Highlights

[STRAITS] YoY Quarter Result on 2020-06-30 [#2]

Stock [STRAITS]: STRAITS INTER LOGISTICS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -68.85%    YoY -     -82.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 75,216 125,223 44,198 26,810 20,231 203 299 151.04%
  YoY % -39.93% 183.32% 64.86% 32.52% 9,866.01% -32.11% -
  Horiz. % 25,155.85% 41,880.60% 14,781.94% 8,966.55% 6,766.22% 67.89% 100.00%
PBT 1,059 3,217 773 766 19 22 2 184.16%
  YoY % -67.08% 316.17% 0.91% 3,931.58% -13.64% 1,000.00% -
  Horiz. % 52,950.00% 160,850.00% 38,650.00% 38,300.00% 950.00% 1,100.00% 100.00%
Tax -117 -288 -32 -67 0 0 0 -
  YoY % 59.38% -800.00% 52.24% 0.00% 0.00% 0.00% -
  Horiz. % 174.63% 429.85% 47.76% 100.00% - - -
NP 942 2,929 741 699 19 22 2 178.67%
  YoY % -67.84% 295.28% 6.01% 3,578.95% -13.64% 1,000.00% -
  Horiz. % 47,100.00% 146,450.00% 37,050.00% 34,950.00% 950.00% 1,100.00% 100.00%
NP to SH 319 1,819 683 623 -6 22 2 132.70%
  YoY % -82.46% 166.33% 9.63% 10,483.33% -127.27% 1,000.00% -
  Horiz. % 15,950.00% 90,950.00% 34,150.00% 31,150.00% -300.00% 1,100.00% 100.00%
Tax Rate 11.05 % 8.95 % 4.14 % 8.75 % - % - % - % -
  YoY % 23.46% 116.18% -52.69% 0.00% 0.00% 0.00% -
  Horiz. % 126.29% 102.29% 47.31% 100.00% - - -
Total Cost 74,274 122,294 43,457 26,111 20,212 181 297 150.79%
  YoY % -39.27% 181.41% 66.43% 29.19% 11,066.85% -39.06% -
  Horiz. % 25,008.08% 41,176.43% 14,631.99% 8,791.58% 6,805.39% 60.94% 100.00%
Net Worth 112,173 110,603 37,930 13,886 3,467 5,709 6,660 60.04%
  YoY % 1.42% 191.59% 173.15% 300.41% -39.25% -14.28% -
  Horiz. % 1,684.29% 1,660.71% 569.53% 208.50% 52.07% 85.72% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,173 110,603 37,930 13,886 3,467 5,709 6,660 60.04%
  YoY % 1.42% 191.59% 173.15% 300.41% -39.25% -14.28% -
  Horiz. % 1,684.29% 1,660.71% 569.53% 208.50% 52.07% 85.72% 100.00%
NOSH 650,658 674,410 367,904 163,947 60,000 110,000 120,000 32.51%
  YoY % -3.52% 83.31% 124.40% 173.25% -45.45% -8.33% -
  Horiz. % 542.22% 562.01% 306.59% 136.62% 50.00% 91.67% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.25 % 2.34 % 1.68 % 2.61 % 0.09 % 10.84 % 0.67 % 10.94%
  YoY % -46.58% 39.29% -35.63% 2,800.00% -99.17% 1,517.91% -
  Horiz. % 186.57% 349.25% 250.75% 389.55% 13.43% 1,617.91% 100.00%
ROE 0.28 % 1.64 % 1.80 % 4.49 % -0.17 % 0.39 % 0.03 % 45.05%
  YoY % -82.93% -8.89% -59.91% 2,741.18% -143.59% 1,200.00% -
  Horiz. % 933.33% 5,466.67% 6,000.00% 14,966.67% -566.67% 1,300.00% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.56 18.57 12.01 16.35 33.72 0.18 0.25 89.34%
  YoY % -37.75% 54.62% -26.54% -51.51% 18,633.33% -28.00% -
  Horiz. % 4,624.00% 7,428.00% 4,804.00% 6,540.00% 13,488.00% 72.00% 100.00%
