Highlights

[GENETEC] YoY Quarter Result on 2020-06-30 [#1]

Stock [GENETEC]: GENETEC TECHNOLOGY BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     73.30%    YoY -     -118.51%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,427 17,420 28,790 25,049 21,926 53,840 30,657 -13.96%
  YoY % -28.66% -39.49% 14.93% 14.24% -59.28% 75.62% -
  Horiz. % 40.54% 56.82% 93.91% 81.71% 71.52% 175.62% 100.00%
PBT -1,790 -512 3,887 2,576 815 5,969 544 -
  YoY % -249.61% -113.17% 50.89% 216.07% -86.35% 997.24% -
  Horiz. % -329.04% -94.12% 714.52% 473.53% 149.82% 1,097.24% 100.00%
Tax -38 -38 -38 -38 -38 -38 -38 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
NP -1,828 -550 3,849 2,538 777 5,931 506 -
  YoY % -232.36% -114.29% 51.65% 226.64% -86.90% 1,072.13% -
  Horiz. % -361.26% -108.70% 760.67% 501.58% 153.56% 1,172.13% 100.00%
NP to SH -2,089 -956 3,677 1,945 925 4,503 422 -
  YoY % -118.51% -126.00% 89.05% 110.27% -79.46% 967.06% -
  Horiz. % -495.02% -226.54% 871.33% 460.90% 219.19% 1,067.06% 100.00%
Tax Rate - % - % 0.98 % 1.48 % 4.66 % 0.64 % 6.99 % -
  YoY % 0.00% 0.00% -33.78% -68.24% 628.12% -90.84% -
  Horiz. % 0.00% 0.00% 14.02% 21.17% 66.67% 9.16% 100.00%
Total Cost 14,255 17,970 24,941 22,511 21,149 47,909 30,151 -11.73%
  YoY % -20.67% -27.95% 10.79% 6.44% -55.86% 58.90% -
  Horiz. % 47.28% 59.60% 82.72% 74.66% 70.14% 158.90% 100.00%
Net Worth 72,862 74,426 72,578 59,440 62,956 63,323 52,750 5.53%
  YoY % -2.10% 2.55% 22.10% -5.58% -0.58% 20.04% -
  Horiz. % 138.13% 141.09% 137.59% 112.68% 119.35% 120.04% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 986 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 26.82 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 72,862 74,426 72,578 59,440 62,956 63,323 52,750 5.53%
  YoY % -2.10% 2.55% 22.10% -5.58% -0.58% 20.04% -
  Horiz. % 138.13% 141.09% 137.59% 112.68% 119.35% 120.04% 100.00%
NOSH 42,362 42,288 39,445 35,171 35,171 351,796 351,666 -29.70%
  YoY % 0.17% 7.21% 12.15% 0.00% -90.00% 0.04% -
  Horiz. % 12.05% 12.03% 11.22% 10.00% 10.00% 100.04% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -14.71 % -3.16 % 13.37 % 10.13 % 3.54 % 11.02 % 1.65 % -
  YoY % -365.51% -123.64% 31.98% 186.16% -67.88% 567.88% -
  Horiz. % -891.52% -191.52% 810.30% 613.94% 214.55% 667.88% 100.00%
ROE -2.87 % -1.28 % 5.07 % 3.27 % 1.47 % 7.11 % 0.80 % -
  YoY % -124.22% -125.25% 55.05% 122.45% -79.32% 788.75% -
  Horiz. % -358.75% -160.00% 633.75% 408.75% 183.75% 888.75% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.34 41.19 72.99 71.22 62.34 15.30 8.72 22.39%
  YoY % -28.77% -43.57% 2.49% 14.24% 307.45% 75.46% -
  Horiz. % 336.47% 472.36% 837.04% 816.74% 714.91% 175.46% 100.00%
EPS -4.93 -2.26 9.32 5.53 2.63 1.28 0.12 -
  YoY % -118.14% -124.25% 68.54% 110.27% 105.47% 966.67% -
  Horiz. % -4,108.33% -1,883.33% 7,766.67% 4,608.33% 2,191.67% 1,066.67% 100.00%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.7200 1.7600 1.8400 1.6900 1.7900 0.1800 0.1500 50.11%
  YoY % -2.27% -4.35% 8.88% -5.59% 894.44% 20.00% -
  Horiz. % 1,146.67% 1,173.33% 1,226.67% 1,126.67% 1,193.33% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 43,964
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.27 39.62 65.49 56.98 49.87 122.46 69.73 -13.96%
  YoY % -28.65% -39.50% 14.94% 14.26% -59.28% 75.62% -
  Horiz. % 40.54% 56.82% 93.92% 81.72% 71.52% 175.62% 100.00%
EPS -4.75 -2.17 8.36 4.42 2.10 10.24 0.96 -
  YoY % -118.89% -125.96% 89.14% 110.48% -79.49% 966.67% -
  Horiz. % -494.79% -226.04% 870.83% 460.42% 218.75% 1,066.67% 100.00%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 1.6573 1.6929 1.6509 1.3520 1.4320 1.4403 1.1998 5.53%
  YoY % -2.10% 2.54% 22.11% -5.59% -0.58% 20.05% -
  Horiz. % 138.13% 141.10% 137.60% 112.69% 119.35% 120.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.3200 1.1800 1.2000 0.9650 1.0500 0.1500 0.1200 -
P/RPS 4.50 2.86 1.64 1.35 1.68 0.98 1.38 21.75%
  YoY % 57.34% 74.39% 21.48% -19.64% 71.43% -28.99% -
  Horiz. % 326.09% 207.25% 118.84% 97.83% 121.74% 71.01% 100.00%
P/EPS -26.77 -52.20 12.87 17.45 39.92 11.72 100.00 -
  YoY % 48.72% -505.59% -26.25% -56.29% 240.61% -88.28% -
  Horiz. % -26.77% -52.20% 12.87% 17.45% 39.92% 11.72% 100.00%
EY -3.74 -1.92 7.77 5.73 2.50 8.53 1.00 -
  YoY % -94.79% -124.71% 35.60% 129.20% -70.69% 753.00% -
  Horiz. % -374.00% -192.00% 777.00% 573.00% 250.00% 853.00% 100.00%
DY 0.00 0.00 2.08 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.77 0.67 0.65 0.57 0.59 0.83 0.80 -0.63%
  YoY % 14.93% 3.08% 14.04% -3.39% -28.92% 3.75% -
  Horiz. % 96.25% 83.75% 81.25% 71.25% 73.75% 103.75% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 -
Price 1.5500 1.1200 1.4300 0.9400 1.0400 0.1450 0.1400 -
P/RPS 5.28 2.72 1.96 1.32 1.67 0.95 1.61 21.87%
  YoY % 94.12% 38.78% 48.48% -20.96% 75.79% -40.99% -
  Horiz. % 327.95% 168.94% 121.74% 81.99% 103.73% 59.01% 100.00%
P/EPS -31.43 -49.54 15.34 17.00 39.54 11.33 116.67 -
  YoY % 36.56% -422.95% -9.76% -57.01% 248.99% -90.29% -
  Horiz. % -26.94% -42.46% 13.15% 14.57% 33.89% 9.71% 100.00%
EY -3.18 -2.02 6.52 5.88 2.53 8.83 0.86 -
  YoY % -57.43% -130.98% 10.88% 132.41% -71.35% 926.74% -
  Horiz. % -369.77% -234.88% 758.14% 683.72% 294.19% 1,026.74% 100.00%
DY 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.90 0.64 0.78 0.56 0.58 0.81 0.93 -0.54%
  YoY % 40.62% -17.95% 39.29% -3.45% -28.40% -12.90% -
  Horiz. % 96.77% 68.82% 83.87% 60.22% 62.37% 87.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS