Highlights

[INIX] YoY Quarter Result on 2016-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     -2,357.41%    YoY -     -432.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,391 2,579 2,045 24 2,107 544 1,072 4.09%
  YoY % -46.06% 26.11% 8,420.83% -98.86% 287.32% -49.25% -
  Horiz. % 129.76% 240.58% 190.76% 2.24% 196.55% 50.75% 100.00%
PBT -4,075 2,804 2,033 -2,438 733 -885 23 -
  YoY % -245.33% 37.92% 183.39% -432.61% 182.82% -3,947.83% -
  Horiz. % -17,717.39% 12,191.30% 8,839.13% -10,600.00% 3,186.96% -3,847.83% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -4,075 2,804 2,033 -2,438 733 -885 23 -
  YoY % -245.33% 37.92% 183.39% -432.61% 182.82% -3,947.83% -
  Horiz. % -17,717.39% 12,191.30% 8,839.13% -10,600.00% 3,186.96% -3,847.83% 100.00%
NP to SH -3,986 974 1,881 -2,438 733 -885 23 -
  YoY % -509.24% -48.22% 177.15% -432.61% 182.82% -3,947.83% -
  Horiz. % -17,330.44% 4,234.78% 8,178.26% -10,600.00% 3,186.96% -3,847.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,466 -225 12 2,462 1,374 1,429 1,049 28.92%
  YoY % 2,529.33% -1,975.00% -99.51% 79.18% -3.85% 36.22% -
  Horiz. % 521.07% -21.45% 1.14% 234.70% 130.98% 136.22% 100.00%
Net Worth 19,061 3,904 6,375 33,417 7,731 7,093 5,957 19.60%
  YoY % 388.25% -38.76% -80.92% 332.25% 8.98% 19.08% -
  Horiz. % 319.98% 65.54% 107.02% 560.98% 129.78% 119.08% 100.00%
Dividend
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 19,061 3,904 6,375 33,417 7,731 7,093 5,957 19.60%
  YoY % 388.25% -38.76% -80.92% 332.25% 8.98% 19.08% -
  Horiz. % 319.98% 65.54% 107.02% 560.98% 129.78% 119.08% 100.00%
NOSH 271,140 37,903 44,027 420,344 138,301 138,281 115,000 14.11%
  YoY % 615.35% -13.91% -89.53% 203.93% 0.01% 20.24% -
  Horiz. % 235.77% 32.96% 38.28% 365.52% 120.26% 120.24% 100.00%
Ratio Analysis
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -292.95 % 108.72 % 99.41 % -10,158.33 % 34.79 % -162.68 % 2.15 % -
  YoY % -369.45% 9.37% 100.98% -29,298.99% 121.39% -7,666.51% -
  Horiz. % -13,625.58% 5,056.74% 4,623.72% -472,480.47% 1,618.14% -7,566.51% 100.00%
ROE -20.91 % 24.95 % 29.51 % -7.30 % 9.48 % -12.48 % 0.39 % -
  YoY % -183.81% -15.45% 504.25% -177.00% 175.96% -3,300.00% -
  Horiz. % -5,361.54% 6,397.44% 7,566.67% -1,871.80% 2,430.77% -3,200.00% 100.00%
Per Share
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.51 6.80 4.64 0.01 1.52 0.39 0.93 -8.83%
  YoY % -92.50% 46.55% 46,300.00% -99.34% 289.74% -58.06% -
  Horiz. % 54.84% 731.18% 498.92% 1.08% 163.44% 41.94% 100.00%
EPS -1.47 4.07 -2.71 -0.58 0.53 -0.64 0.02 -
  YoY % -136.12% 250.18% -367.24% -209.43% 182.81% -3,300.00% -
  Horiz. % -7,350.00% 20,350.00% -13,550.00% -2,900.00% 2,650.00% -3,200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.1030 0.1448 0.0795 0.0559 0.0513 0.0518 4.81%
  YoY % -31.75% -28.87% 82.14% 42.22% 8.97% -0.97% -
  Horiz. % 135.71% 198.84% 279.54% 153.47% 107.92% 99.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 466,603
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.30 0.55 0.44 0.01 0.45 0.12 0.23 4.17%
  YoY % -45.45% 25.00% 4,300.00% -97.78% 275.00% -47.83% -
  Horiz. % 130.43% 239.13% 191.30% 4.35% 195.65% 52.17% 100.00%
EPS -0.85 0.21 0.40 -0.52 0.16 -0.19 0.00 -
  YoY % -504.76% -47.50% 176.92% -425.00% 184.21% 0.00% -
  Horiz. % 447.37% -110.53% -210.53% 273.68% -84.21% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0409 0.0084 0.0137 0.0716 0.0166 0.0152 0.0128 19.57%
  YoY % 386.90% -38.69% -80.87% 331.33% 9.21% 18.75% -
  Horiz. % 319.53% 65.62% 107.03% 559.38% 129.69% 118.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.0550 0.1000 0.0800 0.0600 0.1650 0.1950 0.1450 -
P/RPS 10.72 1.47 1.72 1,050.86 10.83 49.57 15.56 -5.57%
  YoY % 629.25% -14.53% -99.84% 9,603.23% -78.15% 218.57% -
  Horiz. % 68.89% 9.45% 11.05% 6,753.60% 69.60% 318.57% 100.00%
P/EPS -3.74 3.89 1.87 -10.34 31.13 -30.47 725.00 -
  YoY % -196.14% 108.02% 118.09% -133.22% 202.17% -104.20% -
  Horiz. % -0.52% 0.54% 0.26% -1.43% 4.29% -4.20% 100.00%
EY -26.73 25.70 53.40 -9.67 3.21 -3.28 0.14 -
  YoY % -204.01% -51.87% 652.22% -401.25% 197.87% -2,442.86% -
  Horiz. % -19,092.86% 18,357.14% 38,142.86% -6,907.14% 2,292.86% -2,342.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.97 0.55 0.75 2.95 3.80 2.80 -17.85%
  YoY % -19.59% 76.36% -26.67% -74.58% -22.37% 35.71% -
  Horiz. % 27.86% 34.64% 19.64% 26.79% 105.36% 135.71% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.0550 0.0700 0.0900 0.0500 0.1700 0.1950 0.1500 -
P/RPS 10.72 1.03 1.94 875.72 11.16 49.57 16.09 -6.06%
  YoY % 940.78% -46.91% -99.78% 7,746.95% -77.49% 208.08% -
  Horiz. % 66.63% 6.40% 12.06% 5,442.63% 69.36% 308.08% 100.00%
P/EPS -3.74 2.72 2.11 -8.62 32.08 -30.47 750.00 -
  YoY % -237.50% 28.91% 124.48% -126.87% 205.28% -104.06% -
  Horiz. % -0.50% 0.36% 0.28% -1.15% 4.28% -4.06% 100.00%
EY -26.73 36.71 47.47 -11.60 3.12 -3.28 0.13 -
  YoY % -172.81% -22.67% 509.22% -471.79% 195.12% -2,623.08% -
  Horiz. % -20,561.54% 28,238.46% 36,515.39% -8,923.08% 2,400.00% -2,523.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.68 0.62 0.63 3.04 3.80 2.90 -18.30%
  YoY % 14.71% 9.68% -1.59% -79.28% -20.00% 31.03% -
  Horiz. % 26.90% 23.45% 21.38% 21.72% 104.83% 131.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

321  510  541 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.0650.00 
 SERSOL 0.55+0.07 
 AT 0.060.00 
 GOCEAN 0.035+0.005 
 APPASIA-WB 0.07+0.015 
 TANCO 0.210.00 
 APPASIA 0.15-0.005 
 PERMAJU 0.095-0.015 
 SERBADK 0.395-0.015 
 DGB 0.05-0.005 
PARTNERS & BROKERS