EPS 0.05 0.27 0.19 0.38 0.01 0.02 0.00 -
  YoY % -81.48% 42.11% -50.00% 3,700.00% -50.00% 0.00% -
  Horiz. % 250.00% 1,350.00% 950.00% 1,900.00% 50.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1724 0.1640 0.1031 0.0847 0.0578 0.0519 0.0555 20.77%
  YoY % 5.12% 59.07% 21.72% 46.54% 11.37% -6.49% -
  Horiz. % 310.63% 295.50% 185.77% 152.61% 104.14% 93.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.56 19.25 6.79 4.12 3.11 0.03 0.05 147.54%
  YoY % -39.95% 183.51% 64.81% 32.48% 10,266.67% -40.00% -
  Horiz. % 23,120.00% 38,500.00% 13,580.00% 8,240.00% 6,220.00% 60.00% 100.00%
EPS 0.05 0.28 0.10 0.10 0.00 0.00 0.00 -
  YoY % -82.14% 180.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 280.00% 100.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1724 0.1700 0.0583 0.0213 0.0053 0.0088 0.0102 60.13%
  YoY % 1.41% 191.60% 173.71% 301.89% -39.77% -13.73% -
  Horiz. % 1,690.20% 1,666.67% 571.57% 208.82% 51.96% 86.27% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.1700 0.2250 0.2550 0.2250 0.1950 0.1350 0.2200 -
P/RPS 1.47 1.21 2.12 1.38 0.58 73.15 88.29 -49.44%
  YoY % 21.49% -42.92% 53.62% 137.93% -99.21% -17.15% -
  Horiz. % 1.66% 1.37% 2.40% 1.56% 0.66% 82.85% 100.00%
P/EPS 346.75 83.42 137.36 59.21 -1,950.00 675.00 13,200.00 -45.45%
  YoY % 315.67% -39.27% 131.99% 103.04% -388.89% -94.89% -
  Horiz. % 2.63% 0.63% 1.04% 0.45% -14.77% 5.11% 100.00%
EY 0.29 1.20 0.73 1.69 -0.05 0.15 0.01 75.19%
  YoY % -75.83% 64.38% -56.80% 3,480.00% -133.33% 1,400.00% -
  Horiz. % 2,900.00% 12,000.00% 7,300.00% 16,900.00% -500.00% 1,500.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.37 2.47 2.66 3.37 2.60 3.96 -20.61%
  YoY % -27.74% -44.53% -7.14% -21.07% 29.62% -34.34% -
  Horiz. % 25.00% 34.60% 62.37% 67.17% 85.10% 65.66% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 -
Price 0.1700 0.2050 0.2450 0.2150 0.1900 0.1450 0.1900 -
P/RPS 1.47 1.10 2.04 1.31 0.56 78.57 76.25 -48.19%
  YoY % 33.64% -46.08% 55.73% 133.93% -99.29% 3.04% -
  Horiz. % 1.93% 1.44% 2.68% 1.72% 0.73% 103.04% 100.00%
P/EPS 346.75 76.01 131.97 56.58 -1,900.00 725.00 11,400.00 -44.10%
  YoY % 356.19% -42.40% 133.24% 102.98% -362.07% -93.64% -
  Horiz. % 3.04% 0.67% 1.16% 0.50% -16.67% 6.36% 100.00%
EY 0.29 1.32 0.76 1.77 -0.05 0.14 0.01 75.19%
  YoY % -78.03% 73.68% -57.06% 3,640.00% -135.71% 1,300.00% -
  Horiz. % 2,900.00% 13,200.00% 7,600.00% 17,700.00% -500.00% 1,400.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 1.25 2.38 2.54 3.29 2.79 3.42 -18.65%
  YoY % -20.80% -47.48% -6.30% -22.80% 17.92% -18.42% -
  Horiz. % 28.95% 36.55% 69.59% 74.27% 96.20% 81.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS