Highlights

[MTOUCHE] YoY Quarter Result on 2020-06-30 [#4]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -499.76%    YoY -     -699.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Revenue 1,664 16,986 3,606 5,947 4,405 5,791 8,989 -20.14%
  YoY % -90.20% 371.05% -39.36% 35.01% -23.93% -35.58% -
  Horiz. % 18.51% 188.96% 40.12% 66.16% 49.00% 64.42% 100.00%
PBT -22,150 4,431 2,567 1,295 -3,527 -1,100 1,125 -
  YoY % -599.89% 72.61% 98.22% 136.72% -220.64% -197.78% -
  Horiz. % -1,968.89% 393.87% 228.18% 115.11% -313.51% -97.78% 100.00%
Tax 21 -698 -674 -1,016 -435 -275 -1,712 -
  YoY % 103.01% -3.56% 33.66% -133.56% -58.18% 83.94% -
  Horiz. % -1.23% 40.77% 39.37% 59.35% 25.41% 16.06% 100.00%
NP -22,129 3,733 1,893 279 -3,962 -1,375 -587 62.23%
  YoY % -692.79% 97.20% 578.49% 107.04% -188.15% -134.24% -
  Horiz. % 3,769.85% -635.95% -322.49% -47.53% 674.96% 234.24% 100.00%
NP to SH -22,131 3,694 2,028 319 -3,887 -1,298 -763 56.66%
  YoY % -699.11% 82.15% 535.74% 108.21% -199.46% -70.12% -
  Horiz. % 2,900.52% -484.14% -265.79% -41.81% 509.44% 170.12% 100.00%
Tax Rate - % 15.75 % 26.26 % 78.46 % - % - % 152.18 % -
  YoY % 0.00% -40.02% -66.53% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 10.35% 17.26% 51.56% 0.00% 0.00% 100.00%
Total Cost 23,793 13,253 1,713 5,668 8,367 7,166 9,576 12.90%
  YoY % 79.53% 673.67% -69.78% -32.26% 16.76% -25.17% -
  Horiz. % 248.46% 138.40% 17.89% 59.19% 87.37% 74.83% 100.00%
Net Worth 67,509 68,249 88,032 11,484 10,797 17,600 22,441 15.81%
  YoY % -1.08% -22.47% 666.56% 6.36% -38.65% -21.57% -
  Horiz. % 300.83% 304.13% 392.28% 51.17% 48.11% 78.43% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 67,509 68,249 88,032 11,484 10,797 17,600 22,441 15.81%
  YoY % -1.08% -22.47% 666.56% 6.36% -38.65% -21.57% -
  Horiz. % 300.83% 304.13% 392.28% 51.17% 48.11% 78.43% 100.00%
NOSH 706,903 508,564 508,563 127,600 215,944 220,000 224,411 16.53%
  YoY % 39.00% 0.00% 298.56% -40.91% -1.84% -1.97% -
  Horiz. % 315.00% 226.62% 226.62% 56.86% 96.23% 98.03% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -1,329.87 % 21.98 % 52.50 % 4.69 % -89.94 % -23.74 % -6.53 % 103.14%
  YoY % -6,150.36% -58.13% 1,019.40% 105.21% -278.85% -263.55% -
  Horiz. % 20,365.54% -336.60% -803.98% -71.82% 1,377.34% 363.55% 100.00%
ROE -32.78 % 5.41 % 2.30 % 2.78 % -36.00 % -7.38 % -3.40 % 35.27%
  YoY % -705.91% 135.22% -17.27% 107.72% -387.80% -117.06% -
  Horiz. % 964.12% -159.12% -67.65% -81.76% 1,058.82% 217.06% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.24 3.34 0.71 4.66 2.04 2.63 4.01 -31.30%
  YoY % -92.81% 370.42% -84.76% 128.43% -22.43% -34.41% -
  Horiz. % 5.99% 83.29% 17.71% 116.21% 50.87% 65.59% 100.00%
EPS -3.13 0.73 0.40 0.25 -1.80 -0.59 -0.34 34.44%
  YoY % -528.77% 82.50% 60.00% 113.89% -205.08% -73.53% -
  Horiz. % 920.59% -214.71% -117.65% -73.53% 529.41% 173.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0955 0.1342 0.1731 0.0900 0.0500 0.0800 0.1000 -0.61%
  YoY % -28.84% -22.47% 92.33% 80.00% -37.50% -20.00% -
  Horiz. % 95.50% 134.20% 173.10% 90.00% 50.00% 80.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,164,983
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.14 1.46 0.31 0.51 0.38 0.50 0.77 -20.33%
  YoY % -90.41% 370.97% -39.22% 34.21% -24.00% -35.06% -
  Horiz. % 18.18% 189.61% 40.26% 66.23% 49.35% 64.94% 100.00%
EPS -1.90 0.32 0.17 0.03 -0.33 -0.11 -0.07 55.28%
  YoY % -693.75% 88.24% 466.67% 109.09% -200.00% -57.14% -
  Horiz. % 2,714.29% -457.14% -242.86% -42.86% 471.43% 157.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0579 0.0586 0.0756 0.0099 0.0093 0.0151 0.0193 15.77%
  YoY % -1.19% -22.49% 663.64% 6.45% -38.41% -21.76% -
  Horiz. % 300.00% 303.63% 391.71% 51.30% 48.19% 78.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 -
Price 0.0650 0.0650 0.1000 0.3400 0.2250 0.2200 0.2600 -
P/RPS 27.61 1.95 14.10 7.30 11.03 8.36 6.49 21.29%
  YoY % 1,315.90% -86.17% 93.15% -33.82% 31.94% 28.81% -
  Horiz. % 425.42% 30.05% 217.26% 112.48% 169.95% 128.81% 100.00%
P/EPS -2.08 8.95 25.08 136.00 -12.50 -37.29 -76.47 -38.15%
  YoY % -123.24% -64.31% -81.56% 1,188.00% 66.48% 51.24% -
  Horiz. % 2.72% -11.70% -32.80% -177.85% 16.35% 48.76% 100.00%
EY -48.16 11.17 3.99 0.74 -8.00 -2.68 -1.31 61.69%
  YoY % -531.15% 179.95% 439.19% 109.25% -198.51% -104.58% -
  Horiz. % 3,676.34% -852.67% -304.58% -56.49% 610.69% 204.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.48 0.58 3.78 4.50 2.75 2.60 -16.37%
  YoY % 41.67% -17.24% -84.66% -16.00% 63.64% 5.77% -
  Horiz. % 26.15% 18.46% 22.31% 145.38% 173.08% 105.77% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 CAGR
Date 28/08/20 30/08/19 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 -
Price 0.1000 0.0750 0.1050 0.2000 0.2050 0.2700 0.1900 -
P/RPS 42.48 2.25 14.81 4.29 10.05 10.26 4.74 33.96%
  YoY % 1,788.00% -84.81% 245.22% -57.31% -2.05% 116.46% -
  Horiz. % 896.20% 47.47% 312.45% 90.51% 212.03% 216.46% 100.00%
P/EPS -3.19 10.33 26.33 80.00 -11.39 -45.76 -55.88 -31.73%
  YoY % -130.88% -60.77% -67.09% 802.37% 75.11% 18.11% -
  Horiz. % 5.71% -18.49% -47.12% -143.16% 20.38% 81.89% 100.00%
EY -31.31 9.68 3.80 1.25 -8.78 -2.19 -1.79 46.45%
  YoY % -423.45% 154.74% 204.00% 114.24% -300.91% -22.35% -
  Horiz. % 1,749.16% -540.78% -212.29% -69.83% 490.50% 122.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.56 0.61 2.22 4.10 3.38 1.90 -7.60%
  YoY % 87.50% -8.20% -72.52% -45.85% 21.30% 77.89% -
  Horiz. % 55.26% 29.47% 32.11% 116.84% 215.79% 177.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS