1,292 -17.36%
  YoY % 148.64% 51.30% 68.30% -210.19% 187.17% 33.90% -
  Horiz. % 31.81% -65.40% -134.29% -423.68% 384.52% 133.90% 100.00%
NP to SH -772 -1,796 -1,776 -5,980 6,931 896 1,334 -
  YoY % 57.02% -1.13% 70.30% -186.28% 673.55% -32.83% -
  Horiz. % -57.87% -134.63% -133.13% -448.28% 519.57% 67.17% 100.00%
Tax Rate -16.76 % - % - % - % 15.88 % 59.00 % 22.26 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -73.08% 165.05% -
  Horiz. % -75.29% 0.00% 0.00% 0.00% 71.34% 265.05% 100.00%
Total Cost 8,541 11,455 16,062 17,925 46,169 42,245 16,028 -9.95%
  YoY % -25.44% -28.68% -10.39% -61.18% 9.29% 163.57% -
  Horiz. % 53.29% 71.47% 100.21% 111.84% 288.05% 263.57% 100.00%
Net Worth 63,082 61,225 9,828,768 93,206 86,537 88,751 39,676 8.03%
  YoY % 3.03% -99.38% 10,445.15% 7.71% -2.49% 123.69% -
  Horiz. % 158.99% 154.31% 24,772.33% 234.92% 218.11% 223.69% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 63,082 61,225 9,828,768 93,206 86,537 88,751 39,676 8.03%
  YoY % 3.03% -99.38% 10,445.15% 7.71% -2.49% 123.69% -
  Horiz. % 158.99% 154.31% 24,772.33% 234.92% 218.11% 223.69% 100.00%
NOSH 788,532 658,339 631,668 591,787 502,246 471,578 202,121 25.44%
  YoY % 19.78% 4.22% 6.74% 17.83% 6.50% 133.31% -
  Horiz. % 390.13% 325.72% 312.52% 292.79% 248.49% 233.31% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.59 % -7.96 % -12.11 % -43.96 % 9.72 % 3.93 % 7.46 % -7.77%
  YoY % 157.66% 34.27% 72.45% -552.26% 147.33% -47.32% -
  Horiz. % 61.53% -106.70% -162.33% -589.28% 130.29% 52.68% 100.00%
ROE -1.22 % -2.93 % -0.02 % -6.42 % 8.01 % 1.01 % 3.36 % -
  YoY % 58.36% -14,550.00% 99.69% -180.15% 693.07% -69.94% -
  Horiz. % -36.31% -87.20% -0.60% -191.07% 238.39% 30.06% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.14 1.61 2.27 2.10 10.18 9.33 8.57 -28.53%
  YoY % -29.19% -29.07% 8.10% -79.37% 9.11% 8.87% -
  Horiz. % 13.30% 18.79% 26.49% 24.50% 118.79% 108.87% 100.00%
EPS -0.10 -0.27 -0.28 -1.01 1.38 0.19 0.66 -
  YoY % 62.96% 3.57% 72.28% -173.19% 626.32% -71.21% -
  Horiz. % -15.15% -40.91% -42.42% -153.03% 209.09% 28.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0930 15.5600 0.1575 0.1723 0.1882 0.1963 -13.88%
  YoY % -13.98% -99.40% 9,779.37% -8.59% -8.45% -4.13% -
  Horiz. % 40.75% 47.38% 7,926.64% 80.23% 87.77% 95.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 788,532
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.14 1.35 1.82 1.58 6.49 5.58 2.20 -10.37%
  YoY % -15.56% -25.82% 15.19% -75.65% 16.31% 153.64% -
  Horiz. % 51.82% 61.36% 82.73% 71.82% 295.00% 253.64% 100.00%
EPS -0.10 -0.23 -0.23 -0.76 0.88 0.11 0.17 -
  YoY % 56.52% 0.00% 69.74% -186.36% 700.00% -35.29% -
  Horiz. % -58.82% -135.29% -135.29% -447.06% 517.65% 64.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0776 12.4646 0.1182 0.1097 0.1126 0.0503 8.03%
  YoY % 3.09% -99.38% 10,445.35% 7.75% -2.58% 123.86% -
  Horiz. % 159.05% 154.27% 24,780.52% 234.99% 218.09% 223.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0600 0.0450 0.0850 0.1650 0.1600 0.2050 0.3000 -
P/RPS 5.29 2.79 3.75 7.84 1.57 2.20 3.50 7.12%
  YoY % 89.61% -25.60% -52.17% 399.36% -28.64% -37.14% -
  Horiz. % 151.14% 79.71% 107.14% 224.00% 44.86% 62.86% 100.00%
P/EPS -61.28 -16.50 -30.23 -16.33 11.59 107.89 45.45 -
  YoY % -271.39% 45.42% -85.12% -240.90% -89.26% 137.38% -
  Horiz. % -134.83% -36.30% -66.51% -35.93% 25.50% 237.38% 100.00%
EY -1.63 -6.06 -3.31 -6.12 8.63 0.93 2.20 -
  YoY % 73.10% -83.08% 45.92% -170.92% 827.96% -57.73% -
  Horiz. % -74.09% -275.45% -150.45% -278.18% 392.27% 42.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.48 0.01 1.05 0.93 1.09 1.53 -11.19%
  YoY % 56.25% 4,700.00% -99.05% 12.90% -14.68% -28.76% -
  Horiz. % 49.02% 31.37% 0.65% 68.63% 60.78% 71.24% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 21/08/18 28/08/17 25/08/16 28/08/15 29/08/14 -
Price 0.1200 0.0550 0.0850 0.1650 0.1550 0.1950 0.3000 -
P/RPS 10.57 3.41 3.75 7.84 1.52 2.09 3.50 20.21%
  YoY % 209.97% -9.07% -52.17% 415.79% -27.27% -40.29% -
  Horiz. % 302.00% 97.43% 107.14% 224.00% 43.43% 59.71% 100.00%
P/EPS -122.57 -20.16 -30.23 -16.33 11.23 102.63 45.45 -
  YoY % -507.99% 33.31% -85.12% -245.41% -89.06% 125.81% -
  Horiz. % -269.68% -44.36% -66.51% -35.93% 24.71% 225.81% 100.00%
EY -0.82 -4.96 -3.31 -6.12 8.90 0.97 2.20 -
  YoY % 83.47% -49.85% 45.92% -168.76% 817.53% -55.91% -
  Horiz. % -37.27% -225.45% -150.45% -278.18% 404.55% 44.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 0.59 0.01 1.05 0.90 1.04 1.53 -0.33%
  YoY % 154.24% 5,800.00% -99.05% 16.67% -13.46% -32.03% -
  Horiz. % 98.04% 38.56% 0.65% 68.63% 58.82% 67.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS