Highlights

[TDEX] YoY Quarter Result on 2017-01-31 [#3]

Stock [TDEX]: TECHNODEX BHD
Announcement Date 29-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Jan-2017  [#3]
Profit Trend QoQ -     119.18%    YoY -     3,100.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 10,021 0 17,101 6,322 4,109 2,945 - -
  YoY % 0.00% 0.00% 170.50% 53.86% 39.52% 0.00% -
  Horiz. % 340.27% 0.00% 580.68% 214.67% 139.52% 100.00% -
PBT -3,828 0 391 818 15 33 - -
  YoY % 0.00% 0.00% -52.20% 5,353.33% -54.55% 0.00% -
  Horiz. % -11,600.00% 0.00% 1,184.85% 2,478.79% 45.45% 100.00% -
Tax 0 0 -138 0 -64 0 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 215.62% -0.00% 100.00% - -
NP -3,828 0 253 818 -49 33 - -
  YoY % 0.00% 0.00% -69.07% 1,769.39% -248.48% 0.00% -
  Horiz. % -11,600.00% 0.00% 766.67% 2,478.79% -148.48% 100.00% -
NP to SH -3,713 0 160 5 -167 33 - -
  YoY % 0.00% 0.00% 3,100.00% 102.99% -606.06% 0.00% -
  Horiz. % -11,251.52% 0.00% 484.85% 15.15% -506.06% 100.00% -
Tax Rate - % - % 35.29 % - % 426.67 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 8.27% 0.00% 100.00% - -
Total Cost 13,849 0 16,848 5,504 4,158 2,912 - -
  YoY % 0.00% 0.00% 206.10% 32.37% 42.79% 0.00% -
  Horiz. % 475.58% 0.00% 578.57% 189.01% 142.79% 100.00% -
Net Worth 29,816 - 37,163 15,999 23,379 19,799 - -
  YoY % 0.00% 0.00% 132.27% -31.57% 18.08% 0.00% -
  Horiz. % 150.59% 0.00% 187.70% 80.81% 118.08% 100.00% -
Dividend
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 29,816 - 37,163 15,999 23,379 19,799 - -
  YoY % 0.00% 0.00% 132.27% -31.57% 18.08% 0.00% -
  Horiz. % 150.59% 0.00% 187.70% 80.81% 118.08% 100.00% -
NOSH 596,333 590,421 412,933 200,000 333,999 330,000 258,965 12.34%
  YoY % 1.00% 42.98% 106.47% -40.12% 1.21% 27.43% -
  Horiz. % 230.28% 227.99% 159.45% 77.23% 128.97% 127.43% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -38.20 % - % 1.48 % 12.94 % -1.19 % 1.12 % - % -
  YoY % 0.00% 0.00% -88.56% 1,187.39% -206.25% 0.00% -
  Horiz. % -3,410.71% 0.00% 132.14% 1,155.36% -106.25% 100.00% -
ROE -12.45 % - % 0.43 % 0.03 % -0.71 % 0.17 % - % -
  YoY % 0.00% 0.00% 1,333.33% 104.23% -517.65% 0.00% -
  Horiz. % -7,323.53% 0.00% 252.94% 17.65% -417.65% 100.00% -
Per Share
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.68 - 4.14 3.16 1.23 0.89 - -
  YoY % 0.00% 0.00% 31.01% 156.91% 38.20% 0.00% -
  Horiz. % 188.76% 0.00% 465.17% 355.06% 138.20% 100.00% -
EPS -0.62 0.00 0.04 0.00 -0.05 0.01 - -
  YoY % 0.00% 0.00% 0.00% 0.00% -600.00% 0.00% -
  Horiz. % -6,200.00% 0.00% 400.00% 0.00% -500.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 - 0.0900 0.0800 0.0700 0.0600 - -
  YoY % 0.00% 0.00% 12.50% 14.29% 16.67% 0.00% -
  Horiz. % 83.33% 0.00% 150.00% 133.33% 116.67% 100.00% -
Adjusted Per Share Value based on latest NOSH - 767,087
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 1.31 - 2.23 0.82 0.54 0.38 - -
  YoY % 0.00% 0.00% 171.95% 51.85% 42.11% 0.00% -
  Horiz. % 344.74% 0.00% 586.84% 215.79% 142.11% 100.00% -
EPS -0.48 0.00 0.02 0.00 -0.02 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2,400.00% -0.00% -100.00% -0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0389 - 0.0484 0.0209 0.0305 0.0258 - -
  YoY % 0.00% 0.00% 131.58% -31.48% 18.22% 0.00% -
  Horiz. % 150.78% 0.00% 187.60% 81.01% 118.22% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/03/20 29/03/19 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.0450 0.0800 0.1450 0.1100 0.1500 0.1600 0.1350 -
P/RPS 2.68 0.00 3.50 3.48 12.19 17.93 0.00 -
  YoY % 0.00% 0.00% 0.57% -71.45% -32.01% 0.00% -
  Horiz. % 14.95% 0.00% 19.52% 19.41% 67.99% 100.00% -
P/EPS -7.23 0.00 374.22 4,400.00 -300.00 1,600.00 0.00 -
  YoY % 0.00% 0.00% -91.50% 1,566.67% -118.75% 0.00% -
  Horiz. % -0.45% 0.00% 23.39% 275.00% -18.75% 100.00% -
EY -13.84 0.00 0.27 0.02 -0.33 0.06 0.00 -
  YoY % 0.00% 0.00% 1,250.00% 106.06% -650.00% 0.00% -
  Horiz. % -23,066.67% 0.00% 450.00% 33.33% -550.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.00 1.61 1.38 2.14 2.67 0.00 -
  YoY % 0.00% 0.00% 16.67% -35.51% -19.85% 0.00% -
  Horiz. % 33.71% 0.00% 60.30% 51.69% 80.15% 100.00% -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 21/05/20 - 29/03/17 28/03/16 31/03/15 20/03/14 - -
Price 0.0600 0.0000 0.1700 0.1100 0.1400 0.1700 0.0000 -
P/RPS 3.57 0.00 4.10 3.48 11.38 19.05 0.00 -
  YoY % 0.00% 0.00% 17.82% -69.42% -40.26% 0.00% -
  Horiz. % 18.74% 0.00% 21.52% 18.27% 59.74% 100.00% -
P/EPS -9.64 0.00 438.74 4,400.00 -280.00 1,700.00 0.00 -
  YoY % 0.00% 0.00% -90.03% 1,671.43% -116.47% 0.00% -
  Horiz. % -0.57% 0.00% 25.81% 258.82% -16.47% 100.00% -
EY -10.38 0.00 0.23 0.02 -0.36 0.06 0.00 -
  YoY % 0.00% 0.00% 1,050.00% 105.56% -700.00% 0.00% -
  Horiz. % -17,300.00% 0.00% 383.33% 33.33% -600.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.00 1.89 1.38 2.00 2.83 0.00 -
  YoY % 0.00% 0.00% 36.96% -31.00% -29.33% 0.00% -
  Horiz. % 42.40% 0.00% 66.78% 48.76% 70.67% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

495  416  647  836 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.205-0.005 
 BIOHLDG 0.36+0.005 
 LAMBO 0.0350.00 
 ASIABIO-OR 0.0150.00 
 XOX 0.105-0.005 
 AEM 0.18+0.005 
 PARKSON 0.17+0.01 
 PHB-WB 0.020.00 
 SANICHI 0.0650.00 
 VSOLAR 0.04-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS